{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103770873","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103770873"},"registration_number":"40103770873","company_name":"Sabiedrība ar ierobežotu atbildību \"Tez Tour Baltic\"","company_type":"SIA","registered_date":"2014-03-19","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,408039,70574,368832,10,"EUR"],[2024,24182,-62333,260305,9,"EUR"],[2023,0,-117,10,1,"EUR"],[2022,0,-131,141,1,"EUR"],[2021,0,-109,10,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":408039,"cogs":3046,"gross_prof":404993,"sell_exp":263817,"admin_exp":69093,"oth_op_rev":862,"oth_op_exp":1063,"income_before_income_taxes":71882,"provision_for_income_taxes":1308,"income_after_income_taxes":70574,"net_income":70574},"balance_data":{"cash":24308,"accounts_receivable":266917,"inventories":626,"cur_assets":291851,"investments":75368,"fixed_assets":875,"intangible_assets":738,"non_cur_assets":76981,"assets":368832,"cur_liab":374306,"equity":-5474,"equities":368832},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3046,3046,false],["net_turnover_source","gross_profit_calc",404993,404993,false],["gross_profit_calc","selling_exp",263817,263817,false],["gross_profit_calc","admin_exp",69093,69093,false],["gross_profit_calc","other_op_exp_exp",1063,1063,false]]}},"financial_ratios":{"current_ratio":{"value":0.7797123209352775},"quick_ratio":{"value":0.7780398924943762},"net_profit_margin":{"value":0.1729589573545666},"roa":{"value":0.19134456880097173},"roe":{"value":-12.892583120204604},"debt_to_equity":{"value":-68.37888198757764,"negative_equity":true},"asset_turnover":{"value":1.106300429463821},"altman_z_score":{"value":1.5306104829880782},"roce":{"value":-13.131530873218853}},"source_ids":{"financial_statement_id":"2213864","income_statement_id":"2213864","balance_sheet_id":"2213864"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":24182,"gross_prof":24182,"sell_exp":3439,"admin_exp":83106,"oth_op_rev":30,"income_before_income_taxes":-62333,"income_after_income_taxes":-62333,"net_income":-62333},"balance_data":{"cash":75342,"accounts_receivable":106654,"inventories":822,"cur_assets":182818,"investments":75374,"fixed_assets":1375,"intangible_assets":738,"non_cur_assets":77487,"assets":260305,"cur_liab":336353,"equity":-76048,"equities":260305},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",24182,24182,false],["gross_profit_calc","selling_exp",3439,3439,false],["gross_profit_calc","admin_exp",83106,83106,false],["gross_profit_calc","ebit_calc",62363,-62363,true],["other_op_rev_source","ebit_calc",30,30,false]]}},"financial_ratios":{"current_ratio":{"value":0.5435301602780412},"quick_ratio":{"value":0.5410862992154076},"net_profit_margin":{"value":-2.577661070217517},"roa":{"value":-0.2394614010487697},"roe":{"value":0.8196533768146433},"debt_to_equity":{"value":-4.422903955396592,"negative_equity":true},"asset_turnover":{"value":0.0928987149689787},"altman_z_score":{"value":-1.4166107836242117},"roce":{"value":0.8196533768146433}},"source_ids":{"financial_statement_id":"1991145","income_statement_id":"1991145","balance_sheet_id":"1991145"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":67,"income_before_income_taxes":-67,"provision_for_income_taxes":50,"income_after_income_taxes":-117,"net_income":-117},"balance_data":{"cash":10,"cur_assets":10,"assets":10,"cur_liab":42,"non_cur_liab":13683,"equity":-13715,"equities":10},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",67,67,false],["total_rev_calc","ebitda_calc",67,-67,true],["ebitda_calc","ebit_calc",67,-67,true],["ebit_calc","ebt_calc",67,-67,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.23809523809523808},"quick_ratio":{"value":0.23809523809523808},"roa":{"value":-11.7},"roe":{"value":0.008530805687203791},"debt_to_equity":{"value":-1.000729128691214,"negative_equity":true},"altman_z_score":{"value":-1185.191493989071},"roce":{"value":2.09375}},"source_ids":{"financial_statement_id":"1787755","income_statement_id":"1787755","balance_sheet_id":"1787755"