{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103764877","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103764877"},"registration_number":"40103764877","company_name":"Sabiedrība ar ierobežotu atbildību \"Apollo Kino\"","company_type":"SIA","registered_date":"2014-03-03","area_of_activity":{"nace_code":"5914","nace_description":"Kinofilmu demonstrēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10874094,801282,8212161,73,"EUR"],[2024,9857318,341843,7380561,66,"EUR"],[2023,9192127,-167045,8162362,61,"EUR"],[2022,8218044,-465853,9715004,64,"EUR"],[2021,3903397,-235567,10645880,67,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":73,"type_from_db":"UGP"},"income_data":{"net_turnover":10874094,"cogs":4167622,"gross_prof":6706472,"sell_exp":4957381,"admin_exp":1148976,"oth_op_rev":299549,"oth_op_exp":12556,"other_interest_revenues":3035,"interest_expenses":88423,"income_before_income_taxes":801720,"provision_for_income_taxes":438,"income_after_income_taxes":801282,"net_income":801282},"balance_data":{"cash":38475,"accounts_receivable":1626198,"inventories":108921,"cur_assets":1773594,"investments":212582,"fixed_assets":6203483,"intangible_assets":22502,"non_cur_assets":6438567,"assets":8212161,"cur_liab":4731738,"non_cur_liab":748294,"equity":2732129,"equities":8212161},"cash_flow_data":{"cfo_im_ebt":801720,"cfo_im_ebwc":1748467,"cfo_im_op":1602109,"cfo_im_int":-88423,"cfo_im_tax":-438,"cfo_im_net":1513248,"cfi_acq_fa":-234509,"cfi_sal_fa":3686,"cfi_int_rcv":3035,"cfi_net":-227788,"cff_ln_repay":-1280842,"cff_net":-1280842,"net_increase":4618,"at_beginning_of_year":33857,"at_end_of_year":38475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4167622,4167622,false],["net_turnover_source","gross_profit_calc",6706472,6706472,false],["gross_profit_calc","selling_exp",4957381,4957381,false],["gross_profit_calc","admin_exp",1148976,1148976,false],["gross_profit_calc","other_op_exp_exp",12556,12556,false]]}},"financial_ratios":{"current_ratio":{"value":0.3748292910554219},"quick_ratio":{"value":0.3518100537265588},"net_profit_margin":{"value":0.07368724235784609},"roa":{"value":0.0975726121297427},"roe":{"value":0.2932811737659532},"debt_to_equity":{"value":2.0057735194787654,"negative_equity":false},"interest_coverage":{"value":10.066871741515216},"asset_turnover":{"value":1.3241452523885004},"altman_z_score":{"value":1.8911872155807652},"roce":{"value":0.255757130670611}},"source_ids":{"financial_statement_id":"2350358","income_statement_id":"2350358","balance_sheet_id":"2350358","cash_flow_statement_id":"2350358"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":9857318,"cogs":3754996,"gross_prof":6102322,"sell_exp":4766271,"admin_exp":1069179,"oth_op_rev":284122,"oth_op_exp":9973,"interest_expenses":198973,"income_before_income_taxes":342048,"provision_for_income_taxes":205,"income_after_income_taxes":341843,"net_income":341843},"balance_data":{"cash":33857,"accounts_receivable":166832,"inventories":117796,"cur_assets":318485,"investments":205555,"fixed_assets":6826940,"intangible_assets":29581,"non_cur_assets":7062076,"assets":7380561,"cur_liab":4526656,"non_cur_liab":923058,"equity":1930847,"equities":7380561},"cash_flow_data":{"cfo_im_ebt":342048,"cfo_im_ebwc":1391100,"cfo_im_op":1300155,"cfo_im_int":-198973,"cfo_im_tax":-205,"cfo_im_net":1100977,"cfi_acq_fa":-28366,"cfi_sal_fa":1202,"cfi_net":-27164,"cff_ln_repay":-1071185,"cff_net":-1071185,"net_increase":2628,"at_beginning_of_year":31229,"at_end_of_year":33857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3754996,3754996,false],["net_turnover_source","gross_profit_calc",6102322,6102322,false],["gross_profit_calc","selling_exp",4766271,4766271,false],["gross_profit_calc","admin_exp",1069179,1069179,false],["gross_profit_calc","other_op_exp_exp",9973,9973,false]]}},"financial_ratios":{"current_ratio":{"value":0.070357676836941},"quick_ratio":{"value":0.044334935104412616},"net_profit_margin":{"value":0.034679108455261363},"roa":{"value":0.046316668881945425},"roe":{"value":0.1770430282668694},"debt_to_equity":{"value":2.822447350825829,"negative_equity":false},"interest_coverage":{"value":2.7190674111562876},"asset_turnover":{"value":1.3355784201228065},"altman_z_score":{"value":1.5222425172354668},"roce":{"value":0.1895721826760176}},"source_ids":{"financial_statement_id":"2087339","income