{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103770093","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103770093"},"registration_number":"40103770093","company_name":"Sabiedrība ar ierobežotu atbildību \"ALUS PILS\"","company_type":"SIA","registered_date":"2014-03-18","area_of_activity":{"nace_code":"4725","nace_description":"Dzērienu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,107095,170,10220,3,"EUR"],[2024,113637,766,7470,3,"EUR"],[2023,76536,793,5184,3,"EUR"],[2022,57583,1487,3445,2,"EUR"],[2021,50351,-1905,10474,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":107095,"cogs":79894,"gross_prof":27201,"sell_exp":23291,"admin_exp":4740,"oth_op_rev":1000,"income_before_income_taxes":170,"income_after_income_taxes":170,"net_income":170},"balance_data":{"cash":1543,"accounts_receivable":5863,"inventories":2814,"cur_assets":10220,"assets":10220,"cur_liab":6877,"equity":3343,"equities":10220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79894,79894,false],["net_turnover_source","gross_profit_calc",27201,27201,false],["gross_profit_calc","selling_exp",23291,23291,false],["gross_profit_calc","admin_exp",4740,4740,false],["gross_profit_calc","ebit_calc",830,-830,true]]}},"financial_ratios":{"current_ratio":{"value":1.486113130725607},"quick_ratio":{"value":1.0769230769230769},"net_profit_margin":{"value":0.0015873756944768662},"roa":{"value":0.016634050880626222},"roe":{"value":0.0508525276697577},"debt_to_equity":{"value":2.0571343104995514,"negative_equity":false},"asset_turnover":{"value":10.478962818003914},"altman_z_score":{"value":11.225444618622955},"roce":{"value":0.0508525276697577}},"source_ids":{"financial_statement_id":"2170932","income_statement_id":"2170932","balance_sheet_id":"2170932"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":113637,"cogs":91899,"gross_prof":21738,"sell_exp":18769,"admin_exp":2203,"income_before_income_taxes":766,"income_after_income_taxes":766,"net_income":766},"balance_data":{"cash":4260,"accounts_receivable":848,"inventories":2362,"cur_assets":7470,"assets":7470,"cur_liab":4297,"equity":3173,"equities":7470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91899,91899,false],["net_turnover_source","gross_profit_calc",21738,21738,false],["gross_profit_calc","selling_exp",18769,18769,false],["gross_profit_calc","admin_exp",2203,2203,false],["gross_profit_calc","ebit_calc",766,766,false]]}},"financial_ratios":{"current_ratio":{"value":1.7384221549918548},"quick_ratio":{"value":1.1887363276704677},"net_profit_margin":{"value":0.00674076225173139},"roa":{"value":0.10254350736278448},"roe":{"value":0.24141191301607312},"debt_to_equity":{"value":1.354238890639773,"negative_equity":false},"asset_turnover":{"value":15.212449799196786},"altman_z_score":{"value":16.475098483142094},"roce":{"value":0.24141191301607312}},"source_ids":{"financial_statement_id":"1976725","income_statement_id":"1976725","balance_sheet_id":"1976725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":76536,"cogs":58653,"gross_prof":17883,"sell_exp":12730,"admin_exp":4360,"income_before_income_taxes":793,"income_after_income_taxes":793,"net_income":793},"balance_data":{"cash":1097,"accounts_receivable":1875,"inventories":2212,"cur_assets":5184,"assets":5184,"cur_liab":2777,"equity":2407,"equities":5184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58653,58653,false],["net_turnover_source","gross_profit_calc",17883,17883,false],["gross_profit_calc","selling_exp",12730,12730,false],["gross_profit_calc","admin_exp",4360,4360,false],["gross_profit_calc","ebit_calc",793,793,false]]}},"financial_ratios":{"current_ratio":{"value":1.8667626935541952},"quick_ratio":{"value":1.0702196615052215},"net_profit_margin":{"value":0.010361137242604788},"roa":{"value":0.15297067901234568},"roe":{"value":0.3294557540506855},"debt_to_equity":{"value":1.1537183215621105,"negative_equity":false},"asset_turnover":{"value":14.76388888888889},"altman_z_score":{"value":16.299867298885356},"roce":{"value":0.3294557540506855}},"source_ids":{"financial_statement_id":"1827017","income_statement_id":"1827017","balance_sheet_id":"1827017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":57583,"cogs":35210,"gross_prof":22373,"sell_exp":16441,"admin_exp":4445,"income_before_income_taxes":1487,"income_after_income