{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103768313","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103768313"},"registration_number":"40103768313","company_name":"Sabiedrība ar ierobežotu atbildību \"Autogen\"","company_type":"SIA","registered_date":"2014-03-12","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,126159,3725,20156,3,"EUR"],[2024,108904,6249,16201,3,"EUR"],[2023,95942,6684,10251,2,"EUR"],[2022,70103,938,6220,2,"EUR"],[2021,52111,2401,6989,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":126159,"cogs":85423,"gross_prof":40736,"sell_exp":3358,"admin_exp":33563,"interest_expenses":90,"income_before_income_taxes":3725,"income_after_income_taxes":3725,"net_income":3725},"balance_data":{"cash":6167,"accounts_receivable":5725,"inventories":6756,"cur_assets":18648,"fixed_assets":1508,"non_cur_assets":1508,"assets":20156,"cur_liab":4625,"equity":15531,"equities":20156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85423,85423,false],["net_turnover_source","gross_profit_calc",40736,40736,false],["gross_profit_calc","selling_exp",3358,3358,false],["gross_profit_calc","admin_exp",33563,33563,false],["gross_profit_calc","ebit_calc",3815,3815,false]]}},"financial_ratios":{"current_ratio":{"value":4.032},"quick_ratio":{"value":2.5712432432432433},"net_profit_margin":{"value":0.029526232769758798},"roa":{"value":0.18480849374875968},"roe":{"value":0.23984289485545038},"debt_to_equity":{"value":0.29779151374670015,"negative_equity":false},"interest_coverage":{"value":42.388888888888886},"asset_turnover":{"value":6.259128795395912},"altman_z_score":{"value":9.396547368310959},"roce":{"value":0.24563775674457536}},"source_ids":{"financial_statement_id":"2258287","income_statement_id":"2258287","balance_sheet_id":"2258287"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108904,"cogs":69488,"gross_prof":39416,"sell_exp":2902,"admin_exp":30265,"income_before_income_taxes":6249,"income_after_income_taxes":6249,"net_income":6249},"balance_data":{"cash":9415,"accounts_receivable":2607,"inventories":3585,"cur_assets":15607,"fixed_assets":594,"non_cur_assets":594,"assets":16201,"cur_liab":4395,"equity":11806,"equities":16201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69488,69488,false],["net_turnover_source","gross_profit_calc",39416,39416,false],["gross_profit_calc","selling_exp",2902,2902,false],["gross_profit_calc","admin_exp",30265,30265,false],["gross_profit_calc","ebit_calc",6249,6249,false]]}},"financial_ratios":{"current_ratio":{"value":3.5510807736063708},"quick_ratio":{"value":2.735381114903299},"net_profit_margin":{"value":0.0573808124586792},"roa":{"value":0.3857169310536387},"roe":{"value":0.5293071319667966},"debt_to_equity":{"value":0.37226833813315263,"negative_equity":false},"asset_turnover":{"value":6.722054194185544},"altman_z_score":{"value":10.14868142614548},"roce":{"value":0.5293071319667966}},"source_ids":{"financial_statement_id":"2016875","income_statement_id":"2016875","balance_sheet_id":"2016875"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":95942,"cogs":68004,"gross_prof":27938,"sell_exp":1659,"admin_exp":19595,"income_before_income_taxes":6684,"income_after_income_taxes":6684,"net_income":6684},"balance_data":{"cash":8485,"accounts_receivable":477,"cur_assets":8962,"fixed_assets":1289,"non_cur_assets":1289,"assets":10251,"cur_liab":4694,"equity":5557,"equities":10251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68004,68004,false],["net_turnover_source","gross_profit_calc",27938,27938,false],["gross_profit_calc","selling_exp",1659,1659,false],["gross_profit_calc","admin_exp",19595,19595,false],["gross_profit_calc","ebit_calc",6684,6684,false]]}},"financial_ratios":{"current_ratio":{"value":1.9092458457605455},"quick_ratio":{"value":1.9092458457605455},"net_profit_margin":{"value":0.0696670905338642},"roa":{"value":0.6520339479075212},"roe":{"value":1.2028072701097714},"debt_to_equity":{"value":0.8447003779017456,"negative_equity":false},"asset_turnover":{"value":9.359282021266218},"altman_z_score":{"value":12.621326494631116},"roce":{"value":1.2028072701097714}},"source_ids":{"financial_statement_id":"1848552","income_statement_id":"1848552","balance_sheet_id":"1848552"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70103,"cogs":50305,"gross_prof":19798,"sell_exp":1344