_statement_id":"2087339","balance_sheet_id":"2087339","cash_flow_statement_id":"2087339"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"UGP"},"income_data":{"net_turnover":9192127,"cogs":3494472,"gross_prof":5697655,"sell_exp":5212390,"admin_exp":561630,"oth_op_rev":243710,"oth_op_exp":17058,"other_interest_revenues":3988,"interest_expenses":320720,"income_before_income_taxes":-166445,"provision_for_income_taxes":600,"income_after_income_taxes":-167045,"net_income":-167045},"balance_data":{"cash":31229,"accounts_receivable":122616,"inventories":128860,"cur_assets":282705,"investments":200222,"fixed_assets":7642199,"intangible_assets":37236,"non_cur_assets":7879657,"assets":8162362,"cur_liab":5394755,"non_cur_liab":1178603,"equity":1589004,"equities":8162362},"cash_flow_data":{"cfo_im_ebt":-166445,"cfo_im_ebwc":1542747,"cfo_im_int":-320720,"cfo_im_tax":-600,"cfo_im_net":47908,"cfi_acq_fa":-44900,"cfi_ln_rcv":-14916,"cfi_int_rcv":3988,"cff_ln_rcv":3959932,"cff_ln_repay":-4112465,"net_increase":-160453,"at_beginning_of_year":191682,"at_end_of_year":31229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3494472,3494472,false],["net_turnover_source","gross_profit_calc",5697655,5697655,false],["gross_profit_calc","selling_exp",5212390,5212390,false],["gross_profit_calc","admin_exp",561630,561630,false],["gross_profit_calc","other_op_exp_exp",17058,17058,false]]}},"financial_ratios":{"current_ratio":{"value":0.052403677275427704},"quick_ratio":{"value":0.028517513770319504},"net_profit_margin":{"value":-0.01817261663160224},"roa":{"value":-0.020465277085235867},"roe":{"value":-0.10512560069074715},"debt_to_equity":{"value":4.136778762042135,"negative_equity":false},"interest_coverage":{"value":0.481027064105762},"asset_turnover":{"value":1.1261601727539161},"altman_z_score":{"value":0.9999963514933902},"roce":{"value":0.055743102254041124}},"source_ids":{"financial_statement_id":"1943015","income_statement_id":"1943015","balance_sheet_id":"1943015","cash_flow_statement_id":"1943015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":8218044,"cogs":3080179,"gross_prof":5137865,"sell_exp":4890589,"admin_exp":514873,"oth_op_rev":185221,"oth_op_exp":21122,"interest_expenses":362355,"income_before_income_taxes":-465853,"income_after_income_taxes":-465853,"net_income":-465853},"balance_data":{"cash":191682,"accounts_receivable":202360,"inventories":108661,"cur_assets":502703,"investments":185306,"fixed_assets":8982105,"intangible_assets":44890,"non_cur_assets":9212301,"assets":9715004,"cur_liab":2238557,"non_cur_liab":5720398,"equity":1756049,"equities":9715004},"cash_flow_data":{"cfo_im_ebt":-465853,"cfo_im_int":-362355,"cfi_acq_fa":-230950,"cff_ln_repay":-711000,"net_increase":121930,"at_beginning_of_year":69752,"at_end_of_year":191682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3080179,3080179,false],["net_turnover_source","gross_profit_calc",5137865,5137865,false],["gross_profit_calc","selling_exp",4890589,4890589,false],["gross_profit_calc","admin_exp",514873,514873,false],["gross_profit_calc","other_op_exp_exp",21122,21122,false]]}},"financial_ratios":{"current_ratio":{"value":0.22456564653033181},"quick_ratio":{"value":0.1760250018203691},"net_profit_margin":{"value":-0.05668660328418782},"roa":{"value":-0.04795191026169418},"roe":{"value":-0.2652847386377032},"debt_to_equity":{"value":4.5323080392403625,"negative_equity":false},"interest_coverage":{"value":-0.28562597452774213},"asset_turnover":{"value":0.8459125698764509},"altman_z_score":{"value":0.9287773808629726},"roce":{"value":-0.013843206539148877}},"source_ids":{"financial_statement_id":"1767938","income_statement_id":"1767938","balance_sheet_id":"1767938","cash_flow_statement_id":"1767938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":3903397,"cogs":1464191,"gross_prof":2439206,"sell_exp":3053095,"admin_exp":344709,"oth_op_rev":761830,"interest_expenses":38611,"income_before_income_taxes":-235379,"provision_for_income_taxes":188,"income_after_income_taxes":-235567,"net_income":-235567},"balance_data":{"cash":69752,"accounts_receivable":113129,"inventories":203830,"cur_assets":386711,"investments":146637,"fixed_assets":10059988,"intangible_assets":52544,"non_cur_assets":10259169,"assets":10645880,"cur_liab":2789632,"non_cur_liab":5634346,"equity":2221902,"equities":10645880