{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103760822","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103760822","company_name":"SIA Cabot Latvia","company_type":"SIA","registered_date":"2014-02-19","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14818994,1001686,12766475,262,"EUR"],[2024,15067669,957053,9017612,260,"EUR"],[2023,14194852,809904,8782654,260,"EUR"],[2022,12534813,225833,7922643,260,"EUR"],[2021,10245471,504629,8010111,243,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":262,"type_from_db":"UGP"},"income_data":{"net_turnover":14818994,"cogs":13008428,"gross_prof":1810566,"oth_op_rev":65351,"oth_op_exp":634050,"interest_expenses":190920,"income_before_income_taxes":1050947,"provision_for_income_taxes":49261,"income_after_income_taxes":1001686,"net_income":1001686},"balance_data":{"cash":214625,"accounts_receivable":4989561,"cur_assets":5204186,"investments":190000,"fixed_assets":7372289,"non_cur_assets":7562289,"assets":12766475,"cur_liab":2442601,"non_cur_liab":6233467,"equity":4090407,"equities":12766475},"cash_flow_data":{"cfo_im_ebt":1050947,"cfo_im_ebwc":1912761,"cfo_im_op":2646010,"cfo_im_tax":-53913,"cfo_im_net":2592097,"cfi_acq_fa":-10581,"cfi_ln_rcv":-1857461,"cfi_int_rcv":69012,"cff_net":-600542,"net_increase":1605,"at_beginning_of_year":213020,"at_end_of_year":214625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13008428,13008428,false],["net_turnover_source","gross_profit_calc",1810566,1810566,false],["gross_profit_calc","other_op_exp_exp",634050,634050,false],["gross_profit_calc","ebit_calc",1176516,1176516,false],["other_op_rev_source","ebit_calc",65351,65351,false]]}},"financial_ratios":{"current_ratio":{"value":2.1305919386752072},"quick_ratio":{"value":2.1305919386752072},"net_profit_margin":{"value":0.06759473686270472},"roa":{"value":0.07846222234406913},"roe":{"value":0.24488663353059978},"debt_to_equity":{"value":2.121076949066438,"negative_equity":false},"interest_coverage":{"value":6.504645924994763},"asset_turnover":{"value":1.1607741369485312},"altman_z_score":{"value":2.0851794324121027},"roce":{"value":0.12029079394033673}},"source_ids":{"financial_statement_id":"2124889","income_statement_id":"2124889","balance_sheet_id":"2124889","cash_flow_statement_id":"2124889"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":260,"type_from_db":"UGP"},"income_data":{"net_turnover":15067669,"cogs":13427346,"gross_prof":1640323,"oth_op_rev":49830,"oth_op_exp":684955,"income_before_income_taxes":1005198,"provision_for_income_taxes":48145,"income_after_income_taxes":957053,"net_income":957053},"balance_data":{"cash":213020,"accounts_receivable":3791962,"cur_assets":4004982,"investments":190000,"fixed_assets":4822630,"non_cur_assets":5012630,"assets":9017612,"cur_liab":2487605,"non_cur_liab":3441286,"equity":3088721,"equities":9017612},"cash_flow_data":{"cfo_im_ebt":1005198,"cfo_im_ebwc":1874133,"cfo_im_op":1033171,"cfo_im_tax":-36387,"cfo_im_net":996784,"cfi_ln_rcv":-240937,"cff_net":-709008,"net_increase":46839,"at_beginning_of_year":166181,"at_end_of_year":213020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13427346,13427346,false],["net_turnover_source","gross_profit_calc",1640323,1640323,false],["gross_profit_calc","other_op_exp_exp",684955,684955,false],["gross_profit_calc","ebit_calc",955368,955368,false],["other_op_rev_source","ebit_calc",49830,49830,false]]}},"financial_ratios":{"current_ratio":{"value":1.6099750563292805},"quick_ratio":{"value":1.6099750563292805},"net_profit_margin":{"value":0.0635169912479495},"roa":{"value":0.10613153460140001},"roe":{"value":0.3098541435111815},"debt_to_equity":{"value":1.9195294751452139,"negative_equity":false},"asset_turnover":{"value":1.6709156481782539},"altman_z_score":{"value":2.6434798928381436},"roce":{"value":0.15393521017665066}},"source_ids":{"financial_statement_id":"1973545","income_statement_id":"1973545","balance_sheet_id":"1973545","cash_flow_statement_id":"1973545"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":260,"type_from_db":"UGP"},"income_data":{"net_turnover":14194852,"cogs":12918993,"gross_prof":1275859,"oth_op_rev":118499,"oth_op_exp":539635,"interest_expenses":7772,"income_before_income_taxes":846951,"provision_for_income_taxes":37047,"income_after_income_taxes":809904,"net_income":809