{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103767110","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103767110"},"registration_number":"40103767110","company_name":"SIA Filpro","company_type":"SIA","registered_date":"2014-03-10","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2043856,135585,1068075,30,"EUR"],[2024,1815919,152776,754159,25,"EUR"],[2023,1371985,115284,578696,20,"EUR"],[2022,880418,37426,379265,20,"EUR"],[2021,729561,6053,211680,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":2043856,"cogs":1874426,"gross_prof":169430,"admin_exp":65392,"oth_op_rev":72459,"oth_op_exp":24522,"other_interest_revenues":4420,"interest_expenses":19537,"income_before_income_taxes":136858,"provision_for_income_taxes":1273,"income_after_income_taxes":135585,"net_income":135585},"balance_data":{"cash":40060,"accounts_receivable":395883,"inventories":9905,"cur_assets":445848,"fixed_assets":622227,"non_cur_assets":622227,"assets":1068075,"cur_liab":359855,"non_cur_liab":186073,"equity":522147,"equities":1068075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1874426,1874426,false],["net_turnover_source","gross_profit_calc",169430,169430,false],["gross_profit_calc","admin_exp",65392,65392,false],["gross_profit_calc","other_op_exp_exp",24522,24522,false],["gross_profit_calc","ebit_calc",79516,79516,false]]}},"financial_ratios":{"current_ratio":{"value":1.2389656945158467},"quick_ratio":{"value":1.2114407191785581},"net_profit_margin":{"value":0.06633784376198715},"roa":{"value":0.12694333263113544},"roe":{"value":0.259668254342168},"debt_to_equity":{"value":1.0455446454734012,"negative_equity":false},"interest_coverage":{"value":8.00506730818447},"asset_turnover":{"value":1.9135884652295017},"altman_z_score":{"value":3.238212286624215},"roce":{"value":0.22082827370026262}},"source_ids":{"financial_statement_id":"2296670","income_statement_id":"2296670","balance_sheet_id":"2296670"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1815919,"cogs":1631171,"gross_prof":184748,"admin_exp":18973,"oth_op_rev":14224,"oth_op_exp":9076,"other_interest_revenues":6249,"interest_expenses":23964,"income_before_income_taxes":153208,"provision_for_income_taxes":432,"income_after_income_taxes":152776,"net_income":152776},"balance_data":{"cash":11982,"accounts_receivable":237847,"inventories":11244,"cur_assets":261073,"fixed_assets":493086,"non_cur_assets":493086,"assets":754159,"cur_liab":111424,"non_cur_liab":201390,"equity":441345,"equities":754159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1631171,1631171,false],["net_turnover_source","gross_profit_calc",184748,184748,false],["gross_profit_calc","admin_exp",18973,18973,false],["gross_profit_calc","other_op_exp_exp",9076,9076,false],["gross_profit_calc","ebit_calc",156699,156699,false]]}},"financial_ratios":{"current_ratio":{"value":2.3430589460080413},"quick_ratio":{"value":2.242147113727743},"net_profit_margin":{"value":0.08413150586562507},"roa":{"value":0.20257797095837882},"roe":{"value":0.3461600335338567},"debt_to_equity":{"value":0.7087743148783832,"negative_equity":false},"interest_coverage":{"value":7.3932565514939075},"asset_turnover":{"value":2.407872875613763},"altman_z_score":{"value":4.363498704630916},"roce":{"value":0.27565326300886056}},"source_ids":{"financial_statement_id":"2086700","income_statement_id":"2086700","balance_sheet_id":"2086700"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1371985,"cogs":554661,"gross_prof":817324,"sell_exp":680605,"admin_exp":1808,"oth_op_exp":1080,"interest_expenses":18547,"income_before_income_taxes":115284,"income_after_income_taxes":115284,"net_income":115284},"balance_data":{"cash":60244,"accounts_receivable":107957,"inventories":1972,"cur_assets":170173,"fixed_assets":408523,"non_cur_assets":408523,"assets":578696,"cur_liab":83858,"non_cur_liab":224174,"equity":270664,"equities":578696},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",554661,554661,false],["net_turnover_source","gross_profit_calc",817324,817324,false],["gross_profit_calc","selling_exp",680605,680605,false],["gross_profit_calc","admin_exp",1808,1808,false],["gross_profit_calc","other_op_exp_exp",1080,1080,false]]}},"financial_ratios":{"current_ratio":{"value":2.0292995301581245},"quick_ratio":{"value":2.0057835865391493},"net_profit_margin":{"value":0.0840271577313163},"roa":{"value":0.1992134039288331},"roe":{"value":0.42593030473206633},"debt_to_equity":{"value":1.138060473502202,"negative_equity":false},"interest_coverage":{"value":7.215776136302367},"asset_turnover":{"value":2.3708216403776765},"altman_z_score":{"value":3.9567602844748513},"roce":{"value":0.2704541688390948}},"source_ids":{"financial_statement_id":"1850229","income_statement_id":"1850229","balance_sheet_id":"1850229"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":880418,"cogs":449175,"gross_prof":431243,"sell_exp":394334,"admin_exp":1151,"oth_op_rev":30685,"oth_op_exp":25269,"interest_expenses":3748,"income_before_income_taxes":37426,"income_after_income_taxes":37426,"net_income":37426},"balance_data":{"cash":342,"accounts_receivable":108559,"inventories":1972,"cur_assets":110873,"fixed_assets":268392,"non_cur_assets":268392,"assets":379265,"cur_liab":83467,"non_cur_liab":139778,"equity":156020,"equities":379265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