{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103773437","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103773437","company_name":"SIA \"KARJERUIZSTRĀDE.LV\"","company_type":"SIA","registered_date":"2014-03-26","area_of_activity":{"nace_code":"0812","nace_description":"Grants un smilts karjeru izstrāde; māla un kaolīna ieguve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,228879,33836,422618,2,"EUR"],[2024,133478,-345101,472363,6,"EUR"],[2023,482650,-61522,541569,7,"EUR"],[2022,2195127,-379317,709731,9,"EUR"],[2021,1154365,292351,1245764,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":228879,"cogs":95237,"gross_prof":133642,"sell_exp":127611,"admin_exp":28776,"oth_op_rev":72055,"oth_op_exp":14760,"interest_expenses":714,"income_before_income_taxes":33836,"income_after_income_taxes":33836,"net_income":33836},"balance_data":{"cash":15592,"accounts_receivable":197051,"inventories":138581,"cur_assets":351224,"investments":57096,"fixed_assets":14298,"non_cur_assets":71394,"assets":422618,"cur_liab":360438,"provisions":95696,"equity":-33516,"equities":422618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95237,95237,false],["net_turnover_source","gross_profit_calc",133642,133642,false],["gross_profit_calc","selling_exp",127611,127611,false],["gross_profit_calc","admin_exp",28776,28776,false],["gross_profit_calc","other_op_exp_exp",14760,14760,false]]}},"financial_ratios":{"current_ratio":{"value":0.9744366576221153},"quick_ratio":{"value":0.5899572187172274},"net_profit_margin":{"value":0.14783357145041703},"roa":{"value":0.08006284635297124},"roe":{"value":-1.009547678720611},"debt_to_equity":{"value":-10.75420694593627,"negative_equity":true},"interest_coverage":{"value":48.38935574229692},"asset_turnover":{"value":0.5415741875641833},"altman_z_score":{"value":0.6726369302841335},"roce":{"value":0.5556449018977163}},"source_ids":{"financial_statement_id":"2266396","income_statement_id":"2266396","balance_sheet_id":"2266396"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":133478,"cogs":366797,"gross_prof":-233319,"sell_exp":77060,"admin_exp":28866,"oth_op_rev":1704,"oth_op_exp":2433,"interest_expenses":5127,"income_before_income_taxes":-345101,"income_after_income_taxes":-345101,"net_income":-345101},"balance_data":{"cash":15259,"accounts_receivable":208400,"inventories":149335,"cur_assets":372994,"investments":51504,"fixed_assets":47865,"non_cur_assets":99369,"assets":472363,"cur_liab":437853,"non_cur_liab":6166,"provisions":95696,"equity":-67352,"equities":472363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366797,366797,false],["net_turnover_source","gross_profit_calc",233319,-233319,true],["gross_profit_calc","selling_exp",77060,77060,false],["gross_profit_calc","admin_exp",28866,28866,false],["gross_profit_calc","other_op_exp_exp",2433,2433,false]]}},"financial_ratios":{"current_ratio":{"value":0.8518703765875763},"quick_ratio":{"value":0.5108084220046454},"net_profit_margin":{"value":-2.5854522842715655},"roa":{"value":-0.730584317569327},"roe":{"value":5.123841905214396},"debt_to_equity":{"value":-6.592513956526903,"negative_equity":true},"interest_coverage":{"value":-66.31051297054807},"asset_turnover":{"value":0.28257505350757783},"altman_z_score":{"value":-2.2371202195542543},"roce":{"value":-9.851463343958272}},"source_ids":{"financial_statement_id":"2155195","income_statement_id":"2155195","balance_sheet_id":"2155195"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":482650,"cogs":495290,"gross_prof":-12640,"sell_exp":2488,"admin_exp":20172,"oth_op_rev":15524,"oth_op_exp":29474,"interest_expenses":7272,"income_before_income_taxes":-56522,"provision_for_income_taxes":5000,"income_after