{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103754101","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103754101"},"registration_number":"40103754101","company_name":"Investcorp Latvia SIA","company_type":"SIA","registered_date":"2014-01-30","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53003,202071,1087450,4,"EUR"],[2024,17121,68147,1352653,4,"EUR"],[2023,29360,23771,1350343,3,"EUR"],[2022,108876,-78117,2474242,3,"EUR"],[2021,43577,-73373,2473667,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53003,"cogs":478170,"gross_prof":-425167,"sell_exp":32000,"admin_exp":62835,"oth_op_rev":800031,"oth_op_exp":2800,"interest_expenses":75158,"income_before_income_taxes":202071,"income_after_income_taxes":202071,"net_income":202071},"balance_data":{"cash":2703,"accounts_receivable":606953,"cur_assets":609656,"investments":427557,"fixed_assets":50237,"non_cur_assets":477794,"assets":1087450,"cur_liab":285575,"non_cur_liab":1008904,"equity":-207029,"equities":1087450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478170,478170,false],["net_turnover_source","gross_profit_calc",425167,-425167,true],["gross_profit_calc","selling_exp",32000,32000,false],["gross_profit_calc","admin_exp",62835,62835,false],["gross_profit_calc","other_op_exp_exp",2800,2800,false]]}},"financial_ratios":{"current_ratio":{"value":2.134836732907292},"quick_ratio":{"value":2.134836732907292},"net_profit_margin":{"value":3.812444578608758},"roa":{"value":0.18582095728539244},"roe":{"value":-0.9760516642595964},"debt_to_equity":{"value":-6.2526457646030265,"negative_equity":true},"interest_coverage":{"value":3.688615982330557},"asset_turnover":{"value":0.048740631753184056},"altman_z_score":{"value":0.8259821535556238},"roce":{"value":0.34572595479345286}},"source_ids":{"financial_statement_id":"2352908","income_statement_id":"2352908","balance_sheet_id":"2352908"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":17121,"cogs":173749,"gross_prof":-156628,"admin_exp":62134,"oth_op_rev":292000,"oth_op_exp":5091,"income_before_income_taxes":68147,"income_after_income_taxes":68147,"net_income":68147},"balance_data":{"cash":8598,"accounts_receivable":870451,"cur_assets":879049,"investments":2000,"fixed_assets":471604,"non_cur_assets":473604,"assets":1352653,"cur_liab":709269,"non_cur_liab":1052485,"equity":-409101,"equities":1352653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173749,173749,false],["net_turnover_source","gross_profit_calc",156628,-156628,true],["gross_profit_calc","admin_exp",62134,62134,false],["gross_profit_calc","other_op_exp_exp",5091,5091,false],["gross_profit_calc","ebit_calc",223853,-223853,true]]}},"financial_ratios":{"current_ratio":{"value":1.2393732138300138},"quick_ratio":{"value":1.2393732138300138},"net_profit_margin":{"value":3.980316570293791},"roa":{"value":0.05038025273296256},"roe":{"value":-0.16657744664520496},"debt_to_equity":{"value":-4.3064035531568,"negative_equity":true},"asset_turnover":{"value":0.012657348189077317},"altman_z_score":{"value":-0.09454008945768953},"roce":{"value":0.10591963741715678}},"source_ids":{"financial_statement_id":"2052993","income_statement_id":"2052993","balance_sheet_id":"2052993"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29360,"cogs":42158,"gross_prof":-12798,"admin_exp":47508,"oth_op_rev":102504,"oth_op_exp":1481,"interest_expenses":16946,"income_before_income_taxes":23771,"income_after_income_taxes":23771,"net_income":23771},"balance_data":{"cash":17,"accounts_receivable":730192,"cur_assets":730209,"investments":2000,"fixed_assets":618134,"non_cur_assets":620134,"assets":1350343,"cur_liab":775106,"non_cur_liab":1052485,"equity":-477248,"equities":1350343},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42158,42158,false],["net_turnover_source","gross_profit_calc",12798,-12798,true],["gross_profit_calc","admin_exp",47508,47508,false],["gross_profit_calc","other_op_exp_exp",1481,1481,false],["gross_profit_calc","ebit_calc",61787,-61787,true]]}},"financial_ratios":{"current_ratio":{"value":0.9420763095628211},"quick_ratio":{"value":0.9420763095628211},"net_profit_margin":{"value":0.8096389645776567},"roa":{"value":0.017603675510592495},"roe":{"value":-0.04980848531581065},"debt_to_equity":{"value":-3.829436687005498,"negative_equity":true},"interest_coverage":{"value":2.402749911483536},"asset_turnover":{"value":0.021742623911109992},"altman_z_score":{"value":-0.3174840596963724},"roce":{"value":0.07078299900736566}},"source_ids":{"financial_statement_id":"1918874","income_statement_id":"1918874","balance_sheet_id":"1918874"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108876,"cogs":138455,"gross_prof":-29579,"sell_exp":1484,"admin_exp":43710,"oth_op_rev":474,"oth_op_exp":3818,"income_before_income_taxes":-78117,"income_after_income_taxes":-78117,"net_income":-78117},"balance