{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103771173","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103771173"},"registration_number":"40103771173","company_name":"Sabiedrība ar ierobežotu atbildību \"Vario Fitness Equipment\"","company_type":"SIA","registered_date":"2014-03-20","area_of_activity":{"nace_code":"4615","nace_description":"Mēbeļu, mājsaimniecības preču un metālizstrādājumu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4239893,740583,1809079,5,"EUR"],[2024,2484509,321741,979363,5,"EUR"],[2023,1811332,55644,457112,6,"EUR"],[2022,1268143,-141205,345543,5,"EUR"],[2021,1311061,50922,832130,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4239893,"cogs":2903158,"gross_prof":1336735,"sell_exp":476974,"admin_exp":49339,"oth_op_rev":3815,"oth_op_exp":35005,"interest_expenses":3516,"income_before_income_taxes":775716,"provision_for_income_taxes":35133,"income_after_income_taxes":740583,"net_income":740583},"balance_data":{"cash":82539,"accounts_receivable":230730,"inventories":592920,"cur_assets":906189,"investments":800000,"fixed_assets":102890,"non_cur_assets":902890,"assets":1809079,"cur_liab":644046,"non_cur_liab":47729,"equity":1117304,"equities":1809079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2903158,2903158,false],["net_turnover_source","gross_profit_calc",1336735,1336735,false],["gross_profit_calc","selling_exp",476974,476974,false],["gross_profit_calc","admin_exp",49339,49339,false],["gross_profit_calc","other_op_exp_exp",35005,35005,false]]}},"financial_ratios":{"current_ratio":{"value":1.4070252745921876},"quick_ratio":{"value":0.48640780316933885},"net_profit_margin":{"value":0.1746702098378426},"roa":{"value":0.4093701822861246},"roe":{"value":0.6628303487681061},"debt_to_equity":{"value":0.619146624374387,"negative_equity":false},"interest_coverage":{"value":221.62457337883959},"asset_turnover":{"value":2.3436748754476726},"altman_z_score":{"value":4.982642721129148},"roce":{"value":0.668849723570062}},"source_ids":{"financial_statement_id":"2202400","income_statement_id":"2202400","balance_sheet_id":"2202400"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2484509,"cogs":1713383,"gross_prof":771126,"sell_exp":374573,"admin_exp":44391,"oth_op_rev":5554,"oth_op_exp":17345,"interest_expenses":1784,"income_before_income_taxes":338587,"provision_for_income_taxes":16846,"income_after_income_taxes":321741,"net_income":321741},"balance_data":{"cash":33358,"accounts_receivable":272900,"inventories":539913,"cur_assets":846171,"fixed_assets":133192,"non_cur_assets":133192,"assets":979363,"cur_liab":449984,"non_cur_liab":47125,"equity":482254,"equities":979363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1713383,1713383,false],["net_turnover_source","gross_profit_calc",771126,771126,false],["gross_profit_calc","selling_exp",374573,374573,false],["gross_profit_calc","admin_exp",44391,44391,false],["gross_profit_calc","other_op_exp_exp",17345,17345,false]]}},"financial_ratios":{"current_ratio":{"value":1.880446860332812},"quick_ratio":{"value":0.6805975323567061},"net_profit_margin":{"value":0.12949882652870245},"roa":{"value":0.32852068129998785},"roe":{"value":0.6671608737304408},"debt_to_equity":{"value":1.0308032696462859,"negative_equity":false},"interest_coverage":{"value":190.7909192825112},"asset_turnover":{"value":2.536862225752862},"altman_z_score":{"value":4.726182832786941},"roce":{"value":0.6429627922528094}},"source_ids":{"financial_statement_id":"2035099","income_statement_id":"2035099","balance_sheet_id":"2035099"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1811332,"cogs":1215057,"gross_prof":596275,"sell_exp":496589,"admin_exp":37464,"oth_op_rev":1927,"oth_op_exp":5197,"interest_expenses":1462,"income_before_income_taxes":57490,"provision_for_income_taxes":1846,"income_after_income_taxes":55644,"net_income":55644},"balance_data":{"cash":31939,"accounts_receivable":151218,"inventories":233873,"cur_assets":417030,"fixed_assets":40082,"non_cur_assets":40082,"assets":457112,"cur_liab":242380,"non_cur_liab":4218,"equity":210514,"equities":457112},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1215057,1215057,false],["net_turnover_source","gross_profit_calc",596275,596275,false],["gross_profit_calc","selling_exp",496589,496589,false],["gross_profit_calc","admin_exp",37464,37464,false],["gross_profit_calc","other_op_exp_exp",5197,5197,false]]}},"financial_ratios":{"current_ratio":{"value":1.7205627527023681},"quick_ratio":{"value":0.7556605330472811},"net_profit_margin":{"value":0.03071993428040801},"roa":{"value":0.12172946673900488},"roe":{"value":0.2643244629810844},"debt_to_equity":{"value":1.1714090274281046,"negative_equity":false},"interest_coverage":{"value":40.322845417236664},"asset_turnover":{"value":3.9625562225450217},"altman_z_score":{"value":5.377887078009685},"roce":{"value":0.2745375631019131}},"source_ids":{"financial_statement_id":"1899639","income_statement_id":"1899639","balance_sheet_id":"1899639"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1268143,"cogs":988292,"gross_prof":279851,"sell_exp":373651,"admin_exp":28684,"oth_op_exp":3239,"interest_expenses":1137,"income_before_income_taxes":-126860,"provision_for_income_taxes":14345,"income_after_income_taxes":-141205,"net_income":-141205},"balance_data":{"cash