{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103768099","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103768099"},"registration_number":"40103768099","company_name":"Sabiedrība ar ierobežotu atbildību \"Universal Repair Services\"","company_type":"SIA","registered_date":"2014-03-12","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,651589,-110587,256513,10,"EUR"],[2023,929243,-152301,240555,11,"EUR"],[2022,892955,109609,388999,6,"EUR"],[2021,1342748,16590,124112,10,"EUR"],[2020,553315,37156,202059,6,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":651589,"cogs":631349,"gross_prof":20240,"admin_exp":83491,"oth_op_rev":16663,"oth_op_exp":5135,"interest_expenses":58605,"income_before_income_taxes":-110328,"provision_for_income_taxes":259,"income_after_income_taxes":-110587,"net_income":-110587},"balance_data":{"cash":74,"accounts_receivable":193074,"inventories":27464,"cur_assets":220612,"fixed_assets":35901,"non_cur_assets":35901,"assets":256513,"cur_liab":341236,"non_cur_liab":46771,"equity":-131494,"equities":256513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",631349,631349,false],["net_turnover_source","gross_profit_calc",20240,20240,false],["gross_profit_calc","admin_exp",83491,83491,false],["gross_profit_calc","other_op_exp_exp",5135,5135,false],["gross_profit_calc","ebit_calc",68386,-68386,true]]}},"financial_ratios":{"current_ratio":{"value":0.6465085747107574},"quick_ratio":{"value":0.5660246867270745},"net_profit_margin":{"value":-0.1697189486010353},"roa":{"value":-0.4311165515977748},"roe":{"value":0.8410041522807125},"debt_to_equity":{"value":-2.9507582095000533,"negative_equity":true},"interest_coverage":{"value":-0.8825697466086512},"asset_turnover":{"value":2.540179250174455},"altman_z_score":{"value":0.9949145820158765},"roce":{"value":0.6104953790588152}},"source_ids":{"financial_statement_id":"2090613","income_statement_id":"2090613","balance_sheet_id":"2090613"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":929243,"cogs":916037,"gross_prof":13206,"admin_exp":134331,"oth_op_rev":4244,"oth_op_exp":12853,"interest_expenses":19842,"income_before_income_taxes":-149576,"provision_for_income_taxes":2725,"income_after_income_taxes":-152301,"net_income":-152301},"balance_data":{"cash":152,"accounts_receivable":164934,"inventories":24737,"cur_assets":189823,"fixed_assets":50732,"non_cur_assets":50732,"assets":240555,"cur_liab":254230,"non_cur_liab":7232,"equity":-20907,"equities":240555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",916037,916037,false],["net_turnover_source","gross_profit_calc",13206,13206,false],["gross_profit_calc","admin_exp",134331,134331,false],["gross_profit_calc","other_op_exp_exp",12853,12853,false],["gross_profit_calc","ebit_calc",133978,-133978,true]]}},"financial_ratios":{"current_ratio":{"value":0.746658537544743},"quick_ratio":{"value":0.6493568815639381},"net_profit_margin":{"value":-0.16389792551571547},"roa":{"value":-0.6331234021325685},"roe":{"value":7.284689338499067},"debt_to_equity":{"value":-12.505954943320418,"negative_equity":true},"interest_coverage":{"value":-6.538352988610019},"asset_turnover":{"value":3.8629128473737815},"altman_z_score":{"value":1.880377164072053},"roce":{"value":9.486946983546618}},"source_ids":{"financial_statement_id":"1889729","income_statement_id":"1889729","balance_sheet_id":"1889729"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":892955,"cogs":660339,"gross_prof":232616,"admin_exp":109443,"oth_op_rev":371,"oth_op_exp":10581,"interest_expenses":3319,"income_before_income_taxes":109644,"provision_for_income_taxes":35,"income_after_income_taxes":109609,"net_income":109609},"balance_data":{"cash":339,"accounts_receivable":338227,"inventories":12758,"cur_assets":351324,"fixed_assets":37675,"non_cur_assets":37675,"assets":388999,"cur_liab":247104,"equity":141895,"equities":388999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",660339,660339,false],["net_turnover_source","gross_profit_calc",232616,232616,false],["gross_profit_calc","admin_exp",109443,109443,false],["gross_profit_calc","other_op_exp_exp",10581,10581,false],["gross_profit_calc","ebit_calc",112592,112592,false]]}},"financial_ratios":{"current_ratio":{"value":1.4217657342657342},"quick_ratio":{"value":1.3701356513856513},"net_profit_margin":{"value":0.12274862675050814},"roa":{"value":0.28177193257566213},"roe":{"value":0.772465555516403},"debt_to_equity":{"value":1.7414567109482364,"negative_equity":false},"interest_coverage":{"value":34.035251581801745},"asset_turnover":{"value":2.2955200398972746},"altman_z_score":{"value":3.9354180936960548},"roce":{"value":0.7961027520349554}},"source_ids":{"financial_statement_id":"1482345","income_statement_id":"1482345","balance_sheet_id":"1482345"