,"admin_exp":17033,"oth_op_rev":5,"oth_op_exp":488,"income_before_income_taxes":938,"income_after_income_taxes":938,"net_income":938},"balance_data":{"cash":3824,"accounts_receivable":1468,"cur_assets":5292,"fixed_assets":928,"non_cur_assets":928,"assets":6220,"cur_liab":7347,"equity":-1127,"equities":6220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50305,50305,false],["net_turnover_source","gross_profit_calc",19798,19798,false],["gross_profit_calc","selling_exp",1344,1344,false],["gross_profit_calc","admin_exp",17033,17033,false],["gross_profit_calc","other_op_exp_exp",488,488,false]]}},"financial_ratios":{"current_ratio":{"value":0.7202939975500204},"quick_ratio":{"value":0.7202939975500204},"net_profit_margin":{"value":0.0133803118268833},"roa":{"value":0.1508038585209003},"roe":{"value":-0.8322981366459627},"debt_to_equity":{"value":-6.51907719609583,"negative_equity":true},"asset_turnover":{"value":11.270578778135048},"altman_z_score":{"value":11.261804571719672},"roce":{"value":-0.8322981366459627}},"source_ids":{"financial_statement_id":"1471446","income_statement_id":"1471446","balance_sheet_id":"1471446"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52111,"cogs":36520,"gross_prof":15591,"sell_exp":1515,"admin_exp":11675,"income_before_income_taxes":2401,"income_after_income_taxes":2401,"net_income":2401},"balance_data":{"cash":2684,"accounts_receivable":2683,"cur_assets":5367,"fixed_assets":1622,"non_cur_assets":1622,"assets":6989,"cur_liab":9054,"equity":-2065,"equities":6989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36520,36520,false],["net_turnover_source","gross_profit_calc",15591,15591,false],["gross_profit_calc","selling_exp",1515,1515,false],["gross_profit_calc","admin_exp",11675,11675,false],["gross_profit_calc","ebit_calc",2401,2401,false]]}},"financial_ratios":{"current_ratio":{"value":0.5927766732935719},"quick_ratio":{"value":0.5927766732935719},"net_profit_margin":{"value":0.04607472510602368},"roa":{"value":0.34353984833309487},"roe":{"value":-1.1627118644067798},"debt_to_equity":{"value":-4.384503631961259,"negative_equity":true},"asset_turnover":{"value":7.456145371297754},"altman_z_score":{"value":7.784312677756137},"roce":{"value":-1.1627118644067798}},"source_ids":{"financial_statement_id":"1366933","income_statement_id":"1366933","balance_sheet_id":"1366933"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.25","2.99","8.01",3,"652.68","~ 555.58"],[2023,"11.39","1.58","6.02",3,"490.53","~ 439.03"],[2022,"8.51","0.60","4.50",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.97","0.38","1.82",2,"***","***"],["2026. gada 2. ceturksnis","3.16","0.42","2.09",2,"***","***"],["2026. gada 1. ceturksnis","4.25","0.46","2.59",3,"844.17","~ 703.12"],["2025. gada 4. ceturksnis","4.73","0.41","2.54",3,"827.87","~ 682.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.01,"employees":3,"gross_salary_raw":652.684071575242,"gross_salary_formatted":"652.68","net_salary_formatted":"~ 555.58","vsaoi_employee_part":"68.53","non_taxable_minimum":"441.27","iin_part":"28.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.01,"employees":3,"gross_salary_raw":652.684071575242,"gross_salary_formatted":"652.68","net_salary_formatted":"~ 555.58","vsaoi_employee_part":"68.53","non_taxable_minimum":"441.27","iin_part":"28.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2015,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV13ZZZ40103768313","K","SIA","2014-03-12","Olaines nov., Olaines pag., Pārolaine, Pļavu iela 20",2127,104935833,100016077,"0801080"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","041400","Olaines pag.","17.25","2.99","8.01",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","041400","Olaines pag.","11.39","1.58","6.02",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","041400","Olaines pag.","8.51","0.60","4.50",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUTOGEN SIA","2026. gada 3. ceturksnis","3.97","1.77","0.0","0.38","1.82","2"],["AUTOGEN SIA","2026. gada 2. ceturksnis","3.16","1.28","0.62","0.42","2.09","2"],["AUTOGEN SIA","2026. gada 1. ceturksnis","4.25","1.25","0.06","0.46","2.59","3"],["AUTOGEN SIA","2025. gada 4. ceturksnis","4.73","1.78","0.00","0.41","2.54","3"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Melnie metāli","160117",0.91,-0.91]]}}}