{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103758353","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103758353"},"registration_number":"40103758353","company_name":"SIA FORM to inspire","company_type":"SIA","registered_date":"2014-02-12","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,92317,11743,10770,2,"EUR"],[2024,76477,-6327,6082,4,"EUR"],[2023,60293,-5831,8999,4,"EUR"],[2022,68707,3920,12965,4,"EUR"],[2021,30311,2156,7299,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92317,"cogs":65800,"gross_prof":26517,"sell_exp":6576,"admin_exp":8094,"interest_expenses":104,"income_before_income_taxes":11743,"income_after_income_taxes":11743,"net_income":11743},"balance_data":{"cash":6532,"accounts_receivable":2883,"cur_assets":9415,"fixed_assets":1355,"non_cur_assets":1355,"assets":10770,"cur_liab":1920,"equity":8850,"equities":10770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65800,65800,false],["net_turnover_source","gross_profit_calc",26517,26517,false],["gross_profit_calc","selling_exp",6576,6576,false],["gross_profit_calc","admin_exp",8094,8094,false],["gross_profit_calc","ebit_calc",11847,11847,false]]}},"financial_ratios":{"current_ratio":{"value":4.903645833333333},"quick_ratio":{"value":4.903645833333333},"net_profit_margin":{"value":0.12720300703012447},"roa":{"value":1.090343546889508},"roe":{"value":1.3268926553672316},"debt_to_equity":{"value":0.21694915254237288,"negative_equity":false},"interest_coverage":{"value":113.91346153846153},"asset_turnover":{"value":8.571680594243269},"altman_z_score":{"value":15.10314827065924},"roce":{"value":1.3386440677966103}},"source_ids":{"financial_statement_id":"2149191","income_statement_id":"2149191","balance_sheet_id":"2149191"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76477,"cogs":58712,"gross_prof":17765,"sell_exp":3275,"admin_exp":20787,"interest_expenses":30,"income_before_income_taxes":-6327,"income_after_income_taxes":-6327,"net_income":-6327},"balance_data":{"cash":4729,"cur_assets":4729,"fixed_assets":1353,"non_cur_assets":1353,"assets":6082,"cur_liab":8975,"equity":-2893,"equities":6082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58712,58712,false],["net_turnover_source","gross_profit_calc",17765,17765,false],["gross_profit_calc","selling_exp",3275,3275,false],["gross_profit_calc","admin_exp",20787,20787,false],["gross_profit_calc","ebit_calc",6297,-6297,true]]}},"financial_ratios":{"current_ratio":{"value":0.526908077994429},"quick_ratio":{"value":0.526908077994429},"net_profit_margin":{"value":-0.0827307556520261},"roa":{"value":-1.040282801709964},"roe":{"value":2.1870031109574835},"debt_to_equity":{"value":-3.1023159350155547,"negative_equity":true},"interest_coverage":{"value":-209.9},"asset_turnover":{"value":12.574317658664913},"altman_z_score":{"value":8.293508095581373},"roce":{"value":2.17663325267888}},"source_ids":{"financial_statement_id":"2005878","income_statement_id":"2005878","balance_sheet_id":"2005878"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":60293,"cogs":49466,"gross_prof":10827,"sell_exp":9211,"admin_exp":7402,"interest_expenses":45,"income_before_income_taxes":-5831,"income_after_income_taxes":-5831,"net_income":-5831},"balance_data":{"cash":4702,"accounts_receivable":3497,"cur_assets":8199,"fixed_assets":800,"non_cur_assets":800,"assets":8999,"cur_liab":5565,"equity":3434,"equities":8999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49466,49466,false],["net_turnover_source","gross_profit_calc",10827,10827,false],["gross_profit_calc","selling_exp",9211,9211,false],["gross_profit_calc","admin_exp",7402,7402,false],["gross_profit_calc","ebit_calc",5786,-5786,true]]}},"financial_ratios":{"current_ratio":{"value":1.4733153638814016},"quick_ratio":{"value":1.4733153638814016},"net_profit_margin":{"value":-0.09671106098552071},"roa":{"value":-0.6479608845427269},"roe":{"value":-1.698019801980198},"debt_to_equity":{"value":1.620559114735003,"negative_equity":false},"interest_coverage":{"value":-128.57777777777778},"asset_turnover":{"value":6.699966662962551},"altman_z_score":{"value":5.481137585517888},"roce":{"value":-1.6849155503785673}},"source_ids":{"financial_statement_id":"1826941","income_statement_id":"1826941","balance_sheet_id":"1826941"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":68707,"cogs":49154,"gross_prof":19553,"sell_exp":3251,"admin_exp":12371,"interest_expenses":11,"income_before_income_taxes":3920,"income_after_income_taxes":