_income_taxes":-61522,"net_income":-61522},"balance_data":{"cash":4146,"accounts_receivable":252237,"inventories":115626,"cur_assets":372009,"investments":49900,"fixed_assets":119660,"non_cur_assets":169560,"assets":541569,"cur_liab":123508,"non_cur_liab":44616,"provisions":95696,"equity":277749,"equities":541569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495290,495290,false],["net_turnover_source","gross_profit_calc",12640,-12640,true],["gross_profit_calc","selling_exp",2488,2488,false],["gross_profit_calc","admin_exp",20172,20172,false],["gross_profit_calc","other_op_exp_exp",29474,29474,false]]}},"financial_ratios":{"current_ratio":{"value":3.012023512646954},"quick_ratio":{"value":2.075841241053211},"net_profit_margin":{"value":-0.12746710867087951},"roa":{"value":-0.1135995597975512},"roe":{"value":-0.22150214762249368},"debt_to_equity":{"value":0.6053091100237985,"negative_equity":false},"interest_coverage":{"value":-6.772552255225523},"asset_turnover":{"value":0.891206845295798},"altman_z_score":{"value":2.064126332924782},"roce":{"value":-0.11780577475535867}},"source_ids":{"financial_statement_id":"2151109","income_statement_id":"2151109","balance_sheet_id":"2151109"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2195127,"cogs":1822804,"gross_prof":372323,"sell_exp":6046,"admin_exp":88133,"oth_op_rev":9388,"oth_op_exp":541769,"interest_expenses":5937,"income_before_income_taxes":-260174,"provision_for_income_taxes":119143,"income_after_income_taxes":-379317,"net_income":-379317},"balance_data":{"cash":21658,"accounts_receivable":238864,"inventories":184279,"cur_assets":444801,"investments":69500,"fixed_assets":195430,"non_cur_assets":264930,"assets":709731,"cur_liab":174773,"non_cur_liab":79991,"provisions":95696,"equity":359271,"equities":709731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1822804,1822804,false],["net_turnover_source","gross_profit_calc",372323,372323,false],["gross_profit_calc","selling_exp",6046,6046,false],["gross_profit_calc","admin_exp",88133,88133,false],["gross_profit_calc","other_op_exp_exp",541769,541769,false]]}},"financial_ratios":{"current_ratio":{"value":2.5450212561436834},"quick_ratio":{"value":1.4906307038272502},"net_profit_margin":{"value":-0.17279956922765743},"roa":{"value":-0.5344517852538497},"roe":{"value":-1.0557963208831216},"debt_to_equity":{"value":0.7091137330872795,"negative_equity":false},"interest_coverage":{"value":-42.822469260569314},"asset_turnover":{"value":3.0928999860510533},"altman_z_score":{"value":3.2675768709169914},"roce":{"value":-0.47524665487757917}},"source_ids":{"financial_statement_id":"2100326","income_statement_id":"2100326","balance_sheet_id":"2100326"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1154365,"cogs":648184,"gross_prof":506181,"sell_exp":239263,"admin_exp":36413,"oth_op_rev":76992,"oth_op_exp":7376,"interest_expenses":6701,"income_before_income_taxes":293420,"provision_for_income_taxes":1069,"income_after_income_taxes":292351,"net_income":292351},"balance_data":{"cash":247822,"accounts_receivable":494504,"inventories":162641,"cur_assets":904967,"fixed_assets":340797,"non_cur_assets":340797,"assets":1245764,"cur_liab":225374,"non_cur_liab":146417,"equity":873973,"equities":1245764},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",648184,648184,false],["net_turnover_source","gross_profit_calc",506181,506181,false],["gross_profit_calc","selling_exp",239263,239263,false],["gross_profit_calc","admin_exp",36413,36413,false],["gross_profit_calc","other_op_exp_exp",7376,7376,false]]}},"financial_ratios":{"current_ratio":{"value":4.0154010666714},"quick_ratio":{"value":3.293751719364257},"net_profit_margin":{"value":0.2532569854422128},"roa":{"value":0.23467607026692053},"roe":{"value":0.33450804544305146},"debt_to_equity":{"value":0.4254033019326684,"negative_equity":false},"interest_coverage":{"value":44.787494403820325},"asset_turnover":{"value":0.9266321711014285},"altman_z_score":{"value":3.645952471634083},"roce":{"value":0.2941238154039142}},"source_ids":{"financial_statement_id":"1400294","income_statement_id":"1400294","balance_sheet_id":"1400294"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.63","12.26","21.90",6,"892.25","~ 