{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103760729","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103760729"},"registration_number":"40103760729","company_name":"Sabiedrība ar ierobežotu atbildību \"HARNUM\"","company_type":"SIA","registered_date":"2014-02-19","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,683558,94931,589679,9,"EUR"],[2024,838942,261850,596678,9,"EUR"],[2023,439303,72250,364829,7,"EUR"],[2022,517408,112510,385111,10,"EUR"],[2021,461171,52808,328166,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":683558,"cogs":569980,"gross_prof":113578,"admin_exp":15396,"other_interest_revenues":17719,"interest_expenses":402,"income_before_income_taxes":115499,"provision_for_income_taxes":20568,"income_after_income_taxes":94931,"net_income":94931},"balance_data":{"cash":56159,"marketable_securities":233595,"accounts_receivable":248105,"inventories":194,"cur_assets":538053,"fixed_assets":51626,"non_cur_assets":51626,"assets":589679,"cur_liab":42529,"equity":547150,"equities":589679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",569980,569980,false],["net_turnover_source","gross_profit_calc",113578,113578,false],["gross_profit_calc","admin_exp",15396,15396,false],["gross_profit_calc","ebit_calc",98182,98182,false],["ebit_calc","ebt_calc",98182,98182,false]]}},"financial_ratios":{"current_ratio":{"value":12.651437842413412},"quick_ratio":{"value":12.64687624914764},"net_profit_margin":{"value":0.13887775433832975},"roa":{"value":0.16098758816237307},"roe":{"value":0.17350086813488075},"debt_to_equity":{"value":0.0777282280910171,"negative_equity":false},"interest_coverage":{"value":288.31094527363183},"asset_turnover":{"value":1.1592035666862819},"altman_z_score":{"value":8.559434089770155},"roce":{"value":0.21182673855432696}},"source_ids":{"financial_statement_id":"2310672","income_statement_id":"2310672","balance_sheet_id":"2310672"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":838942,"cogs":489877,"gross_prof":349065,"admin_exp":69009,"oth_op_rev":95,"oth_op_exp":4572,"other_interest_revenues":5277,"income_before_income_taxes":280856,"provision_for_income_taxes":19006,"income_after_income_taxes":261850,"net_income":261850},"balance_data":{"cash":30839,"marketable_securities":105363,"accounts_receivable":375958,"inventories":35738,"cur_assets":547898,"investments":10866,"fixed_assets":37914,"non_cur_assets":48780,"assets":596678,"cur_liab":62189,"equity":534489,"equities":596678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",489877,489877,false],["net_turnover_source","gross_profit_calc",349065,349065,false],["gross_profit_calc","admin_exp",69009,69009,false],["gross_profit_calc","other_op_exp_exp",4572,4572,false],["gross_profit_calc","ebit_calc",275484,275484,false]]}},"financial_ratios":{"current_ratio":{"value":8.810207592982682},"quick_ratio":{"value":8.235540047275242},"net_profit_margin":{"value":0.312119312181295},"roa":{"value":0.4388464129731614},"roe":{"value":0.4899071823741929},"debt_to_equity":{"value":0.11635225420916052,"negative_equity":false},"asset_turnover":{"value":1.4060213381421804},"altman_z_score":{"value":7.817775382151757},"roce":{"value":0.5254663800377557}},"source_ids":{"financial_statement_id":"2054734","income_statement_id":"2054734","balance_sheet_id":"2054734"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":439303,"cogs":301997,"gross_prof":137306,"admin_exp":56999,"oth_op_rev":14202,"oth_op_exp":1637,"other_interest_revenues":654,"income_before_income_taxes":93526,"provision_for_income_taxes":21276,"income_after_income_taxes":72250,"net_income":72250},"balance_data":{"cash":133020,"marketable_securities":30287,"accounts_receivable":129548,"inventories":25706,"cur_assets":318561,"investments":15528,"fixed_assets":30740,"non_cur_assets":46268,"assets":364829,"cur_liab":27190,"equity":337639,"equities":364829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301997,301997,false],["net_turnover_source","gross_profit_calc",137306,137306,false],["gross_profit_calc","admin_exp",56999,56999,false],["gross_profit_calc","other_op_exp_exp",1637,1637,false],["gross_profit_calc","ebit_calc",78670,78670,false]]}},"financial_ratios":{"current_ratio":{"value":11.716108863552776},"quick_ratio":{"value":10.770687752850312},"net_profit_margin":{"value":0.1644650730816771},"roa":{"value":0.19803798491896205},"roe":{"value":0.21398594356694575},"debt_to_equity":{"value":0.08052979661709696,"negative_equity":false},"asset_turnover":{"value":1.2041339915412426},"altman_z_score":{"value":8.570191173348237},"roce":{"value":0.2769999911147705}},"source_ids":{"financial_statement_id":"1912137","income_statement_id":"1912137","balance_sheet_id":"1912137"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":517408,"cogs":342876,"gross_prof":174532,"admin_exp":47241,"oth_op_rev":2,"oth_op_exp":3261,"other_interest_revenues":56,"interest_expenses":70,"income_before_income_taxes":124018,"provision_for_income_taxes":11508,"income_after_income_taxes":112510,"net_income":112510},"balance_data":{"cash":104593,"accounts_receivable":238405,"inventories":15327,"cur_assets":358325,"investments":10012,"fixed_assets":16774,"non_cur_assets":26786,"assets":385111,"cur_liab":34722,"equity":350389,"equities":385111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",342876,342876,false],["net_turnover_source","gross_profit_calc",174532,174532,false],["gross_profit_calc","admin_exp",47241,47241,false],["gross_profit_calc","other_op_exp_exp",3261,3261,false],["gross_profit_calc","ebit_calc",124030,124030,false]]}},"financial_ratios":{"current_ratio":{"value":10.3198260468867},"quick_ratio":{"value":9.878405621795979},"net_profit_margin":{"value":0.21744928567010946},"roa":{"value":0.2921495361077715},"roe":{"value":0.32110026285071736},"debt_to_equity":{"value":0.09909557663054491,"negative_equity":false},"interest_coverage":{"value":1772.6857142857143},"asset_turnover":{"value":1.343529527850412},"altman_z_score":{"value":7.953410548115477},"roce":{"value":0.35414353761105516}},"source_ids":{"financial_statement_id":"1746835","income_statement_id":"1746835","balance_sheet_id":"1746835"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":461171,"cogs":355833,"gross_prof":105338,"admin_exp":55625,"oth_op_rev":18341,"oth_op_exp":65,"interest_expenses":176,"income_before_income_taxes":67813,"provision_for_income_taxes":15005,"income_after_income_taxes":52808,"net_income":52808},"balance_data":{"cash":97898,"accounts_receivable":181651,"inventories":17187,"cur_assets":296736,"investments":6274,"fixed_assets":25156,"non_cur_assets":31430,"assets":328166,"cur_liab":45287,"equity":282879,"equities":328166},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355833,355833,false],["net_turnover_source","gross_profit_calc",105338,105338,false],["gross_profit_calc","admin_exp",55625,55625,false],["gross_profit_calc","other_op_exp_exp",65,65,false],["gross_profit_calc","ebit_calc",49648,49648,false]]}},"financial_ratios":{"current_ratio":{"value":6.552343939761963},"quick_ratio":{"value":6.172831055269724},"net_profit_margin":{"value":0.11450850118502681},"roa":{"value":0.16091855950951653},"roe":{"value":0.18668052418171727},"debt_to_equity":{"value":0.16009318471855458,"negative_equity":false},"interest_coverage":{"value":386.3011363636364},"asset_turnover":{"value":1.4052979284874119},"altman_z_score":{"value":5.949160683846396},"roce":{"value":0.24034657927947992}},"source_ids":{"financial_statement_id":"1412697","income_statement_id":"1412697","balance_sheet_id":"1412697"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.88","19.76","42.44",10,"1 037.45","~ 801.47"],[2023,"81.35","13.94","33.44",8,"1 021.81","~ 791.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.91","4.11","11.77",8,"1 438.59","~ 1 099.47"],["2026. gada 1. ceturksnis","33.54","2.79","9.39",8,"1 147.70","~ 905.51"],["2025. gada 4. ceturksnis","35.43","5.33","14.16",9,"1 538.41","~ 1 155.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.44,"employees":10,"gross_salary_raw":1037.4498875525571,"gross_salary_formatted":"1 037.45","net_salary_formatted":"~ 801.47","vsaoi_employee_part":"108.93","non_taxable_minimum":"293.29","iin_part":"127.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.44,"employees":10,"gross_salary_raw":1037.4498875525571,"gross_salary_formatted":"1 037.45","net_salary_formatted":"~ 801.47","vsaoi_employee_part":"108.93","non_taxable_minimum":"293.29","iin_part":"127.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,8,"EUR"],[2014,9,"EUR"],[2015,13,"EUR"],[2016,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV14ZZZ40103760729","K","SIA","2014-02-19","Rīga, Krustpils iela 58",1057,106821815,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","010093","Latgales priekšpilsēta","92.88","19.76","42.44",10],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010093","Latgales priekšpilsēta","81.35","13.94","33.44",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HARNUM SIA","2025. gada 4. ceturksnis","35.43","10.90","0.00","5.33","14.16","9"],["HARNUM SIA","2026. gada 1. ceturksnis","33.54","18.12","1.78","2.79","9.39","8"],["HARNUM SIA","2026. gada 2. ceturksnis","34.91","21.92","5.41","4.11","11.77","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[492889,362937,129952,45233,834,740,417,84396,185,84211,84211,null],[500064,257019,243045,46326,3342,77,302,199682,12519,187163,187163,null],[461171,355833,105338,55625,18341,65,176,67813,15005,52808,52808,null],[517408,342876,174532,47241,2,3261,70,124018,11508,112510,112510,56],[439303,301997,137306,56999,14202,1637,null,93526,21276,72250,72250,654]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","investments","marketable_securities"],"data":[[63174,100215,8152,171541,26540,26540,198081,33024,12149,152908,198081,null,null,null],[228646,64272,3454,296372,25711,25835,322207,26001,6135,290071,322207,124,null,null],[97898,181651,17187,296736,25156,31430,328166,45287,null,282879,328166,null,6274,null],[104593,238405,15327,358325,16774,26786,385111,34722,null,350389,385111,null,10012,null],[133020,129548,25706,318561,30740,46268,364829,27190,null,337639,364829,null,15528,30287]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_ls_repay","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[119158,129310,102936,102936,-52759,-52759,2800,13500,15472,31175,81352,81352,null],[134083,147969,-17272,-17272,-4948,-4948,null,-13500,-4514,-18647,-40867,40485,81352]]}}}