3920,"net_income":3920},"balance_data":{"cash":4929,"accounts_receivable":6453,"inventories":551,"cur_assets":11933,"fixed_assets":1032,"non_cur_assets":1032,"assets":12965,"cur_liab":3700,"equity":9265,"equities":12965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49154,49154,false],["net_turnover_source","gross_profit_calc",19553,19553,false],["gross_profit_calc","selling_exp",3251,3251,false],["gross_profit_calc","admin_exp",12371,12371,false],["gross_profit_calc","ebit_calc",3931,3931,false]]}},"financial_ratios":{"current_ratio":{"value":3.225135135135135},"quick_ratio":{"value":3.076216216216216},"net_profit_margin":{"value":0.05705386641826888},"roa":{"value":0.3023524874662553},"roe":{"value":0.423097679438748},"debt_to_equity":{"value":0.39935240151106316,"negative_equity":false},"interest_coverage":{"value":357.3636363636364},"asset_turnover":{"value":5.299421519475511},"altman_z_score":{"value":8.34315808257158},"roce":{"value":0.4242849433351322}},"source_ids":{"financial_statement_id":"1438744","income_statement_id":"1438744","balance_sheet_id":"1438744"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30311,"cogs":23578,"gross_prof":6733,"admin_exp":4577,"income_before_income_taxes":2156,"income_after_income_taxes":2156,"net_income":2156},"balance_data":{"cash":6975,"cur_assets":6975,"fixed_assets":324,"non_cur_assets":324,"assets":7299,"cur_liab":1954,"equity":5345,"equities":7299},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23578,23578,false],["net_turnover_source","gross_profit_calc",6733,6733,false],["gross_profit_calc","admin_exp",4577,4577,false],["gross_profit_calc","ebit_calc",2156,2156,false],["ebit_calc","ebt_calc",2156,2156,false]]}},"financial_ratios":{"current_ratio":{"value":3.569600818833163},"quick_ratio":{"value":3.569600818833163},"net_profit_margin":{"value":0.07112929299594206},"roa":{"value":0.2953829291683792},"roe":{"value":0.40336763330215153},"debt_to_equity":{"value":0.36557530402245086,"negative_equity":false},"asset_turnover":{"value":4.15276065214413},"altman_z_score":{"value":7.324561458833342},"roce":{"value":0.40336763330215153}},"source_ids":{"financial_statement_id":"1303853","income_statement_id":"1303853","balance_sheet_id":"1303853"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.70","1.33","10.93",4,"667.96","~ 565.34"],[2023,"16.37","0.60","9.86",4,"602.57","~ 523.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.15","0.21","1.49",2,"***","***"],["2026. gada 1. ceturksnis","3.79","0.20","1.14",2,"***","***"],["2025. gada 4. ceturksnis","1.97","0.00","0.76",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.93,"employees":4,"gross_salary_raw":667.9622567712917,"gross_salary_formatted":"667.96","net_salary_formatted":"~ 565.34","vsaoi_employee_part":"70.14","non_taxable_minimum":"435.40","iin_part":"32.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.93,"employees":4,"gross_salary_raw":667.9622567712917,"gross_salary_formatted":"667.96","net_salary_formatted":"~ 565.34","vsaoi_employee_part":"70.14","non_taxable_minimum":"435.40","iin_part":"32.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,2,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV49ZZZ40103758353","K","SIA","2014-02-12","Rīga, Pavasara gatve 5 - 106",1082,113297166,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010093","Latgales priekšpilsēta","22.70","1.33","10.93",4],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010093","Latgales priekšpilsēta","16.37","0.60","9.86",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORM TO INSPIRE SIA","2025. gada 4. ceturksnis","1.97","1.25","0.04","0.00","0.76","1"],["FORM TO INSPIRE SIA","2026. gada 1. ceturksnis","3.79","2.44","0.00","0.20","1.14","2"],["FORM TO INSPIRE SIA","2026. gada 2. ceturksnis","6.15","5.12","0.67","0.21","1.49","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[5746,5379,367,50,341,51,-75,-75,-75,null],[0,null,null,null,141,50,-191,-191,-191,null],[30311,23578,6733,null,4577,null,2156,2156,2156,null],[68707,49154,19553,3251,12371,null,3920,3920,3920,11],[60293,49466,10827,9211,7402,null,-5831,-5831,-5831,45]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","accounts_receivable","inventories"],"data":[[3844,3844,3844,464,3380,3844,null,null,null,null],[3744,3744,3744,555,3189,3744,null,null,null,null],[6975,6975,7299,1954,5345,7299,324,324,null,null],[4929,11933,12965,3700,9265,12965,1032,1032,6453,551],[4702,8199,8999,5565,3434,8999,800,800,3497,null]]}}}