{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103760733","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103760733"},"registration_number":"40103760733","company_name":"\"LION & IP\" SIA","company_type":"SIA","registered_date":"2014-02-19","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,888102,76841,498057,3,"EUR"],[2024,2328463,21285,449987,3,"EUR"],[2023,2476839,27882,737869,4,"EUR"],[2022,569260,-1390,586260,3,"EUR"],[2021,1612513,125869,996494,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":888102,"cogs":720966,"gross_prof":167136,"sell_exp":59899,"admin_exp":28800,"oth_op_exp":1596,"income_before_income_taxes":76841,"income_after_income_taxes":76841,"net_income":76841},"balance_data":{"cash":478523,"cur_assets":478523,"fixed_assets":19534,"non_cur_assets":19534,"assets":498057,"cur_liab":91719,"equity":406338,"equities":498057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",720966,720966,false],["net_turnover_source","gross_profit_calc",167136,167136,false],["gross_profit_calc","selling_exp",59899,59899,false],["gross_profit_calc","admin_exp",28800,28800,false],["gross_profit_calc","other_op_exp_exp",1596,1596,false]]}},"financial_ratios":{"current_ratio":{"value":5.217272320893163},"quick_ratio":{"value":5.217272320893163},"net_profit_margin":{"value":0.08652271923720474},"roa":{"value":0.15428153805688907},"roe":{"value":0.18910611362953994},"debt_to_equity":{"value":0.22572095152311622,"negative_equity":false},"asset_turnover":{"value":1.7831332558321638},"altman_z_score":{"value":5.367486973749434},"roce":{"value":0.18910611362953994}},"source_ids":{"financial_statement_id":"2256439","income_statement_id":"2256439","balance_sheet_id":"2256439"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2328463,"cogs":2248601,"gross_prof":79862,"sell_exp":33733,"oth_op_rev":4568,"oth_op_exp":2412,"income_before_income_taxes":48285,"provision_for_income_taxes":27000,"income_after_income_taxes":21285,"net_income":21285},"balance_data":{"cash":240377,"accounts_receivable":183123,"inventories":241,"cur_assets":423741,"fixed_assets":26246,"non_cur_assets":26246,"assets":449987,"cur_liab":120391,"equity":329596,"equities":449987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2248601,2248601,false],["net_turnover_source","gross_profit_calc",79862,79862,false],["gross_profit_calc","selling_exp",33733,33733,false],["gross_profit_calc","other_op_exp_exp",2412,2412,false],["gross_profit_calc","ebit_calc",43717,43717,false]]}},"financial_ratios":{"current_ratio":{"value":3.519706622588067},"quick_ratio":{"value":3.5177048118214818},"net_profit_margin":{"value":0.009141223201742953},"roa":{"value":0.047301366483920644},"roe":{"value":0.0645790604254906},"debt_to_equity":{"value":0.36526838917948035,"negative_equity":false},"asset_turnover":{"value":5.174511708116012},"altman_z_score":{"value":7.751135323928555},"roce":{"value":0.14649753030983387}},"source_ids":{"financial_statement_id":"2023378","income_statement_id":"2023378","balance_sheet_id":"2023378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2476839,"cogs":2389372,"gross_prof":87467,"sell_exp":63541,"admin_exp":27953,"oth_op_rev":73542,"oth_op_exp":38856,"interest_expenses":2777,"income_before_income_taxes":27882,"income_after_income_taxes":27882,"net_income":27882},"balance_data":{"cash":544513,"accounts_receivable":78639,"inventories":108572,"cur_assets":731724,"fixed_assets":6145,"non_cur_assets":6145,"assets":737869,"cur_liab":382841,"non_cur_liab":46717,"equity":308311,"equities":737869},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2389372,2389372,false],["net_turnover_source","gross_profit_calc",87467,87467,false],["gross_profit_calc","selling_exp",63541,63541,false],["gross_profit_calc","admin_exp",27953,27953,false],["gross_profit_calc","other_op_exp_exp",38856,38856,false]]}},"financial_ratios":{"current_ratio":{"value":1.9112999913802335},"quick_ratio":{"value":1.6277044517175538},"net_profit_margin":{"value":0.011257090186322163},"roa":{"value":0.03778719528805249},"roe":{"value":0.09043465851040021},"debt_to_equity":{"value":1.3932619984366434,"negative_equity":false},"interest_coverage":{"value":11.040331292761973},"asset_turnover":{"value":3.356746251705926},"altman_z_score":{"value":4.473507618537167},"roce":{"value":0.0863565690593418}},"source_ids":{"financial_statement_id":"1906793","income_statement_id":"1906793","balance_sheet_id":"1906793"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":569260,"cogs":412789,"gross_prof":156471,"sell_exp":122948,"admin_exp":29892,"oth_op_rev":41073,"oth_op_exp":44455,"interest_expenses":1639,"income_before_income_taxes":-1390,"income_after_income_taxes":-1390,"net_income":-1390},"balance_data":{"cash":311257,"accounts_receivable":167045,"inventories":97562,"cur_assets":575864,"fixed_assets":10396,"non_cur_assets":10396,"assets":586260,"cur_liab":256336,"non_cur_liab":49495,"equity":280429,"equities":586260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