{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103761103","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103761103","company_name":"SIA \"Medio Capital\"","company_type":"SIA","registered_date":"2014-02-20","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,556109,2256076,3,"EUR"],[2024,8441,1312931,1705656,0,"EUR"],[2023,23794,-2237,12385,2,"EUR"],[2022,27841,2338,14541,2,"EUR"],[2021,29818,4543,12179,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":874,"gross_prof":-874,"admin_exp":11941,"oth_op_exp":1578,"equity_investment_earnings":701921,"other_interest_revenues":41163,"interest_expenses":172582,"income_before_income_taxes":556109,"income_after_income_taxes":556109,"net_income":556109},"balance_data":{"cash":154914,"cur_assets":154914,"investments":2073484,"fixed_assets":27678,"non_cur_assets":2101162,"assets":2256076,"cur_liab":456,"equity":2255620,"equities":2256076},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",874,874,false],["net_turnover_source","gross_profit_calc",874,-874,true],["gross_profit_calc","admin_exp",11941,11941,false],["gross_profit_calc","other_op_exp_exp",1578,1578,false],["gross_profit_calc","ebit_calc",14393,-14393,true]]}},"financial_ratios":{"current_ratio":{"value":339.7236842105263},"quick_ratio":{"value":339.7236842105263},"roa":{"value":0.24649391243911997},"roe":{"value":0.24654374407036647},"debt_to_equity":{"value":0.00020216171163582518,"negative_equity":false},"interest_coverage":{"value":4.222288535304957},"altman_z_score":{"value":2079.4441850269186},"roce":{"value":0.3230557452053094}},"source_ids":{"financial_statement_id":"2219807","income_statement_id":"2219807","balance_sheet_id":"2219807"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8441,"cogs":1190,"gross_prof":7251,"admin_exp":26023,"equity_investment_earnings":1700000,"other_interest_revenues":29256,"interest_expenses":397553,"income_before_income_taxes":1312931,"income_after_income_taxes":1312931,"net_income":1312931},"balance_data":{"cash":268918,"cur_assets":268918,"investments":1409060,"fixed_assets":27678,"non_cur_assets":1436738,"assets":1705656,"cur_liab":6145,"equity":1699511,"equities":1705656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1190,1190,false],["net_turnover_source","gross_profit_calc",7251,7251,false],["gross_profit_calc","admin_exp",26023,26023,false],["gross_profit_calc","ebit_calc",18772,-18772,true],["ebit_calc","ebt_calc",18772,-18772,true]]}},"financial_ratios":{"current_ratio":{"value":43.762082994304315},"quick_ratio":{"value":43.762082994304315},"net_profit_margin":{"value":155.5421158630494},"roa":{"value":0.76975134493708},"roe":{"value":0.772534570238145},"debt_to_equity":{"value":0.003615745941038334,"negative_equity":false},"interest_coverage":{"value":4.30253073175149},"asset_turnover":{"value":0.004948829072216203},"altman_z_score":{"value":120.23374665798168},"roce":{"value":1.006456563093737}},"source_ids":{"financial_statement_id":"2044278","income_statement_id":"2044278","balance_sheet_id":"2044278"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23794,"cogs":7845,"gross_prof":15949,"admin_exp":18186,"income_before_income_taxes":-2237,"income_after_income_taxes":-2237,"net_income":-2237},"balance_data":{"cash":12118,"accounts_receivable":267,"cur_assets":12385,"assets":12385,"cur_liab":2205,"equity":10180,"equities":12385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7845,7845,false],["net_turnover_source","gross_profit_calc",15949,15949,false],["gross_profit_calc","admin_exp",18186,18186,false],["gross_profit_calc","ebit_calc",2237,-2237,true],["ebit_calc","ebt_calc",2237,-2237,true]]}},"financial_ratios":{"current_ratio":{"value":5.616780045351474},"quick_ratio":{"value":5.616780045351474},"net_profit_margin":{"value":-0.09401529797427922},"roa":{"value":-0.18062171982236577},"roe":{"value":-0.21974459724950884},"debt_to_equity":{"value":0.21660117878192534,"negative_equity":false},"asset_turnover":{"value":1.9211949939442874},"altman_z_score":{"value":4.5807571870734565},"roce":{"value":-0.21974459724950884}},"source_ids":{"financial_statement_id":"1885912","income_statement_id":"1885912","balance_sheet_id":"1885912"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27