{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103766755","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103766755","company_name":"SIA \"Etepek\"","company_type":"SIA","registered_date":"2014-03-07","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8672952,747132,2160171,6,"EUR"],[2024,11745837,659508,2731571,5,"EUR"],[2023,5483282,348405,922991,5,"EUR"],[2022,3341079,186084,571033,3,"EUR"],[2021,1064750,128023,182473,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":8672952,"cogs":7549070,"gross_prof":1123882,"sell_exp":83474,"admin_exp":140498,"oth_op_rev":13955,"oth_op_exp":101309,"other_interest_revenues":352,"interest_expenses":12226,"income_before_income_taxes":800682,"provision_for_income_taxes":53550,"income_after_income_taxes":747132,"net_income":747132},"balance_data":{"cash":851,"accounts_receivable":1677052,"inventories":199161,"cur_assets":1877064,"fixed_assets":280142,"intangible_assets":2965,"non_cur_assets":283107,"assets":2160171,"cur_liab":309461,"equity":1850710,"equities":2160171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7549070,7549070,false],["net_turnover_source","gross_profit_calc",1123882,1123882,false],["gross_profit_calc","selling_exp",83474,83474,false],["gross_profit_calc","admin_exp",140498,140498,false],["gross_profit_calc","other_op_exp_exp",101309,101309,false]]}},"financial_ratios":{"current_ratio":{"value":6.065591463867822},"quick_ratio":{"value":5.42201763711744},"net_profit_margin":{"value":0.08614506341093552},"roa":{"value":0.34586706330193306},"roe":{"value":0.4037002015442722},"debt_to_equity":{"value":0.16721204294568032,"negative_equity":false},"interest_coverage":{"value":66.49010305905448},"asset_turnover":{"value":4.014937706320472},"altman_z_score":{"value":8.9338807105729},"roce":{"value":0.43924115609684933}},"source_ids":{"financial_statement_id":"2185284","income_statement_id":"2185284","balance_sheet_id":"2185284"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":11745837,"cogs":10746873,"gross_prof":998964,"sell_exp":100537,"admin_exp":134677,"oth_op_rev":1362,"oth_op_exp":88159,"other_interest_revenues":751,"interest_expenses":16286,"income_before_income_taxes":661418,"provision_for_income_taxes":1910,"income_after_income_taxes":659508,"net_income":659508},"balance_data":{"cash":39,"accounts_receivable":2695701,"inventories":11008,"cur_assets":2706748,"fixed_assets":24823,"non_cur_assets":24823,"assets":2731571,"cur_liab":1346201,"non_cur_liab":160121,"equity":1225249,"equities":2731571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10746873,10746873,false],["net_turnover_source","gross_profit_calc",998964,998964,false],["gross_profit_calc","selling_exp",100537,100537,false],["gross_profit_calc","admin_exp",134677,134677,false],["gross_profit_calc","other_op_exp_exp",88159,88159,false]]}},"financial_ratios":{"current_ratio":{"value":2.0106566552840177},"quick_ratio":{"value":2.0024795702870524},"net_profit_margin":{"value":0.05614823362524101},"roa":{"value":0.24143908395571634},"roe":{"value":0.5382644670593487},"debt_to_equity":{"value":1.229400717731661,"negative_equity":false},"interest_coverage":{"value":41.61267346186909},"asset_turnover":{"value":4.300029909528253},"altman_z_score":{"value":6.140955510669855},"roce":{"value":0.48918628236499995}},"source_ids":{"financial_statement_id":"1987326","income_statement_id":"1987326","balance_sheet_id":"1987326"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":5483282,"cogs":4900890,"gross_prof":582392,"sell_exp":46564,"admin_exp":146423,"oth_op_rev":11231,"oth_op_exp":49612,"other_interest_revenues":167,"income_before_income_taxes":351191,"provision_for_income_taxes":2786,"income_after_income_taxes":348405,"net_income":348405},"balance_data":{"cash":140465,"accounts_receivable":732920,"inventories":44980,"cur_assets":918365,"fixed_assets":4626,"non_cur_assets":4626,"assets":922991,"cur_liab":357253,"equity":565738,"equities":922991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4900890,4900890,false],["net_turnover_source","gross_profit_calc",582392,582392,false],["gross_profit_calc","selling_exp",46564,46564,false],["gross_profit_calc","admin_exp",146423,146423,false],["gross_profit_calc","other_op_exp_exp",49612,49612,false]]}},"financial_ratios":{"current_ratio":{"value":2.5706292179491843},"quick_ratio":{"value":2.444724047103873},"net_profit_margin":{"value":0.06353950061295406},"roa":{"value":0.3774738865276043},"roe":{"value":0.6158416086598391},"debt_to_equity":{"value":0.6314813570946268,"negative_equity":false},"asset_turnover":{"value":5.940775153820568},"altman_z_score":{"value":8.731230460608144},"roce":{"value":0.6207661497018054}},"source_ids":{"financial_statement_id":"1842630","income_statement_id":"1842630","balance_sheet_id":"1842630"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":3341079,"cogs":3083262,"gross_prof":257817,"admin_exp":64023,"oth_op_rev":638,"oth_op_exp":8348,"income_before_income_taxes":186084,"income_after_income_taxes":186084,"net_income":186084},"balance_data":{"cash":407,"accounts_receivable":567113,"inventories":1091,"cur_assets":568611,"fixed_assets":2422,"non_cur_assets":2422,"assets":571033,"cur_liab":353700,"equity":217333,"equities":571033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3083262,3083262,false],["net_turnover