":22855,"accounts_receivable":87892,"inventories":179603,"cur_assets":290350,"fixed_assets":55193,"non_cur_assets":55193,"assets":345543,"cur_liab":107143,"non_cur_liab":9345,"equity":229055,"equities":345543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",988292,988292,false],["net_turnover_source","gross_profit_calc",279851,279851,false],["gross_profit_calc","selling_exp",373651,373651,false],["gross_profit_calc","admin_exp",28684,28684,false],["gross_profit_calc","other_op_exp_exp",3239,3239,false]]}},"financial_ratios":{"current_ratio":{"value":2.7099297200937067},"quick_ratio":{"value":1.0336372884836154},"net_profit_margin":{"value":-0.11134785272638811},"roa":{"value":-0.4086466807314864},"roe":{"value":-0.6164676606055314},"debt_to_equity":{"value":0.508559079697016,"negative_equity":false},"interest_coverage":{"value":-110.57431838170625},"asset_turnover":{"value":3.670000549859207},"altman_z_score":{"value":4.299683249719979},"roce":{"value":-0.527361577181208}},"source_ids":{"financial_statement_id":"1746841","income_statement_id":"1746841","balance_sheet_id":"1746841"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1311061,"cogs":940449,"gross_prof":370612,"sell_exp":290327,"admin_exp":25208,"oth_op_exp":2659,"interest_expenses":813,"income_before_income_taxes":51605,"provision_for_income_taxes":683,"income_after_income_taxes":50922,"net_income":50922},"balance_data":{"cash":56485,"accounts_receivable":429232,"inventories":316805,"cur_assets":802522,"fixed_assets":29608,"non_cur_assets":29608,"assets":832130,"cur_liab":393392,"non_cur_liab":14479,"equity":424259,"equities":832130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",940449,940449,false],["net_turnover_source","gross_profit_calc",370612,370612,false],["gross_profit_calc","selling_exp",290327,290327,false],["gross_profit_calc","admin_exp",25208,25208,false],["gross_profit_calc","other_op_exp_exp",2659,2659,false]]}},"financial_ratios":{"current_ratio":{"value":2.040005897425469},"quick_ratio":{"value":1.2346895717248954},"net_profit_margin":{"value":0.03884029804867966},"roa":{"value":0.06119476524100802},"roe":{"value":0.12002573899434073},"debt_to_equity":{"value":0.9613726520828079,"negative_equity":false},"interest_coverage":{"value":64.47478474784748},"asset_turnover":{"value":1.5755482917332628},"altman_z_score":{"value":2.9893553411120273},"roce":{"value":0.11947449274965925}},"source_ids":{"financial_statement_id":"1400834","income_statement_id":"1400834","balance_sheet_id":"1400834"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"327.85","36.14","65.31",6,"2 660.85","~ 1 883.73"],[2023,"202.36","32.34","59.83",6,"2 437.58","~ 1 729.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","193.0","18.07","31.64",6,"5 156.29","~ 3 578.33"],["2026. gada 1. ceturksnis","78.34","12.87","23.43",5,"4 581.99","~ 3 195.41"],["2025. gada 4. ceturksnis","238.62","12.64","22.55",5,"4 409.90","~ 3 070.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.31,"employees":6,"gross_salary_raw":2660.8487337440115,"gross_salary_formatted":"2 660.85","net_salary_formatted":"~ 1 883.73","vsaoi_employee_part":"279.39","non_taxable_minimum":"0.00","iin_part":"497.73","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.31,"employees":6,"gross_salary_raw":2660.8487337440115,"gross_salary_formatted":"2 660.85","net_salary_formatted":"~ 1 883.73","vsaoi_employee_part":"279.39","non_taxable_minimum":"0.00","iin_part":"497.73","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,4,"EUR"],[2014,5,"EUR"],[2015,4,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-09-01","Sabiedrība ar ierobežotu atbildību \"Vario Health Equipment\""],["2014-05-12","Sabiedrība ar ierobežotu atbildību \"Vario Healt Equipment\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40103771173","K","SIA","2014-03-20","Rīga, Brīvības iela 40 - 32A",1050,111838813,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4615  ","010091","Centra rajons","327.85","36.14","65.31",6],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","010091","Centra rajons","202.36","32.34","59.83",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARIO FITNESS EQUIPMENT SIA","2025. gada 4. ceturksnis","238.62","191.50","0.00","12.64","22.55","5"],["VARIO FITNESS EQUIPMENT SIA","2026. gada 1. ceturksnis","78.34","33.27","0.43","12.87","23.43","5"],["VARIO FITNESS EQUIPMENT SIA","2026. gada 2. ceturksnis","193.0","128.08","0.0","18.07","31.64","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2047593,1522282,525311,302240,45603,42,5025,1575,170910,3338,167572,167572],[1275695,939203,336492,194093,25547,157,5793,755,110461,1722,108739,108739],[1311061,940449,370612,290327,25208,null,2659,813,51605,683,50922,50922],[1268143,988292,279851,373651,28684,null,3239,1137,-126860,14345,-141205,-141205],[1811332,1215057,596275,496589,37464,1927,5197,1462,57490,1846,55644,55644]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[660,41323,245995,287978,92041,92041,380019,88401,25494,266124,380019],[98710,57438,283068,439216,41210,41210,480426,87616,19470,373340,480426],[56485,429232,316805,802522,29608,29608,832130,393392,14479,424259,832130],[22855,87892,179603,290350,55193,55193,345543,107143,9345,229055,345543],[31939,151218,233873,417030,40082,40082,457112,242380,4218,210514,457112]]}}}