{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103759999","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103759999"},"registration_number":"40103759999","company_name":"SIA \"Vanilla Catering\"","company_type":"SIA","registered_date":"2014-02-18","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,933194,24006,74991,17,"EUR"],[2024,777699,18253,49188,15,"EUR"],[2023,645950,21082,43903,14,"EUR"],[2022,500821,6255,26757,9,"EUR"],[2021,383850,-9279,35138,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":933194,"cogs":875774,"gross_prof":57420,"sell_exp":1053,"admin_exp":30010,"oth_op_exp":537,"other_interest_revenues":41,"interest_expenses":480,"income_before_income_taxes":25381,"provision_for_income_taxes":1375,"income_after_income_taxes":24006,"net_income":24006},"balance_data":{"cash":44056,"accounts_receivable":9024,"inventories":931,"cur_assets":54011,"fixed_assets":20980,"non_cur_assets":20980,"assets":74991,"cur_liab":35432,"equity":39559,"equities":74991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",875774,875774,false],["net_turnover_source","gross_profit_calc",57420,57420,false],["gross_profit_calc","selling_exp",1053,1053,false],["gross_profit_calc","admin_exp",30010,30010,false],["gross_profit_calc","other_op_exp_exp",537,537,false]]}},"financial_ratios":{"current_ratio":{"value":1.5243565138857529},"quick_ratio":{"value":1.4980808308873335},"net_profit_margin":{"value":0.025724554594221564},"roa":{"value":0.32011841420970516},"roe":{"value":0.6068404155817892},"debt_to_equity":{"value":0.8956748148335397,"negative_equity":false},"interest_coverage":{"value":53.87708333333333},"asset_turnover":{"value":12.444079956261419},"altman_z_score":{"value":14.584018730302127},"roce":{"value":0.6537323997067671}},"source_ids":{"financial_statement_id":"2330839","income_statement_id":"2330839","balance_sheet_id":"2330839"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":777699,"cogs":729241,"gross_prof":48458,"sell_exp":1397,"admin_exp":24372,"oth_op_exp":65,"other_interest_revenues":144,"income_before_income_taxes":22768,"provision_for_income_taxes":4515,"income_after_income_taxes":18253,"net_income":18253},"balance_data":{"cash":29377,"accounts_receivable":11812,"inventories":2978,"cur_assets":44167,"fixed_assets":5021,"non_cur_assets":5021,"assets":49188,"cur_liab":28135,"equity":21053,"equities":49188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",729241,729241,false],["net_turnover_source","gross_profit_calc",48458,48458,false],["gross_profit_calc","selling_exp",1397,1397,false],["gross_profit_calc","admin_exp",24372,24372,false],["gross_profit_calc","other_op_exp_exp",65,65,false]]}},"financial_ratios":{"current_ratio":{"value":1.5698240625555357},"quick_ratio":{"value":1.4639772525324328},"net_profit_margin":{"value":0.023470520085534376},"roa":{"value":0.37108644384809303},"roe":{"value":0.8670023274592694},"debt_to_equity":{"value":1.3363891131905192,"negative_equity":false},"asset_turnover":{"value":15.810746523542328},"altman_z_score":{"value":18.127783280543557},"roce":{"value":1.0814610744311974}},"source_ids":{"financial_statement_id":"2064503","income_statement_id":"2064503","balance_sheet_id":"2064503"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":645950,"cogs":607084,"gross_prof":38866,"sell_exp":5369,"admin_exp":12992,"oth_op_rev":985,"oth_op_exp":408,"income_before_income_taxes":21082,"income_after_income_taxes":21082,"net_income":21082},"balance_data":{"cash":18364,"accounts_receivable":15772,"inventories":112,"cur_assets":34248,"fixed_assets":9655,"non_cur_assets":9655,"assets":43903,"cur_liab":23045,"equity":20858,"equities":43903},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607084,607084,false],["net_turnover_source","gross_profit_calc",38866,38866,false],["gross_profit_calc","selling_exp",5369,5369,false],["gross_profit_calc","admin_exp",12992,12992,false],["gross_profit_calc","other_op_exp_exp",408,408,false]]}},"financial_ratios":{"current_ratio":{"value":1.4861358212193534},"quick_ratio":{"value":1.4812757648079844},"net_profit_margin":{"value":0.03263720102175091},"roa":{"value":0.4801949752864269},"roe":{"value":1.0107392846869308},"debt_to_equity":{"value":1.1048518554032025,"negative_equity":false},"asset_turnover":{"value":14.713117554609024},"altman_z_score":{"value":17.141163510963416},"roce":{"value":1.0107392846869308}},"source_ids":{"financial_statement_id":"1879986","income_statement_id":"1879986","balance_sheet_id":"1879986"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":500821,"cogs":480237,"gross_prof":20584,"sell_exp":840,"admin_exp":8522,"oth_op_rev":200,"oth_op_exp":1548,"income_before_income_taxes":9874,"provision_for_income_taxes":3619,"income_after_income_taxes":6255,"net_income":6255},"balance_data":{"cash":11433,"accounts_receivable":4779,"inventories":317,"cur_assets":16529,"fixed_assets":10228,"non_cur_assets":10228,"assets":26757,"cur_liab":26981,"equity":-224,"equities":26757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",480237,480237,false],["net