_source","gross_profit_calc",257817,257817,false],["gross_profit_calc","admin_exp",64023,64023,false],["gross_profit_calc","other_op_exp_exp",8348,8348,false],["gross_profit_calc","ebit_calc",185446,185446,false]]}},"financial_ratios":{"current_ratio":{"value":1.6076081424936386},"quick_ratio":{"value":1.6045236075770426},"net_profit_margin":{"value":0.05569577971667237},"roa":{"value":0.32587258529717195},"roe":{"value":0.8562160371411612},"debt_to_equity":{"value":1.627456483828963,"negative_equity":false},"asset_turnover":{"value":5.850938562219697},"altman_z_score":{"value":7.702005598892415},"roce":{"value":0.8562160371411612}},"source_ids":{"financial_statement_id":"1724938","income_statement_id":"1724938","balance_sheet_id":"1724938"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1064750,"cogs":925825,"gross_prof":138925,"admin_exp":7090,"oth_op_exp":3812,"income_before_income_taxes":128023,"income_after_income_taxes":128023,"net_income":128023},"balance_data":{"cash":17039,"accounts_receivable":164287,"cur_assets":181326,"fixed_assets":1147,"non_cur_assets":1147,"assets":182473,"cur_liab":151224,"equity":31249,"equities":182473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",925825,925825,false],["net_turnover_source","gross_profit_calc",138925,138925,false],["gross_profit_calc","admin_exp",7090,7090,false],["gross_profit_calc","other_op_exp_exp",3812,3812,false],["gross_profit_calc","ebit_calc",128023,128023,false]]}},"financial_ratios":{"current_ratio":{"value":1.1990557054435804},"quick_ratio":{"value":1.1990557054435804},"net_profit_margin":{"value":0.12023761446348909},"roa":{"value":0.701599688721071},"roe":{"value":4.096867099747192},"debt_to_equity":{"value":4.8393228583314665,"negative_equity":false},"asset_turnover":{"value":5.835109851868496},"altman_z_score":{"value":8.353431178944573},"roce":{"value":4.096867099747192}},"source_ids":{"financial_statement_id":"1417843","income_statement_id":"1417843","balance_sheet_id":"1417843"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1 204.34","23.17","39.68",6,"1 616.64","~ 1 171.62"],[2023," -749.06","15.38","29.52",5,"1 443.24","~ 1 060.80"],[2022," -375.87","6.31","10.93",3,"890.62","~ 668.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.42","7.1","12.12",6,"1 975.16","~ 1 457.24"],["2026. gada 1. ceturksnis"," -59.17","8.06","12.08",6,"1 968.65","~ 1 452.89"],["2025. gada 4. ceturksnis"," -189.03","6.40","11.94",6,"1 945.83","~ 1 427.48"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.68,"employees":6,"gross_salary_raw":1616.6357028780028,"gross_salary_formatted":"1 616.64","net_salary_formatted":"~ 1 171.62","vsaoi_employee_part":"169.75","non_taxable_minimum":"70.52","iin_part":"275.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":39.68,"employees":6,"gross_salary_raw":1616.6357028780028,"gross_salary_formatted":"1 616.64","net_salary_formatted":"~ 1 171.62","vsaoi_employee_part":"169.75","non_taxable_minimum":"70.52","iin_part":"275.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2802,"EUR","2024-10-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-04"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-01-08","SIA \"Betawood\""],["2016-02-16","SIA OCEANICA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV78ZZZ40103766755","K","SIA","2014-03-07","Valmieras nov., Valmiera, Beātes iela 12",4201,102053692,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","054010","Valmiera"," -1 204.34","23.17","39.68",6],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","054010","Valmiera"," -749.06","15.38","29.52",5],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","054010","Valmiera"," -375.87","6.31","10.93",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ETEPEK SIA","2025. gada 4. ceturksnis"," -189.03","0.00","207.37","6.40","11.94","6"],["ETEPEK SIA","2026. gada 1. ceturksnis"," -59.17","0.00","132.87","8.06","12.08","6"],["ETEPEK SIA","2026. gada 2. ceturksnis","-0.42","0.0","73.2","7.1","12.12","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-06-29",2342.4,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0ac70d26"],["2026-04-30",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","31a6c132"],["2025-05-14",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-04-30",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e59a908d"],["2025-01-16",9985,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","eb998a13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","other_interest_revenues"],"data":[[492417,492495,-78,12145,1362,5,-13590,146,-13736,-13736,null,null,null],[769998,860066,-90068,5341,108,null,-95517,null,-95517,-95517,null,null,null],[1064750,925825,138925,7090,3812,null,128023,null,128023,128023,null,null,null],[3341079,3083262,257817,64023,8348,null,186084,null,186084,186084,638,null,null],[5483282,4900890,582392,146423,49612,null,351191,2786,348405,348405,11231,46564,167]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[5003,5710,10713,673,673,11386,12643,-1257,11386,null],[86,154100,154186,428,428,154614,251388,-96774,154614,null],[17039,164287,181326,1147,1147,182473,151224,31249,182473,null],[407,567113,568611,2422,2422,571033,353700,217333,571033,1091],[140465,732920,918365,4626,4626,922991,357253,565738,922991,44980]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}