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1464191,1464191,false],["net_turnover_source","gross_profit_calc",2439206,2439206,false],["gross_profit_calc","selling_exp",3053095,3053095,false],["gross_profit_calc","admin_exp",344709,344709,false],["gross_profit_calc","ebit_calc",958598,-958598,true]]}},"financial_ratios":{"current_ratio":{"value":0.13862437769569605},"quick_ratio":{"value":0.06555739251628889},"net_profit_margin":{"value":-0.06034922914579276},"roa":{"value":-0.022127527268765004},"roe":{"value":-0.10602042754360903},"debt_to_equity":{"value":3.791336431579791,"negative_equity":false},"interest_coverage":{"value":-5.096164305508792},"asset_turnover":{"value":0.3666579935148621},"altman_z_score":{"value":0.4342174925815186},"roce":{"value":-0.02504605251769038}},"source_ids":{"financial_statement_id":"1389778","income_statement_id":"1389778","balance_sheet_id":"1389778"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 188.18","132.87","286.18",61,"1 146.84","~ 871.38"],[2023,"1 183.70","110.23","250.07",64,"955.15","~ 748.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","344.65","29.9","87.29",72,"1 185.45","~ 930.68"],["2026. gada 1. ceturksnis","460.12","35.34","89.87",73,"1 203.77","~ 942.89"],["2025. gada 4. ceturksnis","356.54","30.68","79.00",70,"1 103.52","~ 865.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.18,"employees":61,"gross_salary_raw":1146.8356824670152,"gross_salary_formatted":"1 146.84","net_salary_formatted":"~ 871.38","vsaoi_employee_part":"120.42","non_taxable_minimum":"251.21","iin_part":"155.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.18,"employees":61,"gross_salary_raw":1146.8356824670152,"gross_salary_formatted":"1 146.84","net_salary_formatted":"~ 871.38","vsaoi_employee_part":"120.42","non_taxable_minimum":"251.21","iin_part":"155.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3800000,"EUR","2021-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40103764877","K","SIA","2014-03-03","Rīga, Duntes iela 3",1013,106730745,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5914  ","010094","Vidzemes priekšpilsēta","1 188.18","132.87","286.18",61],[2023,"sabiedrība ar ierobežotu atbildību","5912  ","010094","Vidzemes priekšpilsēta","1 183.70","110.23","250.07",64]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["APOLLO KINO SIA","2025. gada 4. ceturksnis","356.54","246.37","0.00","30.68","79.00","70"],["APOLLO KINO SIA","2026. gada 1. ceturksnis","460.12","334.42","0.00","35.34","89.87","73"],["APOLLO KINO SIA","2026. gada 2. ceturksnis","344.65","227.18","0.0","29.9","87.29","72"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[4353309,1723251,2630058,2353269,241996,3276,108835,-70766,25000,-95766,-95766,null,null],[1074718,383045,691673,1774337,195652,null,null,-1022158,12486,-1034644,-1034644,256158,null],[3903397,1464191,2439206,3053095,344709,null,38611,-235379,188,-235567,-235567,761830,null],[8218044,3080179,5137865,4890589,514873,null,362355,-465853,null,-465853,-465853,185221,21122],[9192127,3494472,5697655,5212390,561630,3988,320720,-166445,600,-167045,-167045,243710,17058]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[18566,463758,68086,550410,5850944,61898,5912842,6463252,1306314,5462025,-305087,6463252,null],[4000,467586,55504,527090,6483026,56462,6539488,7066578,2052519,2556590,2457469,7066578,null],[69752,113129,203830,386711,10059988,52544,10259169,10645880,2789632,5634346,2221902,10645880,146637],[191682,202360,108661,502703,8982105,44890,9212301,9715004,2238557,5720398,1756049,9715004,185306],[31229,122616,128860,282705,7642199,37236,7879657,8162362,5394755,1178603,1589004,8162362,200222]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfi_acq_fa","cff_ln_repay","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_tax","cfo_im_net","cfi_ln_rcv","cfi_int_rcv","cff_ln_rcv","cfo_im_op","cfi_sal_fa","cfi_net","cff_net"],"data":[[-465853,-362355,-230950,-711000,121930,69752,191682,null,null,null,null,null,null,null,null,null,null],[-166445,-320720,-44900,-4112465,-160453,191682,31229,1542747,-600,47908,-14916,3988,3959932,null,null,null,null],[342048,-198973,-28366,-1071185,2628,31229,33857,1391100,-205,1100977,null,null,null,1300155,1202,-27164,-1071185],[801720,-88423,-234509,-1280842,4618,33857,38475,1748467,-438,1513248,null,3035,null,1602109,3686,-227788,-1280842]]}}}