_taxes":1487,"net_income":1487},"balance_data":{"cash":921,"accounts_receivable":1382,"inventories":1142,"cur_assets":3445,"assets":3445,"cur_liab":1833,"equity":1612,"equities":3445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35210,35210,false],["net_turnover_source","gross_profit_calc",22373,22373,false],["gross_profit_calc","selling_exp",16441,16441,false],["gross_profit_calc","admin_exp",4445,4445,false],["gross_profit_calc","ebit_calc",1487,1487,false]]}},"financial_ratios":{"current_ratio":{"value":1.8794326241134751},"quick_ratio":{"value":1.2564102564102564},"net_profit_margin":{"value":0.025823593768994322},"roa":{"value":0.4316400580551524},"roe":{"value":0.9224565756823822},"debt_to_equity":{"value":1.1370967741935485,"negative_equity":false},"asset_turnover":{"value":16.714949201741653},"altman_z_score":{"value":19.12382062810734},"roce":{"value":0.9224565756823822}},"source_ids":{"financial_statement_id":"1449815","income_statement_id":"1449815","balance_sheet_id":"1449815"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":50351,"cogs":40759,"gross_prof":9592,"sell_exp":15185,"admin_exp":5558,"oth_op_rev":9260,"oth_op_exp":14,"income_before_income_taxes":-1905,"income_after_income_taxes":-1905,"net_income":-1905},"balance_data":{"cash":1017,"accounts_receivable":6140,"inventories":3317,"cur_assets":10474,"assets":10474,"cur_liab":10449,"equity":25,"equities":10474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40759,40759,false],["net_turnover_source","gross_profit_calc",9592,9592,false],["gross_profit_calc","selling_exp",15185,15185,false],["gross_profit_calc","admin_exp",5558,5558,false],["gross_profit_calc","other_op_exp_exp",14,14,false]]}},"financial_ratios":{"current_ratio":{"value":1.002392573452005},"quick_ratio":{"value":0.6849459278399846},"net_profit_margin":{"value":-0.03783440249448869},"roa":{"value":-0.18187893832346763},"roe":{"value":-76.2},"debt_to_equity":{"value":417.96,"negative_equity":false},"asset_turnover":{"value":4.807236967729616},"altman_z_score":{"value":4.237262566547761},"roce":{"value":-76.2}},"source_ids":{"financial_statement_id":"1304100","income_statement_id":"1304100","balance_sheet_id":"1304100"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.81","2.86","5.24",4,"320.23","~ 286.61"],[2023,"1.93","1.20","3.12",3,"254.23","~ 227.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.96","0.74","1.18",4,"288.45","~ 258.16"],["2026. gada 1. ceturksnis","5.00","1.72","2.82",2,"***","***"],["2025. gada 4. ceturksnis","3.12","0.84","1.72",3,"560.61","~ 501.74"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.24,"employees":4,"gross_salary_raw":320.23076170920115,"gross_salary_formatted":"320.23","net_salary_formatted":"~ 286.61","vsaoi_employee_part":"33.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.24,"employees":4,"gross_salary_raw":320.23076170920115,"gross_salary_formatted":"320.23","net_salary_formatted":"~ 286.61","vsaoi_employee_part":"33.62","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,3,"EUR"],[2015,2,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV65ZZZ40103770093","K","SIA","2014-03-18","Rīga, Aleksandra Bieziņa iela 7 - 74",1029,111465225,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4725  ","010095","Zemgales priekšpilsēta","9.81","2.86","5.24",4],[2023,"sabiedrība ar ierobežotu atbildību","4725  ","010095","Zemgales priekšpilsēta","1.93","1.20","3.12",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALUS PILS SIA","2025. gada 4. ceturksnis","3.12","0.56","0.00","0.84","1.72","3"],["ALUS PILS SIA","2026. gada 1. ceturksnis","5.00","0.51","0.05","1.72","2.82","2"],["ALUS PILS SIA","2026. gada 2. ceturksnis","2.96","1.01","0.0","0.74","1.18","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[35191,23339,11852,9234,2387,2,229,229,229,null],[50351,40759,9592,15185,5558,14,-1905,-1905,-1905,9260],[57583,35210,22373,16441,4445,null,1487,1487,1487,null],[76536,58653,17883,12730,4360,null,793,793,793,null],[113637,91899,21738,18769,2203,null,766,766,766,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[239,2132,987,3358,3358,1428,1930,3358],[1017,6140,3317,10474,10474,10449,25,10474],[921,1382,1142,3445,3445,1833,1612,3445],[1097,1875,2212,5184,5184,2777,2407,5184],[4260,848,2362,7470,7470,4297,3173,7470]]}}}