904},"balance_data":{"cash":166181,"accounts_receivable":2816828,"cur_assets":2983009,"investments":203028,"fixed_assets":5596617,"non_cur_assets":5799645,"assets":8782654,"cur_liab":2569700,"non_cur_liab":4081286,"equity":2131668,"equities":8782654},"cash_flow_data":{"cfo_im_ebt":846951,"cfo_im_ebwc":1724425,"cfo_im_op":2508228,"cfo_im_int":-7772,"cfo_im_tax":-39912,"cfo_im_net":2460544,"cff_ln_repay":-2304281,"cff_net":-2304281,"net_increase":156263,"at_beginning_of_year":9918,"at_end_of_year":166181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12918993,12918993,false],["net_turnover_source","gross_profit_calc",1275859,1275859,false],["gross_profit_calc","other_op_exp_exp",539635,539635,false],["gross_profit_calc","ebit_calc",736224,736224,false],["other_op_rev_source","ebit_calc",118499,118499,false]]}},"financial_ratios":{"current_ratio":{"value":1.16083939759505},"quick_ratio":{"value":1.16083939759505},"net_profit_margin":{"value":0.057056177831230646},"roa":{"value":0.0922163163891006},"roe":{"value":0.37993908995209386},"debt_to_equity":{"value":3.1200853040905057,"negative_equity":false},"interest_coverage":{"value":109.9746525990736},"asset_turnover":{"value":1.6162371875289634},"altman_z_score":{"value":2.289307995993701},"roce":{"value":0.13757111351540668}},"source_ids":{"financial_statement_id":"1790669","income_statement_id":"1790669","balance_sheet_id":"1790669","cash_flow_statement_id":"1790669"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":260,"type_from_db":"UGP"},"income_data":{"net_turnover":12534813,"cogs":11912407,"gross_prof":622406,"oth_op_rev":143916,"oth_op_exp":493768,"interest_expenses":4929,"income_before_income_taxes":267625,"provision_for_income_taxes":41792,"income_after_income_taxes":225833,"net_income":225833},"balance_data":{"cash":9918,"accounts_receivable":1747757,"cur_assets":1757675,"investments":190000,"fixed_assets":5974968,"non_cur_assets":6164968,"assets":7922643,"cur_liab":2335490,"non_cur_liab":4265389,"equity":1321764,"equities":7922643},"cash_flow_data":{"cfo_im_ebt":267625,"cfo_im_ebwc":1193781,"cfo_im_op":882152,"cfo_im_int":-4929,"cfo_im_tax":-36777,"cfo_im_net":840446,"cfi_acq_fa":-13035,"cfi_net":-13035,"cff_ln_repay":-959679,"cff_net":-959679,"net_increase":132268,"at_beginning_of_year":142186,"at_end_of_year":9918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11912407,11912407,false],["net_turnover_source","gross_profit_calc",622406,622406,false],["gross_profit_calc","other_op_exp_exp",493768,493768,false],["gross_profit_calc","ebit_calc",128638,128638,false],["other_op_rev_source","ebit_calc",143916,143916,false]]}},"financial_ratios":{"current_ratio":{"value":0.7525936741326231},"quick_ratio":{"value":0.7525936741326231},"net_profit_margin":{"value":0.018016463428692554},"roa":{"value":0.028504755294413747},"roe":{"value":0.17085727860646832},"debt_to_equity":{"value":4.99399211962196,"negative_equity":false},"interest_coverage":{"value":55.29600324609454},"asset_turnover":{"value":1.5821504263160664},"altman_z_score":{"value":1.8589897374264708},"roce":{"value":0.0487822688943725}},"source_ids":{"financial_statement_id":"1441766","income_statement_id":"1441766","balance_sheet_id":"1441766","cash_flow_statement_id":"1441766"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":243,"type_from_db":"UGP"},"income_data":{"net_turnover":10245471,"cogs":9466434,"gross_prof":779037,"oth_op_rev":446,"oth_op_exp":245867,"interest_expenses":7089,"income_before_income_taxes":526527,"provision_for_income_taxes":21898,"income_after_income_taxes":504629,"net_income":504629},"balance_data":{"cash":142186,"accounts_receivable":862971,"cur_assets":1005157,"investments":190000,"fixed_assets":6814954,"non_cur_assets":7004954,"assets":8010111,"cur_liab":2064332,"non_cur_liab":4849848,"equity":1095931,"equities":8010111},"cash_flow_data":{"cfo_im_ebt":526527,"cfo_im_ebwc":1481281,"cfo_im_op":1122911,"cfo_im_int":-6996,"cfo_im_tax":-23622,"cfo_im_net":1092293,"cfi_acq_fa":-330222,"cfi_net":-330222,"cff_ln_repay":-1162685,"cff_net":-1162685,"net_increase":400614,"at_beginning_of_year":542800,"at_end_of_year":142186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9466434,9466434,false],["net_turnover_source","gross_profit_calc",779037,779037,false],["gross_profit_calc","other_