{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103763706","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103763706"},"registration_number":"40103763706","company_name":"SIA \"Stena Line\"","company_type":"SIA","registered_date":"2014-02-27","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3051618,128515,1483010,51,"EUR"],[2024,3330956,146673,1473873,52,"EUR"],[2023,3540309,162910,1308402,57,"EUR"],[2022,3325330,63207,1155687,72,"EUR"],[2021,2640798,61050,774459,84,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":3051618,"oth_op_rev":5606,"labour_exp":1826271,"oth_op_exp":1124580,"other_interest_revenues":22857,"interest_expenses":715,"income_before_income_taxes":128515,"income_after_income_taxes":128515,"net_income":128515},"balance_data":{"cash":18702,"accounts_receivable":1464308,"cur_assets":1483010,"assets":1483010,"cur_liab":438722,"equity":1044288,"equities":1483010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3051618,3051618,false],["other_rev_source","total_rev_calc",5606,5606,false],["total_rev_calc","labour_costs_exp",1826271,1826271,false],["total_rev_calc","other_op_costs_exp",1124580,1124580,false],["total_rev_calc","ebitda_calc",106373,106373,false]]}},"financial_ratios":{"current_ratio":{"value":3.3802954946412536},"quick_ratio":{"value":3.3802954946412536},"net_profit_margin":{"value":0.042113724588070986},"roa":{"value":0.08665821538627522},"roe":{"value":0.12306471011828155},"debt_to_equity":{"value":0.4201159067230496,"negative_equity":false},"interest_coverage":{"value":180.74125874125875},"asset_turnover":{"value":2.057719098320308},"altman_z_score":{"value":4.425391369601909},"roce":{"value":0.12374938714224429}},"source_ids":{"financial_statement_id":"2207276","income_statement_id":"2207276","balance_sheet_id":"2207276"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":3330956,"labour_exp":2042524,"oth_op_exp":1172770,"other_interest_revenues":33103,"interest_expenses":165,"income_before_income_taxes":148600,"provision_for_income_taxes":1927,"income_after_income_taxes":146673,"net_income":146673},"balance_data":{"cash":86237,"accounts_receivable":1387636,"cur_assets":1473873,"assets":1473873,"cur_liab":558100,"equity":915773,"equities":1473873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3330956,3330956,false],["total_rev_calc","labour_costs_exp",2042524,2042524,false],["total_rev_calc","other_op_costs_exp",1172770,1172770,false],["total_rev_calc","ebitda_calc",115662,115662,false],["ebitda_calc","ebit_calc",115662,115662,false]]}},"financial_ratios":{"current_ratio":{"value":2.6408761870632502},"quick_ratio":{"value":2.6408761870632502},"net_profit_margin":{"value":0.04403330455280706},"roa":{"value":0.09951535851460744},"roe":{"value":0.1601630535078016},"debt_to_equity":{"value":0.6094305029739903,"negative_equity":false},"interest_coverage":{"value":901.6060606060606},"asset_turnover":{"value":2.2600020490232198},"altman_z_score":{"value":4.23002661732137},"roce":{"value":0.16244746241699634}},"source_ids":{"financial_statement_id":"2034256","income_statement_id":"2034256","balance_sheet_id":"2034256"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":3540309,"labour_exp":2079673,"oth_op_exp":1307814,"other_interest_revenues":22033,"interest_expenses":759,"income_before_income_taxes":174096,"provision_for_income_taxes":11186,"income_after_income_taxes":162910,"net_income":162910},"balance_data":{"cash":37338,"accounts_receivable":1271064,"cur_assets":1308402,"assets":1308402,"cur_liab":539302,"equity":769100,"equities":1308402},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3540309,3540309,false],["total_rev_calc","labour_costs_exp",2079673,2079673,false],["total_rev_calc","other_op_costs_exp",1307814,1307814,false],["total_rev_calc","ebitda_calc",152822,152822,false],["ebitda_calc","ebit_calc",152822,152822,false]]}},"financial_ratios":{"current_ratio":{"value":2.4261026289537218},"quick_ratio":{"value":2.4261026289537218},"net_profit_margin":{"value":0.046015757381629684},"roa":{"value":0.12451066262509534},"roe":{"value":0.21181900923156938},"debt_to_equity":{"value":0.7012118060070212,"negative_equity":false},"interest_coverage":{"value":230.37549407114625},"asset_turnover":{"value":2.7058266496076895},"altman_z_score":{"value":4.633942618866288},"roce":{"value":0.22735014952541932}},"source_ids":{"financial_statement_id":"1903045","income_statement_id":"1903045","balance_sheet_id":"1903045"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":3325330,"labour_exp":1903805,"oth_op_exp":1347919,"other_interest_revenues":2775,"interest_expenses":116,"income_before_income_taxes":76265,"provision_for_income_taxes":13058,"income_after_income_taxes":63207,"net_income":63207},"balance_data":{"cash":22300,"accounts_receivable":1133387,"cur_assets":1155687,"assets":1155687,"cur_liab":549497,"equity":606190,"equities":1155687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3325330,3325330,false],["total_rev_calc","labour_costs_exp",1903805,1903805,false],["total_rev_calc","other_op_costs_exp",1347919,1347919,false],["total_rev_calc","ebitda_calc",73606,73606,false],["ebitda_calc","ebit_calc",73606,73606,false]]}},"financial_ratios":{"current_ratio":{"value":2.1031725377936548},"quick_ratio":{"value":2.1031725377936548},"net_profit_margin":{"value":0.019007737577924597},"roa":{"value":0.05469214415321796},"roe":{"value":0.10426928850690377},"debt_to_equity":{"value":0.9064765172635643,"negative_equity":false},"interest_coverage":{"value":658.4568965517242},"asset_turnover":{"value":2.8773621231354163},"altman_z_score":{"value":4.360647454274173},"roce":{"value":0.12600174862666821}},"source_ids":{"financial_statement_id":"1745964","income_statement_id":"1745964","balance_sheet_id":"1745964"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":2640798,"labour_exp":1844010,"oth_op_exp":731272,"other_interest_revenues":962,"interest_expenses":28,"income_before_income_taxes":66450,"provision_for_income_taxes":5400,"income_after_income_taxes":61050,"net_income":61050},"balance_data":{"cash":7043,"accounts_receivable":744394,"inventories":23022,"cur_assets":774459,"assets":774459,"cur_liab":231476,"equity":542983,"equities":774459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",2640798,2640798,false],["total_rev_calc","labour_costs_exp",1844010,1844010,false],["total_rev_calc","other_op_costs_exp",731272,731272,false],["total_rev_calc","ebitda_calc",65516,65516,false],["ebitda_calc","ebit_calc",65516,65516,false]]}},"financial_ratios":{"current_ratio":{"value":3.345742107173098},"quick_ratio":{"value":3.2462847120219807},"net_profit_margin":{"value":0.023118012055446877},"roa":{"value":0.07882922143070195},"roe":{"value":0.11243445927404726},"debt_to_equity":{"value":0.42630432260310175,"negative_equity":false},"interest_coverage":{"value":2374.214285714286},"asset_turnover":{"value":3.409861593706058},"altman_z_score":{"value":5.751492355777712},"roce":{"value":0.12243108900278646}},"source_ids":{"financial_statement_id":"1335147","income_statement_id":"1335147","balance_sheet_id":"1335147"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"841.69","307.17","546.23",52,"2 567.82","~ 1 819.62"],[2023,"755.73","298.89","546.79",57,"2 344.97","~ 1 666.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","179.9","66.32","133.26",51,"2 554.94","~ 1 843.82"],["2026. gada 1. ceturksnis","187.08","70.26","137.68",53,"2 540.08","~ 1 833.91"],["2025. gada 4. ceturksnis","181.08","63.03","127.99",50,"2 502.98","~ 1 798.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":546.23,"employees":52,"gross_salary_raw":2567.8163383502197,"gross_salary_formatted":"2 567.82","net_salary_formatted":"~ 1 819.62","vsaoi_employee_part":"269.62","non_taxable_minimum":"0.00","iin_part":"478.57","iin_rate_percentage":"20.82","iin_rate_decimal":"0.2082"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":546.23,"employees":52,"gross_salary_raw":2567.8163383502197,"gross_salary_formatted":"2 567.82","net_salary_formatted":"~ 1 819.62","vsaoi_employee_part":"269.62","non_taxable_minimum":"0.00","iin_part":"478.57","iin_rate_percentage":"20.82","iin_rate_decimal":"0.2082"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2014-02-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,44,"EUR"],[2018,52,"EUR"],[2014,67,"EUR"],[2015,73,"EUR"],[2016,52,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV48ZZZ40103763706","K","SIA","2014-02-27","Rīga, Āgenskalna iela 33",1083,101812644,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010093","Latgales priekšpilsēta","841.69","307.17","546.23",52],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010093","Latgales priekšpilsēta","755.73","298.89","546.79",57]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STENA LINE SIA","2025. gada 4. ceturksnis","181.08","0.00","9.99","63.03","127.99","50"],["STENA LINE SIA","2026. gada 1. ceturksnis","187.08","0.00","20.91","70.26","137.68","53"],["STENA LINE SIA","2026. gada 2. ceturksnis","179.9","0.0","19.74","66.32","133.26","51"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[3380892,2370,305564,1958265,1002342,249,1043,116297,14009,102288,102288],[2765838,5929,138791,1871689,698102,874,53,64006,5888,58118,58118],[2640798,null,null,1844010,731272,962,28,66450,5400,61050,61050],[3325330,null,null,1903805,1347919,2775,116,76265,13058,63207,63207],[3540309,null,null,2079673,1307814,22033,759,174096,11186,162910,162910]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[51579,522211,95235,669025,669025,245211,423814,669025],[20890,631316,25084,677290,677290,195357,481933,677290],[7043,744394,23022,774459,774459,231476,542983,774459],[22300,1133387,null,1155687,1155687,549497,606190,1155687],[37338,1271064,null,1308402,1308402,539302,769100,1308402]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cff_iss_cap","cff_ln_rcv","net_increase","at_end_of_year","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","at_beginning_of_year"],"data":[[22180,100000,460257,171972,171972,null,null,null,null,null,null,null,null,null,null,null],[63473,null,null,-143170,28801,57684,216354,-1787,-32283,182285,118290,174,118464,-443919,-443919,171972]]}}}