_data":{"cash":46099,"accounts_receivable":981862,"inventories":7093,"cur_assets":1035054,"investments":784580,"fixed_assets":654608,"non_cur_assets":1439188,"assets":2474242,"cur_liab":1854872,"non_cur_liab":1118765,"provisions":607,"equity":-500002,"equities":2474242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138455,138455,false],["net_turnover_source","gross_profit_calc",29579,-29579,true],["gross_profit_calc","selling_exp",1484,1484,false],["gross_profit_calc","admin_exp",43710,43710,false],["gross_profit_calc","other_op_exp_exp",3818,3818,false]]}},"financial_ratios":{"current_ratio":{"value":0.5580190978137575},"quick_ratio":{"value":0.554195114272036},"net_profit_margin":{"value":-0.717485947316213},"roa":{"value":-0.031572093594725174},"roe":{"value":0.15623337506649973},"debt_to_equity":{"value":-5.947250210999156,"negative_equity":true},"asset_turnover":{"value":0.044003779743452744},"altman_z_score":{"value":-0.5335353616515796},"roce":{"value":-0.12612331885625716}},"source_ids":{"financial_statement_id":"1744829","income_statement_id":"1744829","balance_sheet_id":"1744829"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":43577,"cogs":61027,"gross_prof":-17450,"sell_exp":500,"admin_exp":54013,"oth_op_rev":966,"oth_op_exp":2376,"income_before_income_taxes":-73373,"income_after_income_taxes":-73373,"net_income":-73373},"balance_data":{"cash":229069,"accounts_receivable":834019,"inventories":102130,"cur_assets":1165218,"investments":618780,"fixed_assets":689669,"non_cur_assets":1308449,"assets":2473667,"cur_liab":1595680,"non_cur_liab":1299265,"provisions":607,"equity":-421885,"equities":2473667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61027,61027,false],["net_turnover_source","gross_profit_calc",17450,-17450,true],["gross_profit_calc","selling_exp",500,500,false],["gross_profit_calc","admin_exp",54013,54013,false],["gross_profit_calc","other_op_exp_exp",2376,2376,false]]}},"financial_ratios":{"current_ratio":{"value":0.7302328787726863},"quick_ratio":{"value":0.6662288178080819},"net_profit_margin":{"value":-1.683755191959061},"roa":{"value":-0.0296616319011411},"roe":{"value":0.17391706270666177},"debt_to_equity":{"value":-6.8619291987152895,"negative_equity":true},"asset_turnover":{"value":0.017616356607417248},"altman_z_score":{"value":-0.4050118042707056},"roce":{"value":-0.08356957449256082}},"source_ids":{"financial_statement_id":"2088211","income_statement_id":"2088211","balance_sheet_id":"2088211"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.93","4.84","7.41",4,"452.85","~ 405.30"],[2023,"8.96","3.52","6.59",3,"536.98","~ 480.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-2.55","0.2","1.06",4,"259.12","~ 231.91"],["2026. gada 1. ceturksnis"," -0.11","1.15","1.45",4,"354.45","~ 317.24"],["2025. gada 4. ceturksnis","3.01","1.82","1.45",4,"354.45","~ 317.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.41,"employees":4,"gross_salary_raw":452.8454092109123,"gross_salary_formatted":"452.85","net_salary_formatted":"~ 405.30","vsaoi_employee_part":"47.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.41,"employees":4,"gross_salary_raw":452.8454092109123,"gross_salary_formatted":"452.85","net_salary_formatted":"~ 405.30","vsaoi_employee_part":"47.55","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",402800,"EUR","2017-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103754101","K","SIA","2014-01-30","Rīga, Raiskuma iela 1",1006,101979174,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","13.93","4.84","7.41",4],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","8.96","3.52","6.59",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","3.01","0.00","0.27","1.82","1.45","4"],["2026. gada 1. ceturksnis"," -0.11","0.01","2.72","1.15","1.45","4"],["2026. gada 2. ceturksnis","-2.55","0.0","3.82","0.2","1.06","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","investment_fair_value_adjustments","interest_expenses"],"data":[[37716,85189,-47473,1531,25252,2,347,-74601,-74601,-74601,null,null,null],[486971,354993,131978,10654,31205,80084,3969,159132,159132,159132,130,2400,4832],[108876,138455,-29579,1484,43710,474,3818,-78117,-78117,-78117,null,null,null],[29360,42158,-12798,null,47508,102504,1481,23771,23771,23771,null,null,16946],[17121,173749,-156628,null,62134,292000,5091,68147,68147,68147,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[95,931548,6440,938083,500280,762549,1262829,2200912,1249552,1299265,607,-348512,2200912],[1744,992884,3420,998048,502680,798596,1301276,2299324,413863,2158765,607,-273911,2299324],[46099,981862,7093,1035054,784580,654608,1439188,2474242,1854872,1118765,607,-500002,2474242],[17,730192,null,730209,2000,618134,620134,1350343,775106,1052485,null,-477248,1350343],[8598,870451,null,879049,2000,471604,473604,1352653,709269,1052485,null,-409101,1352653]]}}}