412789,412789,false],["net_turnover_source","gross_profit_calc",156471,156471,false],["gross_profit_calc","selling_exp",122948,122948,false],["gross_profit_calc","admin_exp",29892,29892,false],["gross_profit_calc","other_op_exp_exp",44455,44455,false]]}},"financial_ratios":{"current_ratio":{"value":2.246520192247675},"quick_ratio":{"value":1.8659181699020035},"net_profit_margin":{"value":-0.002441766503882233},"roa":{"value":-0.002370961689352847},"roe":{"value":-0.004956691355031042},"debt_to_equity":{"value":1.0905826430219414,"negative_equity":false},"interest_coverage":{"value":0.15192190359975594},"asset_turnover":{"value":0.9710026268208645},"altman_z_score":{"value":2.1514306358740276},"roce":{"value":0.0007547192686800597}},"source_ids":{"financial_statement_id":"1482495","income_statement_id":"1482495","balance_sheet_id":"1482495"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1612513,"cogs":1178711,"gross_prof":433802,"sell_exp":273343,"admin_exp":19919,"oth_op_rev":130,"oth_op_exp":13077,"interest_expenses":1724,"income_before_income_taxes":125869,"income_after_income_taxes":125869,"net_income":125869},"balance_data":{"cash":35244,"accounts_receivable":931128,"inventories":15757,"cur_assets":982129,"fixed_assets":14365,"non_cur_assets":14365,"assets":996494,"cur_liab":633599,"non_cur_liab":81077,"equity":281818,"equities":996494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1178711,1178711,false],["net_turnover_source","gross_profit_calc",433802,433802,false],["gross_profit_calc","selling_exp",273343,273343,false],["gross_profit_calc","admin_exp",19919,19919,false],["gross_profit_calc","other_op_exp_exp",13077,13077,false]]}},"financial_ratios":{"current_ratio":{"value":1.5500797823228887},"quick_ratio":{"value":1.5252107405472546},"net_profit_margin":{"value":0.07805766527153579},"roa":{"value":0.12631184934379935},"roe":{"value":0.44663222363369265},"debt_to_equity":{"value":2.53594873287015,"negative_equity":false},"interest_coverage":{"value":74.00986078886311},"asset_turnover":{"value":1.6181863613830088},"altman_z_score":{"value":2.668709608518358},"roce":{"value":0.35159756954490967}},"source_ids":{"financial_statement_id":"1412022","income_statement_id":"1412022","balance_sheet_id":"1412022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.70","2.46","11.72",4,"716.24","~ 596.19"],[2023,"2.16","2.07","8.98",4,"548.79","~ 489.18"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.87","0.45","3.02",3,"984.32","~ 796.57"],["2026. gada 1. ceturksnis","1.67","0.37","2.73",3,"889.80","~ 733.55"],["2025. gada 4. ceturksnis","0.65","0.32","2.45",3,"798.54","~ 662.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.72,"employees":4,"gross_salary_raw":716.2413219908086,"gross_salary_formatted":"716.24","net_salary_formatted":"~ 596.19","vsaoi_employee_part":"75.21","non_taxable_minimum":"416.83","iin_part":"44.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.72,"employees":4,"gross_salary_raw":716.2413219908086,"gross_salary_formatted":"716.24","net_salary_formatted":"~ 596.19","vsaoi_employee_part":"75.21","non_taxable_minimum":"416.83","iin_part":"44.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2022-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2014,2,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103760733","K","SIA","2014-02-19","Rīga, Slokas iela 79A",1007,104593536,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons","34.70","2.46","11.72",4],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","010092","Kurzemes rajons","2.16","2.07","8.98",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LION & IP SIA","2025. gada 4. ceturksnis","0.65","0.00","2.13","0.32","2.45","3"],["LION & IP SIA","2026. gada 1. ceturksnis","1.67","0.00","1.43","0.37","2.73","3"],["LION & IP SIA","2026. gada 2. ceturksnis","7.87","0.33","0.94","0.45","3.02","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[974465,706305,268160,184725,14131,3998,11068,499,61735,18,61717,61717],[1404086,1025123,378963,295897,12903,759,8243,1423,61256,null,61256,61256],[1612513,1178711,433802,273343,19919,130,13077,1724,125869,null,125869,125869],[569260,412789,156471,122948,29892,41073,44455,1639,-1390,null,-1390,-1390],[2476839,2389372,87467,63541,27953,73542,38856,2777,27882,null,27882,27882]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3066,649324,4843,657233,16202,16202,673435,496395,54647,122393,673435],[53253,680169,12530,745952,12576,12576,758528,518224,84356,155948,758528],[35244,931128,15757,982129,14365,14365,996494,633599,81077,281818,996494],[311257,167045,97562,575864,10396,10396,586260,256336,49495,280429,586260],[544513,78639,108572,731724,6145,6145,737869,382841,46717,308311,737869]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_end_of_year","cfo_im_op","cfo_im_tax","at_beginning_of_year"],"data":[[-2667,5507,1985,-310,-310,2846,44000,46846,-7786,40735,40735,null,null,null],[16980,25799,-23649,-239,-239,null,null,null,-8227,-32115,8620,-23599,-50,40735]]}}}