op_exp_exp",245867,245867,false],["gross_profit_calc","ebit_calc",533170,533170,false],["other_op_rev_source","ebit_calc",446,446,false]]}},"financial_ratios":{"current_ratio":{"value":0.4869163487268521},"quick_ratio":{"value":0.4869163487268521},"net_profit_margin":{"value":0.049253860559460856},"roa":{"value":0.06299900213617514},"roe":{"value":0.46045690832725783},"debt_to_equity":{"value":6.30895558205763,"negative_equity":false},"interest_coverage":{"value":75.2738044858231},"asset_turnover":{"value":1.2790672938240182},"altman_z_score":{"value":1.5711392047920372},"roce":{"value":0.08974702894271717}},"source_ids":{"financial_statement_id":"1314655","income_statement_id":"1314655","balance_sheet_id":"1314655","cash_flow_statement_id":"1314655"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 981.36","1 488.90","2 703.43",262,"2 522.35","~ 1 788.29"],[2023,"3 743.31","1 427.66","2 564.09",266,"2 356.37","~ 1 673.90"],[2022,"3 234.26","1 272.85","2 235.86",264,"2 070.30","~ 1 476.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","977.71","351.88","691.92",259,"2 612.21","~ 1 882.01"],["2026. gada 1. ceturksnis","1286.85","484.47","889.99",263,"3 308.88","~ 2 346.53"],["2025. gada 4. ceturksnis","937.06","328.47","647.30",262,"2 415.77","~ 1 740.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2703.43,"employees":262,"gross_salary_raw":2522.3514018049814,"gross_salary_formatted":"2 522.35","net_salary_formatted":"~ 1 788.29","vsaoi_employee_part":"264.85","non_taxable_minimum":"0.00","iin_part":"469.22","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2703.43,"employees":262,"gross_salary_raw":2522.3514018049814,"gross_salary_formatted":"2 522.35","net_salary_formatted":"~ 1 788.29","vsaoi_employee_part":"264.85","non_taxable_minimum":"0.00","iin_part":"469.22","iin_rate_percentage":"20.78","iin_rate_decimal":"0.2078"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,128,"EUR"],[2018,147,"EUR"],[2014,52,"EUR"],[2015,119,"EUR"],[2016,128,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40103760822","K","SIA","2014-02-19","Rīga, Gustava Zemgala gatve 74A",1039,106767050,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","3 981.36","1 488.90","2 703.43",262],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","3 743.31","1 427.66","2 564.09",266],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","010094","Vidzemes priekšpilsēta","3 234.26","1 272.85","2 235.86",264]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CABOT LATVIA SIA","2025. gada 4. ceturksnis","937.06","0.00","53.13","328.47","647.30","262"],["CABOT LATVIA SIA","2026. gada 1. ceturksnis","1286.85","0.00","105.88","484.47","889.99","263"],["CABOT LATVIA SIA","2026. gada 2. ceturksnis","977.71","0.0","71.14","351.88","691.92","259"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[8677385,7937165,740220,2976,1019517,6872,-283193,15174,-298367,-298367],[10245471,9466434,779037,446,245867,7089,526527,21898,504629,504629],[12534813,11912407,622406,143916,493768,4929,267625,41792,225833,225833],[14194852,12918993,1275859,118499,539635,7772,846951,37047,809904,809904],[15067669,13427346,1640323,49830,684955,null,1005198,48145,957053,957053]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[542800,870957,1413757,204694,5830359,6035053,7448810,2899554,3957954,591302,7448810],[142186,862971,1005157,190000,6814954,7004954,8010111,2064332,4849848,1095931,8010111],[9918,1747757,1757675,190000,5974968,6164968,7922643,2335490,4265389,1321764,7922643],[166181,2816828,2983009,203028,5596617,5799645,8782654,2569700,4081286,2131668,8782654],[213020,3791962,4004982,190000,4822630,5012630,9017612,2487605,3441286,3088721,9017612]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_ln_rcv"],"data":[[-283193,209141,224711,-6061,-14903,203747,-1071373,-1071373,1513827,-129851,1383976,516350,26450,542800,null,null],[526527,1481281,1122911,-6996,-23622,1092293,-330222,-330222,null,null,-1162685,400614,542800,142186,-1162685,null],[267625,1193781,882152,-4929,-36777,840446,-13035,-13035,null,null,-959679,132268,142186,9918,-959679,null],[846951,1724425,2508228,-7772,-39912,2460544,null,null,null,null,-2304281,156263,9918,166181,-2304281,null],[1005198,1874133,1033171,null,-36387,996784,null,null,null,null,-709008,46839,166181,213020,null,-240937]]}}}