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1342748,"cogs":1177296,"gross_prof":165452,"admin_exp":141026,"oth_op_rev":3369,"oth_op_exp":4877,"income_before_income_taxes":22918,"provision_for_income_taxes":6328,"income_after_income_taxes":16590,"net_income":16590},"balance_data":{"cash":15741,"accounts_receivable":62030,"inventories":5171,"cur_assets":82942,"fixed_assets":41170,"non_cur_assets":41170,"assets":124112,"cur_liab":75362,"non_cur_liab":16464,"equity":32286,"equities":124112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1177296,1177296,false],["net_turnover_source","gross_profit_calc",165452,165452,false],["gross_profit_calc","admin_exp",141026,141026,false],["gross_profit_calc","other_op_exp_exp",4877,4877,false],["gross_profit_calc","ebit_calc",19549,19549,false]]}},"financial_ratios":{"current_ratio":{"value":1.1005811947665933},"quick_ratio":{"value":1.0319657121626284},"net_profit_margin":{"value":0.012355259512581662},"roa":{"value":0.13366958875854068},"roe":{"value":0.5138450102211485},"debt_to_equity":{"value":2.844142972186087,"negative_equity":false},"asset_turnover":{"value":10.818841046796441},"altman_z_score":{"value":11.78272598139009},"roce":{"value":0.4701128205128205}},"source_ids":{"financial_statement_id":"1350870","income_statement_id":"1350870","balance_sheet_id":"1350870"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":553315,"cogs":487459,"gross_prof":65856,"admin_exp":18215,"oth_op_rev":192,"oth_op_exp":703,"income_before_income_taxes":47130,"provision_for_income_taxes":9974,"income_after_income_taxes":37156,"net_income":37156},"balance_data":{"cash":89043,"accounts_receivable":106513,"inventories":1764,"cur_assets":197320,"fixed_assets":4739,"non_cur_assets":4739,"assets":202059,"cur_liab":141639,"non_cur_liab":19724,"equity":40696,"equities":202059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487459,487459,false],["net_turnover_source","gross_profit_calc",65856,65856,false],["gross_profit_calc","admin_exp",18215,18215,false],["gross_profit_calc","other_op_exp_exp",703,703,false],["gross_profit_calc","ebit_calc",46938,46938,false]]}},"financial_ratios":{"current_ratio":{"value":1.3931191267941738},"quick_ratio":{"value":1.3806649298568896},"net_profit_margin":{"value":0.06715162249351635},"roa":{"value":0.1838868845238272},"roe":{"value":0.9130135639866326},"debt_to_equity":{"value":3.9650825633968942,"negative_equity":false},"asset_turnover":{"value":2.7383833434788847},"altman_z_score":{"value":3.9317085541028023},"roce":{"value":0.7800397219463754}},"source_ids":{"financial_statement_id":"1222117","income_statement_id":"1222117","balance_sheet_id":"1222117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.36","26.47","50.75",10,"1 240.59","~ 931.29"],[2023,"3.40","28.81","59.22",10,"1 447.64","~ 1 063.61"],[2022,"16.66","20.60","43.89",9,"1 192.11","~ 854.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.74","0.43","2.37",6,"386.23","~ 345.68"],["2026. gada 2. ceturksnis","0.38","0.91","3.9",5,"762.69","~ 648.79"],["2026. gada 1. ceturksnis"," -0.12","0.25","2.61",3,"850.69","~ 707.47"],["2025. gada 4. ceturksnis"," -0.69","1.79","6.96",3,"2 268.50","~ 1 642.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.75,"employees":10,"gross_salary_raw":1240.5886379192336,"gross_salary_formatted":"1 240.59","net_salary_formatted":"~ 931.29","vsaoi_employee_part":"130.26","non_taxable_minimum":"215.15","iin_part":"179.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":50.75,"employees":10,"gross_salary_raw":1240.5886379192336,"gross_salary_formatted":"1 240.59","net_salary_formatted":"~ 931.29","vsaoi_employee_part":"130.26","non_taxable_minimum":"215.15","iin_part":"179.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2014,4,"EUR"],[2016,4,"EUR"],[2019,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV68ZZZ40103768099","K","SIA","2014-03-12","Ogres nov., Ogre, Rīgas iela 14",5001,101364256,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","040010","Ogre","35.36","26.47","50.75",10],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","040010","Ogre","3.40","28.81","59.22",10],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","040010","Ogre","16.66","20.60","43.89",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNIVERSAL REPAIR SERVICES SIA","2026. gada 3. ceturksnis","0.74","0.15","2.21","0.43","2.37","6"],["UNIVERSAL REPAIR SERVICES SIA","2026. gada 2. ceturksnis","0.38","4.09","8.53","0.91","3.9","5"],["UNIVERSAL REPAIR SERVICES SIA","2026. gada 1. ceturksnis"," -0.12","0.88","3.86","0.25","2.61","3"],["UNIVERSAL REPAIR SERVICES SIA","2025. gada 4. ceturksnis"," -0.69","9.82","19.27","1.79","6.96","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-02-09",6066.67,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"]]}}}