",449175,449175,false],["net_turnover_source","gross_profit_calc",431243,431243,false],["gross_profit_calc","selling_exp",394334,394334,false],["gross_profit_calc","admin_exp",1151,1151,false],["gross_profit_calc","other_op_exp_exp",25269,25269,false]]}},"financial_ratios":{"current_ratio":{"value":1.3283453340841291},"quick_ratio":{"value":1.3047192303545114},"net_profit_margin":{"value":0.042509353511627435},"roa":{"value":0.09868034224091335},"roe":{"value":0.23987950262786822},"debt_to_equity":{"value":1.4308742468914242,"negative_equity":false},"interest_coverage":{"value":10.985592315901814},"asset_turnover":{"value":2.3213795103687396},"altman_z_score":{"value":3.347812959274015},"roce":{"value":0.13919634345059803}},"source_ids":{"financial_statement_id":"1466746","income_statement_id":"1466746","balance_sheet_id":"1466746"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":729561,"cogs":474675,"gross_prof":254886,"sell_exp":247779,"admin_exp":347,"oth_op_rev":54,"oth_op_exp":761,"income_before_income_taxes":6053,"income_after_income_taxes":6053,"net_income":6053},"balance_data":{"cash":543,"accounts_receivable":76082,"cur_assets":76625,"investments":83671,"fixed_assets":51384,"non_cur_assets":135055,"assets":211680,"cur_liab":68554,"non_cur_liab":24532,"equity":118594,"equities":211680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",474675,474675,false],["net_turnover_source","gross_profit_calc",254886,254886,false],["gross_profit_calc","selling_exp",247779,247779,false],["gross_profit_calc","admin_exp",347,347,false],["gross_profit_calc","other_op_exp_exp",761,761,false]]}},"financial_ratios":{"current_ratio":{"value":1.1177320068850833},"quick_ratio":{"value":1.1177320068850833},"net_profit_margin":{"value":0.00829677024950621},"roa":{"value":0.028595049130763415},"roe":{"value":0.05103968160277923},"debt_to_equity":{"value":0.7849132333844883,"negative_equity":false},"asset_turnover":{"value":3.446527777777778},"altman_z_score":{"value":4.565441397400106},"roce":{"value":0.04229140757095147}},"source_ids":{"financial_statement_id":"1393567","income_statement_id":"1393567","balance_sheet_id":"1393567"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.03.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"61.38","55.94","95.46",25,"933.41","~ 734.98"],[2023,"36.09","48.53","88.59",20,"1 082.80","~ 830.45"],[2022,"44.23","38.29","63.70",18,"865.08","~ 652.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","67.39","26.27","51.01",36,"1 385.49","~ 1 064.06"],["2026. gada 2. ceturksnis","54.25","28.66","55.42",38,"1 426.05","~ 1 091.10"],["2026. gada 1. ceturksnis","19.70","21.29","43.90",38,"1 129.62","~ 893.45"],["2025. gada 4. ceturksnis","37.55","29.35","56.00",33,"1 659.30","~ 1 236.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.46,"employees":25,"gross_salary_raw":933.4115576415371,"gross_salary_formatted":"933.41","net_salary_formatted":"~ 734.98","vsaoi_employee_part":"98.01","non_taxable_minimum":"333.30","iin_part":"100.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":95.46,"employees":25,"gross_salary_raw":933.4115576415371,"gross_salary_formatted":"933.41","net_salary_formatted":"~ 734.98","vsaoi_employee_part":"98.01","non_taxable_minimum":"333.30","iin_part":"100.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,10,"EUR"],[2019,17,"EUR"],[2020,17,"EUR"],[2022,20,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-02-25","Sabiedrība ar ierobežotu atbildību \"Koka dekori\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV96ZZZ40103767110","K","SIA","2014-03-10","Rīga, Kāļu iela 8",1058,104534714,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010095","Zemgales priekšpilsēta","61.38","55.94","95.46",25],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010095","Zemgales priekšpilsēta","36.09","48.53","88.59",20],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010095","Zemgales priekšpilsēta","44.23","38.29","63.70",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.03.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FILPRO SIA","2026. gada 3. ceturksnis","67.39","14.51","28.56","26.27","51.01","36"],["FILPRO SIA","2026. gada 2. ceturksnis","54.25","12.91","43.94","28.66","55.42","38"],["FILPRO SIA","2026. gada 1. ceturksnis","19.70","0.00","47.54","21.29","43.90","38"],["FILPRO SIA","2025. gada 4. ceturksnis","37.55","0.64","50.43","29.35","56.00","33"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2024-09-27","AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1155a8f8",null],["2024-09-27","AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1155a8f8",44040.61]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",50.15,-50.15]]}},"eu_funds":{"periods":{"no":"2019-12-06","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":1196111.65,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[777831.79,"2026-05-20","Latvijas Teātra darbinieku savienība","Energoefektivitātes uzlabošana Satekles ielā 2C, Rīga"],[326948.25,"2021-01-21","Latvijas Teātra darbinieku savienība","Energoefektivitātes uzlabošana Talsu ielā 1, Rīga."],[91331.61,"2024-06-06","AS \"Veselības centru apvienība\"","Sekundārās veselības aprūpes infrastruktūras uzlabošana AS “Veselības centru apvienība” veselības aprūpes pakalpojumu sniegšanas adresēs”"]]}}}}