841,"cogs":7430,"gross_prof":20411,"admin_exp":18176,"oth_op_rev":103,"income_before_income_taxes":2338,"income_after_income_taxes":2338,"net_income":2338},"balance_data":{"cash":14340,"accounts_receivable":201,"cur_assets":14541,"assets":14541,"cur_liab":2124,"equity":12417,"equities":14541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7430,7430,false],["net_turnover_source","gross_profit_calc",20411,20411,false],["gross_profit_calc","admin_exp",18176,18176,false],["gross_profit_calc","ebit_calc",2235,2235,false],["other_op_rev_source","ebit_calc",103,103,false]]}},"financial_ratios":{"current_ratio":{"value":6.846045197740113},"quick_ratio":{"value":6.846045197740113},"net_profit_margin":{"value":0.08397686864695952},"roa":{"value":0.1607867409394127},"roe":{"value":0.18829024724168478},"debt_to_equity":{"value":0.17105581058226624,"negative_equity":false},"asset_turnover":{"value":1.9146551131283955},"altman_z_score":{"value":6.201276126300968},"roce":{"value":0.18829024724168478}},"source_ids":{"financial_statement_id":"1732858","income_statement_id":"1732858","balance_sheet_id":"1732858"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29818,"cogs":25235,"gross_prof":4583,"admin_exp":661,"oth_op_rev":720,"oth_op_exp":99,"income_before_income_taxes":4543,"income_after_income_taxes":4543,"net_income":4543},"balance_data":{"cash":12134,"accounts_receivable":45,"cur_assets":12179,"assets":12179,"cur_liab":2099,"equity":10080,"equities":12179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25235,25235,false],["net_turnover_source","gross_profit_calc",4583,4583,false],["gross_profit_calc","admin_exp",661,661,false],["gross_profit_calc","other_op_exp_exp",99,99,false],["gross_profit_calc","ebit_calc",3823,3823,false]]}},"financial_ratios":{"current_ratio":{"value":5.802286803239638},"quick_ratio":{"value":5.802286803239638},"net_profit_margin":{"value":0.15235763632705077},"roa":{"value":0.37301913129156744},"roe":{"value":0.45069444444444445},"debt_to_equity":{"value":0.208234126984127,"negative_equity":false},"asset_turnover":{"value":2.448312669348879},"altman_z_score":{"value":6.913798046653692},"roce":{"value":0.45069444444444445}},"source_ids":{"financial_statement_id":"1370512","income_statement_id":"1370512","balance_sheet_id":"1370512"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.74","2.20","3.53",1,"***","***"],[2023,"11.50","4.28","7.21",2,"***","***"],[2022,"11.23","4.27","6.96",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.41","2.57","3.84",3,"1 251.59","~ 974.78"],["2026. gada 1. ceturksnis","4.32","1.71","2.56",3,"834.39","~ 696.60"],["2025. gada 4. ceturksnis","0.26","0.10","0.15",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",380400,"EUR","2024-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2014,5,"EUR"],[2015,5,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-01-10","Sabiedrība ar ierobežotu atbildību \"MEDAP SERVISS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV04ZZZ40103761103","K","SIA","2014-02-20","Ādažu nov., Ādažu pag., Alderi, Mednieku iela 1",2164,103934305,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","023401","Ādažu pag.","5.74","2.20","3.53",1],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010092","Kurzemes rajons","11.50","4.28","7.21",2],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010092","Kurzemes rajons","11.23","4.27","6.96",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDIO CAPITAL SIA","2025. gada 4. ceturksnis","0.26","0.00","0.00","0.10","0.15","1"],["MEDIO CAPITAL SIA","2026. gada 1. ceturksnis","4.32","0.00","0.00","1.71","2.56","3"],["MEDIO CAPITAL SIA","2026. gada 2. ceturksnis","6.41","0.0","0.0","2.57","3.84","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[34991,33137,1854,662,4901,-3709,-3709,-3709,null],[32674,25909,6765,670,367,5728,5728,5728,null],[29818,25235,4583,661,99,4543,4543,4543,720],[27841,7430,20411,18176,null,2338,2338,2338,103],[23794,7845,15949,18186,null,-2237,-2237,-2237,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[3926,1690,5616,5616,5807,-191,5616],[8548,51,8599,8599,3062,5537,8599],[12134,45,12179,12179,2099,10080,12179],[14340,201,14541,14541,2124,12417,14541],[12118,267,12385,12385,2205,10180,12385]]}}}