{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103763829","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103763829"},"registration_number":"40103763829","company_name":"Sabiedrība ar ierobežotu atbildību \"Koka meistars\"","company_type":"SIA","registered_date":"2014-02-28","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137488,70086,83536,1,"EUR"],[2024,61649,19553,6785,1,"EUR"],[2023,32489,-3419,1374,1,"EUR"],[2022,41060,-2099,4111,1,"EUR"],[2021,21119,-2175,5604,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":137488,"cogs":60984,"gross_prof":76504,"admin_exp":4649,"oth_op_rev":2800,"oth_op_exp":4569,"income_before_income_taxes":70086,"income_after_income_taxes":70086,"net_income":70086},"balance_data":{"cash":45608,"accounts_receivable":1117,"cur_assets":46725,"fixed_assets":36811,"non_cur_assets":36811,"assets":83536,"cur_liab":7215,"equity":76321,"equities":83536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60984,60984,false],["net_turnover_source","gross_profit_calc",76504,76504,false],["gross_profit_calc","admin_exp",4649,4649,false],["gross_profit_calc","other_op_exp_exp",4569,4569,false],["gross_profit_calc","ebit_calc",67286,67286,false]]}},"financial_ratios":{"current_ratio":{"value":6.476091476091476},"quick_ratio":{"value":6.476091476091476},"net_profit_margin":{"value":0.509760851856162},"roa":{"value":0.8389915724956905},"roe":{"value":0.9183055777571049},"debt_to_equity":{"value":0.09453492485685461,"negative_equity":false},"asset_turnover":{"value":1.6458532848113387},"altman_z_score":{"value":9.805074844448155},"roce":{"value":0.9183055777571049}},"source_ids":{"financial_statement_id":"2192427","income_statement_id":"2192427","balance_sheet_id":"2192427"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61649,"cogs":38116,"gross_prof":23533,"admin_exp":2500,"oth_op_exp":1480,"income_before_income_taxes":19553,"income_after_income_taxes":19553,"net_income":19553},"balance_data":{"cash":3400,"accounts_receivable":3385,"cur_assets":6785,"assets":6785,"cur_liab":550,"equity":6235,"equities":6785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38116,38116,false],["net_turnover_source","gross_profit_calc",23533,23533,false],["gross_profit_calc","admin_exp",2500,2500,false],["gross_profit_calc","other_op_exp_exp",1480,1480,false],["gross_profit_calc","ebit_calc",19553,19553,false]]}},"financial_ratios":{"current_ratio":{"value":12.336363636363636},"quick_ratio":{"value":12.336363636363636},"net_profit_margin":{"value":0.3171665396032377},"roa":{"value":2.881798084008843},"roe":{"value":3.136006415396953},"debt_to_equity":{"value":0.08821170809943865,"negative_equity":false},"asset_turnover":{"value":9.086072218128225},"altman_z_score":{"value":24.220139786963223},"roce":{"value":3.136006415396953}},"source_ids":{"financial_statement_id":"2075996","income_statement_id":"2075996","balance_sheet_id":"2075996"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32489,"cogs":33243,"gross_prof":-754,"admin_exp":768,"oth_op_rev":609,"oth_op_exp":2413,"income_before_income_taxes":-3326,"provision_for_income_taxes":93,"income_after_income_taxes":-3419,"net_income":-3419},"balance_data":{"cash":859,"accounts_receivable":138,"cur_assets":997,"fixed_assets":377,"non_cur_assets":377,"assets":1374,"cur_liab":14256,"equity":-12882,"equities":1374},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33243,33243,false],["net_turnover_source","gross_profit_calc",754,-754,true],["gross_profit_calc","admin_exp",768,768,false],["gross_profit_calc","other_op_exp_exp",2413,2413,false],["gross_profit_calc","ebit_calc",3935,-3935,true]]}},"financial_ratios":{"current_ratio":{"value":0.0699354657687991},"quick_ratio":{"value":0.0699354657687991},"net_profit_margin":{"value":-0.10523561820924004},"roa":{"value":-2.488355167394469},"roe":{"value":0.2654090979661543},"debt_to_equity":{"value":-1.1066604564508618,"negative_equity":true},"asset_turnover":{"value":23.645560407569143},"altman_z_score":{"value":0.8376435534383155},"roce":{"value":0.25818972209284274}},"source_ids":{"financial_statement_id":"1823226","income_statement_id":"1823226","balance_sheet_id":"1823226"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41060,"cogs":41168,"gross_prof":-108,"admin_exp":623,"oth_op_exp":1368,"income_before_income_taxes":-2099,"income_after_income