{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103762344","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103762344","company_name":"SIA \"Egofox\"","company_type":"SIA","registered_date":"2014-02-24","area_of_activity":{"nace_code":"6220","nace_description":"Konsultēšana datoru pielietojumu jautājumos un datoriekārtu pārvaldība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,719109,30280,187119,7,"EUR"],[2024,1000271,202938,391239,7,"EUR"],[2023,997511,77296,258875,7,"EUR"],[2022,713668,72528,262976,3,"EUR"],[2021,663008,49766,332781,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":719109,"cogs":530524,"gross_prof":188585,"admin_exp":116647,"oth_op_rev":1650,"oth_op_exp":1652,"interest_expenses":30,"income_before_income_taxes":71906,"provision_for_income_taxes":41626,"income_after_income_taxes":30280,"net_income":30280},"balance_data":{"cash":46838,"accounts_receivable":133001,"cur_assets":179839,"fixed_assets":7280,"non_cur_assets":7280,"assets":187119,"cur_liab":95777,"equity":91342,"equities":187119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",530524,530524,false],["net_turnover_source","gross_profit_calc",188585,188585,false],["gross_profit_calc","admin_exp",116647,116647,false],["gross_profit_calc","other_op_exp_exp",1652,1652,false],["gross_profit_calc","ebit_calc",70286,70286,false]]}},"financial_ratios":{"current_ratio":{"value":1.8776846215688527},"quick_ratio":{"value":1.8776846215688527},"net_profit_margin":{"value":0.042107663789495056},"roa":{"value":0.16182215595423233},"roe":{"value":0.3315013903790151},"debt_to_equity":{"value":1.0485537868669397,"negative_equity":false},"interest_coverage":{"value":2397.866666666667},"asset_turnover":{"value":3.8430570920109663},"altman_z_score":{"value":6.16594731277109},"roce":{"value":0.7875457073416391}},"source_ids":{"financial_statement_id":"2229281","income_statement_id":"2229281","balance_sheet_id":"2229281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1000271,"cogs":683199,"gross_prof":317072,"admin_exp":93231,"oth_op_rev":1675,"oth_op_exp":4485,"interest_expenses":567,"income_before_income_taxes":220464,"provision_for_income_taxes":17526,"income_after_income_taxes":202938,"net_income":202938},"balance_data":{"cash":63680,"accounts_receivable":276904,"cur_assets":340584,"fixed_assets":50655,"non_cur_assets":50655,"assets":391239,"cur_liab":163677,"equity":227562,"equities":391239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",683199,683199,false],["net_turnover_source","gross_profit_calc",317072,317072,false],["gross_profit_calc","admin_exp",93231,93231,false],["gross_profit_calc","other_op_exp_exp",4485,4485,false],["gross_profit_calc","ebit_calc",219356,219356,false]]}},"financial_ratios":{"current_ratio":{"value":2.0808299272347366},"quick_ratio":{"value":2.0808299272347366},"net_profit_margin":{"value":0.2028830187019318},"roa":{"value":0.5187059572281905},"roe":{"value":0.8917921269807788},"debt_to_equity":{"value":0.7192633216442113,"negative_equity":false},"interest_coverage":{"value":389.8253968253968},"asset_turnover":{"value":2.5566750758487777},"altman_z_score":{"value":5.70765595084435},"roce":{"value":0.9713001291955599}},"source_ids":{"financial_statement_id":"1972350","income_statement_id":"1972350","balance_sheet_id":"1972350"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":997511,"cogs":843863,"gross_prof":153648,"admin_exp":60153,"oth_op_exp":204,"interest_expenses":1495,"income_before_income_taxes":91796,"provision_for_income_taxes":14500,"income_after_income_taxes":77296,"net_income":77296},"balance_data":{"cash":28974,"accounts_receivable":209831,"cur_assets":238805,"fixed_assets":20070,"non_cur_assets":20070,"assets":258875,"cur_liab":162069,"non_cur_liab":2182,"equity":94624,"equities":258875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",843863,843863,false],["net_turnover_source","gross_profit_calc",153648,153648,false],["gross_profit_calc","admin_exp",60153,60153,false],["gross_profit_calc","other_op_exp_exp",204,204,false],["gross_profit_calc","ebit_calc",93291,93291,false]]}},"financial_ratios":{"current_ratio":{"value":1.4734773460686497},"quick_ratio":{"value":1.4734773460686497},"net_profit_margin":{"value":0.07748886979692454},"roa":{"value":0.29858425881216805},"roe":{"value":0.8168752113628678},"debt_to_equity":{"value":1.7358281197159282,"negative_equity":false},"interest_coverage":{"value":62.40200668896321},"asset_turnover":{"value":3.853253500724288},"altman_z_score":{"value":5.729307986721022},"roce":{"value":0.9636902671322025}},"source_ids":{"financial_statement_id":"1825432","income_statement_id":"1825432","balance_sheet_id":"1825432"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":713668,"cogs":635321,"gross_prof":78347,"admin_exp":70461,"oth_op_rev":121024,"oth_op_exp":1782,"interest_expenses":1466,"income_before_income_taxes":125662,"provision_for_income_taxes":29470,"income_after_income_taxes":96192,"extra_dividends":23664,"net_income":72528},"balance_data":{"cash":49685,"accounts_receivable":172271,"cur_assets":221956,"fixed_assets":41020,"non_cur_assets":41020,"assets":262