_turnover_source","gross_profit_calc",20584,20584,false],["gross_profit_calc","selling_exp",840,840,false],["gross_profit_calc","admin_exp",8522,8522,false],["gross_profit_calc","other_op_exp_exp",1548,1548,false]]}},"financial_ratios":{"current_ratio":{"value":0.6126162855342648},"quick_ratio":{"value":0.6008672769726845},"net_profit_margin":{"value":0.012489492253719392},"roa":{"value":0.2337706020854356},"roe":{"value":-27.924107142857142},"debt_to_equity":{"value":-120.45089285714286,"negative_equity":true},"asset_turnover":{"value":18.717382367231004},"altman_z_score":{"value":19.535850994700226},"roce":{"value":-44.080357142857146}},"source_ids":{"financial_statement_id":"1723890","income_statement_id":"1723890","balance_sheet_id":"1723890"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":383850,"cogs":362241,"gross_prof":21609,"sell_exp":1753,"admin_exp":8550,"oth_op_rev":201,"oth_op_exp":20786,"income_before_income_taxes":-9279,"income_after_income_taxes":-9279,"net_income":-9279},"balance_data":{"cash":14466,"accounts_receivable":4003,"cur_assets":18469,"fixed_assets":16669,"non_cur_assets":16669,"assets":35138,"cur_liab":27685,"equity":7453,"equities":35138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362241,362241,false],["net_turnover_source","gross_profit_calc",21609,21609,false],["gross_profit_calc","selling_exp",1753,1753,false],["gross_profit_calc","admin_exp",8550,8550,false],["gross_profit_calc","other_op_exp_exp",20786,20786,false]]}},"financial_ratios":{"current_ratio":{"value":0.6671121545963519},"quick_ratio":{"value":0.6671121545963519},"net_profit_margin":{"value":-0.02417350527549824},"roa":{"value":-0.26407308327167167},"roe":{"value":-1.2450020126123709},"debt_to_equity":{"value":3.7146115658124246,"negative_equity":false},"asset_turnover":{"value":10.924070806534237},"altman_z_score":{"value":10.186413978577802},"roce":{"value":-1.2450020126123709}},"source_ids":{"financial_statement_id":"1405950","income_statement_id":"1405950","balance_sheet_id":"1405950"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.02.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"154.33","29.72","61.50",14,"1 073.84","~ 824.73"],[2023,"138.95","26.69","53.28",13,"1 001.87","~ 778.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.94","6.6","18.67",16,"1 140.97","~ 901.02"],["2026. gada 1. ceturksnis","54.47","8.80","19.79",16,"1 209.42","~ 946.66"],["2025. gada 4. ceturksnis","55.56","8.40","19.00",15,"1 238.55","~ 955.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.5,"employees":14,"gross_salary_raw":1073.838159493777,"gross_salary_formatted":"1 073.84","net_salary_formatted":"~ 824.73","vsaoi_employee_part":"112.75","non_taxable_minimum":"279.29","iin_part":"136.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.5,"employees":14,"gross_salary_raw":1073.838159493777,"gross_salary_formatted":"1 073.84","net_salary_formatted":"~ 824.73","vsaoi_employee_part":"112.75","non_taxable_minimum":"279.29","iin_part":"136.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2014,4,"EUR"],[2015,4,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV33ZZZ40103759999","K","SIA","2014-02-18","Ogres nov., Lielvārde, Lāčplēša iela 45C",5070,102663070,100016688,100003501,"0741413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","040220","Lielvārde","154.33","29.72","61.50",14],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","040220","Lielvārde","138.95","26.69","53.28",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.02.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANILLA CATERING SIA","2025. gada 4. ceturksnis","55.56","27.14","0.00","8.40","19.00","15"],["VANILLA CATERING SIA","2026. gada 1. ceturksnis","54.47","24.23","0.00","8.80","19.79","16"],["VANILLA CATERING SIA","2026. gada 2. ceturksnis","35.94","10.02","0.62","6.6","18.67","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[379087,364121,14966,5728,5636,2107,1335,523,4897,500,4397,4397],[347478,335648,11830,5157,7237,1318,1769,null,-1015,null,-1015,-1015],[383850,362241,21609,1753,8550,201,20786,null,-9279,null,-9279,-9279],[500821,480237,20584,840,8522,200,1548,null,9874,3619,6255,6255],[645950,607084,38866,5369,12992,985,408,null,21082,null,21082,21082]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[16059,25572,41631,15904,15904,57535,39788,17747,57535,null],[15655,10598,26253,11010,11010,37263,20531,16732,37263,null],[14466,4003,18469,16669,16669,35138,27685,7453,35138,null],[11433,4779,16529,10228,10228,26757,26981,-224,26757,317],[18364,15772,34248,9655,9655,43903,23045,20858,43903,112]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","net_increase","at_end_of_year","cfo_im_op","at_beginning_of_year"],"data":[[-5274,-5274,11605,2213,2213,3337,3337,4023,null,null],[-19209,-18861,-4422,-523,-523,1006,-3939,84,-4422,4023]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":588.06,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[588.06,"Latvijas Darba devēju konfederācija","Sociālā dialoga attīstība labāka tiesiskā regulējuma izstrādei"]]}}}}