708.68"],[2023,"190.16","14.07","25.93",8,"792.33","~ 644.82"],[2022,"265.96","18.24","30.01",8,"917.00","~ 684.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","18.12","4.08","3.87",2,"***","***"],["2026. gada 1. ceturksnis","16.12","3.01","6.07",4,"1 483.82","~ 1 129.62"],["2025. gada 4. ceturksnis","18.34","2.42","4.30",5,"840.91","~ 690.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.9,"employees":6,"gross_salary_raw":892.2460154493009,"gross_salary_formatted":"892.25","net_salary_formatted":"~ 708.68","vsaoi_employee_part":"93.69","non_taxable_minimum":"349.13","iin_part":"89.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.9,"employees":6,"gross_salary_raw":892.2460154493009,"gross_salary_formatted":"892.25","net_salary_formatted":"~ 708.68","vsaoi_employee_part":"93.69","non_taxable_minimum":"349.13","iin_part":"89.89","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2017-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2018,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-13"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-12-22","SIA \"SARA swim\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV84ZZZ40103773437","K","SIA","2014-03-26","Rīga, Gaujas iela 14A",1026,101832063,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["ATTACHMENT","Arests","2022-08-05","11816009321",1000298404,"Valsts policijas Galvenās kriminālpolicijas pārvaldes Ekonomisko noziegumu apkarošanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0812  ","010096","Ziemeļu rajons","47.63","12.26","21.90",6],[2023,"sabiedrība ar ierobežotu atbildību","0812  ","010096","Ziemeļu rajons","190.16","14.07","25.93",8],[2022,"sabiedrība ar ierobežotu atbildību","0812  ","010096","Ziemeļu rajons","265.96","18.24","30.01",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARJERUIZSTRĀDE.LV SIA","2025. gada 4. ceturksnis","18.34","11.62","0.00","2.42","4.30","5"],["KARJERUIZSTRĀDE.LV SIA","2026. gada 1. ceturksnis","16.12","7.32","0.27","3.01","6.07","4"],["KARJERUIZSTRĀDE.LV SIA","2026. gada 2. ceturksnis","18.12","5.16","0.0","4.08","3.87","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1444958,692174,752784,217141,77166,1977,16618,443836,1296,442540,442540,null],[713423,385386,328037,212907,67938,449,33478,14163,2213,11950,11950,null],[1154365,648184,506181,239263,36413,76992,7376,293420,1069,292351,292351,6701],[2195127,1822804,372323,6046,88133,9388,541769,-260174,119143,-379317,-379317,5937],[482650,495290,-12640,2488,20172,15524,29474,-56522,5000,-61522,-61522,7272]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments","provisions"],"data":[[40405,370622,159905,570932,208235,208235,779167,174365,604802,779167,null,null,null],[183491,150744,161019,495254,192084,192084,687338,105707,581631,687338,null,null,null],[247822,494504,162641,904967,340797,340797,1245764,225374,873973,1245764,146417,null,null],[21658,238864,184279,444801,195430,264930,709731,174773,359271,709731,79991,69500,95696],[4146,252237,115626,372009,119660,169560,541569,123508,277749,541569,44616,49900,95696]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[84694,84947,36384,-5291,33147,-4900,-4914,-9814,21279,8830,30109]]}}}