{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103756117","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103756117"},"registration_number":"40103756117","company_name":"SIA \"X WOOD\"","company_type":"SIA","registered_date":"2014-02-06","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,83734,994,438754,7,"EUR"],[2024,276411,87091,254531,7,"EUR"],[2023,20939,-78433,144274,7,"EUR"],[2022,323341,143532,220361,10,"EUR"],[2021,606217,91386,841046,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":83734,"cogs":83735,"gross_prof":-1,"oth_op_rev":995,"income_before_income_taxes":994,"income_after_income_taxes":994,"net_income":994},"balance_data":{"cash":55049,"cur_assets":55049,"fixed_assets":383705,"non_cur_assets":383705,"assets":438754,"cur_liab":211712,"equity":227042,"equities":438754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",83735,83735,false],["net_turnover_source","gross_profit_calc",1,-1,true],["gross_profit_calc","ebit_calc",1,-1,true],["other_op_rev_source","ebit_calc",995,995,false],["ebit_calc","ebt_calc",994,994,false]]}},"financial_ratios":{"current_ratio":{"value":0.260018326783555},"quick_ratio":{"value":0.260018326783555},"net_profit_margin":{"value":0.011870924594549406},"roa":{"value":0.0022655064113375604},"roe":{"value":0.00437804459086865},"debt_to_equity":{"value":0.9324794531408286,"negative_equity":false},"asset_turnover":{"value":0.1908449837494359},"altman_z_score":{"value":0.8301968529545859},"roce":{"value":0.00437804459086865}},"source_ids":{"financial_statement_id":"2321507","income_statement_id":"2321507","balance_sheet_id":"2321507"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":276411,"cogs":189320,"gross_prof":87091,"income_before_income_taxes":87091,"income_after_income_taxes":87091,"net_income":87091},"balance_data":{"cash":36163,"inventories":218368,"cur_assets":254531,"assets":254531,"cur_liab":28483,"equity":226048,"equities":254531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",189320,189320,false],["net_turnover_source","gross_profit_calc",87091,87091,false],["gross_profit_calc","ebit_calc",87091,87091,false],["ebit_calc","ebt_calc",87091,87091,false],["ebt_calc","net_income_final",87091,87091,false]]}},"financial_ratios":{"current_ratio":{"value":8.936242671066951},"quick_ratio":{"value":1.2696345188357967},"net_profit_margin":{"value":0.31507790934514185},"roa":{"value":0.3421626442358691},"roe":{"value":0.3852765784258211},"debt_to_equity":{"value":0.12600421149490373,"negative_equity":false},"asset_turnover":{"value":1.0859620242720927},"altman_z_score":{"value":6.869093729211466},"roce":{"value":0.3852765784258211}},"source_ids":{"financial_statement_id":"2049486","income_statement_id":"2049486","balance_sheet_id":"2049486"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":20939,"cogs":99372,"gross_prof":-78433,"income_before_income_taxes":-78433,"income_after_income_taxes":-78433,"net_income":-78433},"balance_data":{"cash":39402,"inventories":104872,"cur_assets":144274,"assets":144274,"cur_liab":5317,"equity":138957,"equities":144274},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99372,99372,false],["net_turnover_source","gross_profit_calc",78433,-78433,true],["gross_profit_calc","ebit_calc",78433,-78433,true],["ebit_calc","ebt_calc",78433,-78433,true],["ebt_calc","net_income_final",78433,-78433,true]]}},"financial_ratios":{"current_ratio":{"value":27.13447432762836},"quick_ratio":{"value":7.4105698702275715},"net_profit_margin":{"value":-3.7457853765700366},"roa":{"value":-0.5436391865478187},"roe":{"value":-0.5644407982325468},"debt_to_equity":{"value":0.03826363551314435,"negative_equity":false},"asset_turnover":{"value":0.14513356529936094},"altman_z_score":{"value":10.938596709321061},"roce":{"value":-0.5644407982325468}},"source_ids":{"financial_statement_id":"1908061","income_statement_id":"1908061","balance_sheet_id":"1908061"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":323341,"cogs":179809,"gross_prof":143532,"income_before_income_taxes":143532,"income_after_income_taxes":143532,"net_income":143532},"balance_data":{"cash":213913,"accounts_receivable":6448,"cur_assets":220361,"assets":220361,"cur_liab":2969,"equity":217392,"equities":220361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179809,179809,false],["net_turnover_source","gross_profit_calc",143532,143532,false],["gross_profit_calc","ebit_calc",143532,143532,false],["ebit_calc","ebt_calc",143532,143532,false],["ebt_calc","net_income_final",143532,143532,false]]}},"financial_ratios":{"current_ratio":{"value":74.22061300101043},"quick_ratio":{"value":74.22061300101043},"net_profit_margin":{"value":0.44390287652973176},"roa":{"value":0.6513493767045893},"roe":{"value":0.660245087215721},"debt_to_equity":{"value":0.013657356296459852,"negative_equity":false},"asset_turnover":{"value":1.4673240727714978},"altman_z_score":{"value":35.78371708531263},"roce":{"value":0.660245087215721}},"source_ids":{"financial_statement_id":"1741850","income_statement_id":"1741850","balance_sheet_id":"1741850"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":606217,"cogs":514831,"gross_prof":91386,"income_before_income_taxes":91386,"income_after_income_taxes":91386,"net_income":91386},"balance_data":{"cash":841046,"cur_assets":841046,"assets":841046,"cur_liab":770032,"equity":71014,"equities":841046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514831,514831,false],["net_turnover_source","gross_profit_calc",91386,91386,false],["gross_profit_calc","ebit_calc",91386,91386,false],["ebit_calc","ebt_calc",91386,91386,false],["ebt_calc","net_income_final",91386,91386,false]]}},"financial_ratios":{"current_ratio":{"value":1.0922221414174995},"quick_ratio":{"value":1.0922221414174995},"net_profit_margin":{"value":0.15074799947873452},"roa":{"value":0.10865755261900062},"roe":{"value":1.2868730109555861},"debt_to_equity":{"value":10.843382994902413,"negative_equity":false},"asset_turnover":{"value":0.7207893504041396},"altman_z_score":{"value":1.2277369496118657},"roce":{"value":1.2868730109555861}},"source_ids":{"financial_statement_id":"1409134","income_statement_id":"1409134","balance_sheet_id":"1409134"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.11","12.21","21.73",7,"758.85","~ 623.42"],[2023,"62.44","10.78","19.60",8,"598.90","~ 521.21"],[2022,"68.78","13.15","23.98",11,"532.90","~ 448.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","7.11","2.09","4.36",7,"609.03","~ 545.08"],["2026. gada 2. ceturksnis","7.5","2.31","5.01",7,"699.83","~ 606.88"],["2026. gada 1. ceturksnis","7.96","2.32","5.45",7,"761.29","~ 647.86"],["2025. gada 4. ceturksnis","9.90","3.21","6.51",7,"909.36","~ 736.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.73,"employees":7,"gross_salary_raw":758.8456327089357,"gross_salary_formatted":"758.85","net_salary_formatted":"~ 623.42","vsaoi_employee_part":"79.68","non_taxable_minimum":"400.44","iin_part":"55.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.73,"employees":7,"gross_salary_raw":758.8456327089357,"gross_salary_formatted":"758.85","net_salary_formatted":"~ 623.42","vsaoi_employee_part":"79.68","non_taxable_minimum":"400.44","iin_part":"55.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2015,1,"EUR"],[2014,2,"EUR"],[2016,7,"EUR"],[2019,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV87ZZZ40103756117","K","SIA","2014-02-06","Rīga, Ģipša iela 2 - 3",1048,112466288,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010092","Kurzemes rajons","34.11","12.21","21.73",7],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons","62.44","10.78","19.60",8],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","010092","Kurzemes rajons","68.78","13.15","23.98",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.02.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X WOOD SIA","2026. gada 3. ceturksnis","7.11","0.65","0.0","2.09","4.36","7"],["X WOOD SIA","2026. gada 2. ceturksnis","7.5","0.17","0.0","2.31","5.01","7"],["X WOOD SIA","2026. gada 1. ceturksnis","7.96","0.17","0.00","2.32","5.45","7"],["X WOOD SIA","2025. gada 4. ceturksnis","9.90","0.17","0.00","3.21","6.51","7"]]}}}