976,"cur_liab":173081,"non_cur_liab":14567,"equity":75328,"equities":262976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635321,635321,false],["net_turnover_source","gross_profit_calc",78347,78347,false],["gross_profit_calc","admin_exp",70461,70461,false],["gross_profit_calc","other_op_exp_exp",1782,1782,false],["gross_profit_calc","ebit_calc",6104,6104,false]]}},"financial_ratios":{"current_ratio":{"value":1.2823822372184122},"quick_ratio":{"value":1.2823822372184122},"net_profit_margin":{"value":0.10162708710492835},"roa":{"value":0.2757970309077634},"roe":{"value":0.9628292268479184},"debt_to_equity":{"value":2.4910790144435,"negative_equity":false},"interest_coverage":{"value":86.71759890859481},"asset_turnover":{"value":2.713814188366999},"altman_z_score":{"value":4.754851146568715},"roce":{"value":1.4141832137493742}},"source_ids":{"financial_statement_id":"1467165","income_statement_id":"1467165","balance_sheet_id":"1467165"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":663008,"cogs":504153,"gross_prof":158855,"admin_exp":75518,"oth_op_rev":4602,"oth_op_exp":2477,"income_before_income_taxes":85462,"provision_for_income_taxes":35696,"income_after_income_taxes":49766,"net_income":49766},"balance_data":{"cash":174793,"accounts_receivable":93768,"cur_assets":268561,"investments":865,"fixed_assets":63355,"non_cur_assets":64220,"assets":332781,"cur_liab":204514,"non_cur_liab":31267,"equity":97000,"equities":332781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",504153,504153,false],["net_turnover_source","gross_profit_calc",158855,158855,false],["gross_profit_calc","admin_exp",75518,75518,false],["gross_profit_calc","other_op_exp_exp",2477,2477,false],["gross_profit_calc","ebit_calc",80860,80860,false]]}},"financial_ratios":{"current_ratio":{"value":1.3131668247650528},"quick_ratio":{"value":1.3131668247650528},"net_profit_margin":{"value":0.07506093440803127},"roa":{"value":0.14954579738626905},"roe":{"value":0.5130515463917525},"debt_to_equity":{"value":2.4307319587628866,"negative_equity":false},"asset_turnover":{"value":1.9923252829939209},"altman_z_score":{"value":3.3439213794546108},"roce":{"value":0.6662820522815689}},"source_ids":{"financial_statement_id":"1396226","income_statement_id":"1396226","balance_sheet_id":"1396226"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -34.80","17.47","31.19",7,"1 089.20","~ 834.55"],[2023," -22.30","40.45","60.40",7,"2 109.26","~ 1 503.61"],[2022," -26.97","12.31","15.63",3,"1 273.59","~ 911.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.0","10.28","19.22",10,"1 879.34","~ 1 393.35"],["2026. gada 1. ceturksnis","9.08","6.11","11.45",9,"1 243.98","~ 969.71"],["2025. gada 4. ceturksnis","11.87","5.64","10.17",8,"1 243.03","~ 958.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.19,"employees":7,"gross_salary_raw":1089.2036486052327,"gross_salary_formatted":"1 089.20","net_salary_formatted":"~ 834.55","vsaoi_employee_part":"114.37","non_taxable_minimum":"273.38","iin_part":"140.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.19,"employees":7,"gross_salary_raw":1089.2036486052327,"gross_salary_formatted":"1 089.20","net_salary_formatted":"~ 834.55","vsaoi_employee_part":"114.37","non_taxable_minimum":"273.38","iin_part":"140.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-03-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-18"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-07-07","SIA \"Panoploy\""],["2017-09-28","SIA \"AppXite\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ40103762344","K","SIA","2014-02-24","Jūrmala, Zvaigžņu iela 14A",2015,101750410,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6220  ","004000","Jūrmala"," -34.80","17.47","31.19",7],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala"," -22.30","40.45","60.40",7],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","004000","Jūrmala"," -26.97","12.31","15.63",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGOFOX SIA","2025. gada 4. ceturksnis","11.87","3.23","12.30","5.64","10.17","8"],["EGOFOX SIA","2026. gada 1. ceturksnis","9.08","0.05","10.55","6.11","11.45","9"],["EGOFOX SIA","2026. gada 2. ceturksnis","21.0","0.06","9.32","10.28","19.22","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","interest_expenses"],"data":[[833531,523616,309915,584,89616,609,1366,218958,31689,187269,40000,147269,null],[724139,512659,211480,null,65574,1054,6974,139986,20038,119948,null,119948,null],[663008,504153,158855,null,75518,4602,2477,85462,35696,49766,null,49766,null],[713668,635321,78347,null,70461,121024,1782,125662,29470,96192,23664,72528,1466],[997511,843863,153648,null,60153,null,204,91796,14500,77296,null,77296,1495]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[208664,139655,280,348599,865,47953,48818,397417,212404,34944,150069,397417],[233495,110169,342,344006,865,74141,75006,419012,182651,46344,190017,419012],[174793,93768,null,268561,865,63355,64220,332781,204514,31267,97000,332781],[49685,172271,null,221956,null,41020,41020,262976,173081,14567,75328,262976],[28974,209831,null,238805,null,20070,20070,258875,162069,2182,94624,258875]]}}}