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":81,"income_before_income_taxes":-81,"provision_for_income_taxes":50,"income_after_income_taxes":-131,"net_income":-131},"balance_data":{"cash":141,"cur_assets":141,"assets":141,"cur_liab":106,"non_cur_liab":13633,"equity":-13598,"equities":141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",81,81,false],["total_rev_calc","ebitda_calc",81,-81,true],["ebitda_calc","ebit_calc",81,-81,true],["ebit_calc","ebt_calc",81,-81,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.330188679245283},"quick_ratio":{"value":1.330188679245283},"roa":{"value":-0.9290780141843972},"roe":{"value":0.00963376967201059},"debt_to_equity":{"value":-1.0103691719370496,"negative_equity":true},"altman_z_score":{"value":-83.70702297595653},"roce":{"value":-2.3142857142857145}},"source_ids":{"financial_statement_id":"1483952","income_statement_id":"1483952","balance_sheet_id":"1483952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":59,"income_before_income_taxes":-59,"provision_for_income_taxes":50,"income_after_income_taxes":-109,"net_income":-109},"balance_data":{"cash":10,"cur_assets":10,"assets":10,"cur_liab":44,"non_cur_liab":13314,"equity":-13348,"equities":10},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",59,59,false],["total_rev_calc","ebitda_calc",59,-59,true],["ebitda_calc","ebit_calc",59,-59,true],["ebit_calc","ebt_calc",59,-59,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.22727272727272727},"quick_ratio":{"value":0.22727272727272727},"roa":{"value":-10.9},"roe":{"value":0.008166017380881031},"debt_to_equity":{"value":-1.0007491759065028,"negative_equity":true},"altman_z_score":{"value":-1151.7643855816739},"roce":{"value":1.7352941176470589}},"source_ids":{"financial_statement_id":"1422045","income_statement_id":"1422045","balance_sheet_id":"1422045"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.26","4.96","10.37",3,"844.99","~ 678.47"],[2023,"0.11","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","38.77","8.25","19.85",11,"1 764.49","~ 1 316.77"],["2026. gada 1. ceturksnis","13.03","8.03","18.60",11,"1 653.38","~ 1 242.68"],["2025. gada 4. ceturksnis","55.17","8.24","18.30",10,"1 789.38","~ 1 323.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.37,"employees":3,"gross_salary_raw":844.9854959095205,"gross_salary_formatted":"844.99","net_salary_formatted":"~ 678.47","vsaoi_employee_part":"88.72","non_taxable_minimum":"367.31","iin_part":"77.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.37,"employees":3,"gross_salary_raw":844.9854959095205,"gross_salary_formatted":"844.99","net_salary_formatted":"~ 678.47","vsaoi_employee_part":"88.72","non_taxable_minimum":"367.31","iin_part":"77.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-03-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV54ZZZ40103770873","K","SIA","2014-03-19","Mārupes nov., Mārupe, Malduguņu iela 2",2167,106267633,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","039200","Mārupe","18.26","4.96","10.37",3],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","039200","Mārupe","0.11","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.04.2014 ","nav","nav"," 02.05.2017 "],["ir"," 12.09.2024 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TEZ TOUR BALTIC SIA","2025. gada 4. ceturksnis","55.17","28.62","0.00","8.24","18.30","10"],["TEZ TOUR BALTIC SIA","2026. gada 1. ceturksnis","13.03"," -14.56","0.00","8.03","18.60","11"],["TEZ TOUR BALTIC SIA","2026. gada 2. ceturksnis","38.77","10.3","0.0","8.25","19.85","11"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[0,121,-121,-121,-121,null],[0,73,-73,-123,-123,50],[0,59,-59,-109,-109,50],[0,81,-81,-131,-131,50],[0,67,-67,-117,-117,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[34,7,41,41,13276,-13235,41,null],[51,8,59,59,13372,-13359,59,46],[10,null,10,10,13314,-13348,10,44],[141,null,141,141,13633,-13598,141,106],[10,null,10,10,13683,-13715,10,42]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","net_increase","at_end_of_year"],"data":[[-3170,3329,-170,3159,3159,3159]]}}}