_taxes":-2099,"net_income":-2099},"balance_data":{"cash":1996,"accounts_receivable":805,"cur_assets":2801,"fixed_assets":1310,"non_cur_assets":1310,"assets":4111,"cur_liab":13574,"equity":-9463,"equities":4111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41168,41168,false],["net_turnover_source","gross_profit_calc",108,-108,true],["gross_profit_calc","admin_exp",623,623,false],["gross_profit_calc","other_op_exp_exp",1368,1368,false],["gross_profit_calc","ebit_calc",2099,-2099,true]]}},"financial_ratios":{"current_ratio":{"value":0.20635037571828496},"quick_ratio":{"value":0.20635037571828496},"net_profit_margin":{"value":-0.05112031173891866},"roa":{"value":-0.5105813670639747},"roe":{"value":0.22181126492655606},"debt_to_equity":{"value":-1.434428828067209,"negative_equity":true},"asset_turnover":{"value":9.987837509121869},"altman_z_score":{"value":4.260079392016667},"roce":{"value":0.22181126492655606}},"source_ids":{"financial_statement_id":"1738229","income_statement_id":"1738229","balance_sheet_id":"1738229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21119,"cogs":15719,"gross_prof":5400,"admin_exp":6013,"oth_op_exp":1562,"income_before_income_taxes":-2175,"income_after_income_taxes":-2175,"net_income":-2175},"balance_data":{"cash":3303,"accounts_receivable":27,"cur_assets":3330,"fixed_assets":2274,"non_cur_assets":2274,"assets":5604,"cur_liab":12968,"equity":-7364,"equities":5604},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15719,15719,false],["net_turnover_source","gross_profit_calc",5400,5400,false],["gross_profit_calc","admin_exp",6013,6013,false],["gross_profit_calc","other_op_exp_exp",1562,1562,false],["gross_profit_calc","ebit_calc",2175,-2175,true]]}},"financial_ratios":{"current_ratio":{"value":0.2567859346082665},"quick_ratio":{"value":0.2567859346082665},"net_profit_margin":{"value":-0.10298783086320375},"roa":{"value":-0.3881156316916488},"roe":{"value":0.29535578489951114},"debt_to_equity":{"value":-1.7609994568169474,"negative_equity":true},"asset_turnover":{"value":3.7685581727337616},"altman_z_score":{"value":-0.02949253848819522},"roce":{"value":0.29535578489951114}},"source_ids":{"financial_statement_id":"1413673","income_statement_id":"1413673","balance_sheet_id":"1413673"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.28","0.55","2.90",1,"***","***"],[2023,"3.65","0.74","2.67",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.77","0.62","1.4",2,"***","***"],["2026. gada 1. ceturksnis","5.17","0.48","1.36",2,"***","***"],["2025. gada 4. ceturksnis","8.64","0.09","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-02-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40103763829","K","SIA","2014-02-28","Rīga, Kaivas iela 25",1021,101840126,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","010094","Vidzemes priekšpilsēta","13.28","0.55","2.90",1],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","010094","Vidzemes priekšpilsēta","3.65","0.74","2.67",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKA MEISTARS SIA","2025. gada 4. ceturksnis","8.64","8.25","0.46","0.09","0.76","1"],["KOKA MEISTARS SIA","2026. gada 1. ceturksnis","5.17","4.09","0.76","0.48","1.36","2"],["KOKA MEISTARS SIA","2026. gada 2. ceturksnis","2.77","3.48","2.74","0.62","1.4","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-10",1.12,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4cb26058"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[13637,15443,-1806,3491,96,268,-5469,-5469,-5469,null],[35749,24167,11582,7269,46,431,3928,3928,3928,null],[21119,15719,5400,6013,null,1562,-2175,-2175,-2175,null],[41060,41168,-108,623,null,1368,-2099,-2099,-2099,null],[32489,33243,-754,768,609,2413,-3326,-3419,-3419,93]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1021,631,218,1870,2254,2254,4124,13241,-9117,4124],[1130,1300,null,2430,2319,2319,4749,9938,-5189,4749],[3303,27,null,3330,2274,2274,5604,12968,-7364,5604],[1996,805,null,2801,1310,1310,4111,13574,-9463,4111],[859,138,null,997,377,377,1374,14256,-12882,1374]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","cff_ln_rcv","cff_net","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cff_ln_repay","net_increase"],"data":[[-5312,-5312,1865,1865,-5665,5014,5014,1,1215,null,null,null],[-2554,-1604,6018,6018,-5816,null,-14,1215,1403,-5598,-14,188]]}}}