{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103773992","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103773992","company_name":"Sabiedrība ar ierobežotu atbildību \"Royal Frames\"","company_type":"SIA","registered_date":"2014-03-27","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49751,3933,8322,1,"EUR"],[2024,82707,2983,4488,1,"EUR"],[2023,43442,478,1855,1,"EUR"],[2022,995,48,783,0,"EUR"],[2021,817,4,730,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":49751,"cogs":41667,"gross_prof":8084,"sell_exp":3556,"admin_exp":595,"income_before_income_taxes":3933,"income_after_income_taxes":3933,"net_income":3933},"balance_data":{"cash":350,"accounts_receivable":7320,"inventories":652,"cur_assets":8322,"assets":8322,"cur_liab":237,"equity":8085,"equities":8322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41667,41667,false],["net_turnover_source","gross_profit_calc",8084,8084,false],["gross_profit_calc","selling_exp",3556,3556,false],["gross_profit_calc","admin_exp",595,595,false],["gross_profit_calc","ebit_calc",3933,3933,false]]}},"financial_ratios":{"current_ratio":{"value":35.11392405063291},"quick_ratio":{"value":32.36286919831224},"net_profit_margin":{"value":0.07905368736306807},"roa":{"value":0.4726027397260274},"roe":{"value":0.48645640074211505},"debt_to_equity":{"value":0.029313543599257884,"negative_equity":false},"asset_turnover":{"value":5.978250420571978},"altman_z_score":{"value":23.281977997925278},"roce":{"value":0.48645640074211505}},"source_ids":{"financial_statement_id":"2213356","income_statement_id":"2213356","balance_sheet_id":"2213356"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":82707,"cogs":77671,"gross_prof":5036,"sell_exp":1668,"admin_exp":385,"income_before_income_taxes":2983,"income_after_income_taxes":2983,"net_income":2983},"balance_data":{"cash":257,"accounts_receivable":4231,"cur_assets":4488,"assets":4488,"cur_liab":336,"equity":4152,"equities":4488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77671,77671,false],["net_turnover_source","gross_profit_calc",5036,5036,false],["gross_profit_calc","selling_exp",1668,1668,false],["gross_profit_calc","admin_exp",385,385,false],["gross_profit_calc","ebit_calc",2983,2983,false]]}},"financial_ratios":{"current_ratio":{"value":13.357142857142858},"quick_ratio":{"value":13.357142857142858},"net_profit_margin":{"value":0.03606708017459224},"roa":{"value":0.6646613190730838},"roe":{"value":0.7184489402697495},"debt_to_equity":{"value":0.08092485549132948,"negative_equity":false},"asset_turnover":{"value":18.428475935828878},"altman_z_score":{"value":27.09363079322638},"roce":{"value":0.7184489402697495}},"source_ids":{"financial_statement_id":"2032110","income_statement_id":"2032110","balance_sheet_id":"2032110"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43442,"cogs":40886,"gross_prof":2556,"sell_exp":1828,"admin_exp":250,"income_before_income_taxes":478,"income_after_income_taxes":478,"net_income":478},"balance_data":{"cash":211,"accounts_receivable":1644,"cur_assets":1855,"assets":1855,"cur_liab":686,"equity":1169,"equities":1855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40886,40886,false],["net_turnover_source","gross_profit_calc",2556,2556,false],["gross_profit_calc","selling_exp",1828,1828,false],["gross_profit_calc","admin_exp",250,250,false],["gross_profit_calc","ebit_calc",478,478,false]]}},"financial_ratios":{"current_ratio":{"value":2.704081632653061},"quick_ratio":{"value":2.704081632653061},"net_profit_margin":{"value":0.011003176649325538},"roa":{"value":0.25768194070080863},"roe":{"value":0.40889649272882805},"debt_to_equity":{"value":0.5868263473053892,"negative_equity":false},"asset_turnover":{"value":23.418867924528303},"altman_z_score":{"value":25.873977358490567},"roce":{"value":0.40889649272882805}},"source_ids":{"financial_statement_id":"1856276","income_statement_id":"1856276","balance_sheet_id":"1856276"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":995,"cogs":668,"gross_prof":327,"sell_exp":38,"admin_exp":191,"income_before_income_taxes":98,"provision_for_income_taxes":50,"income_after_income_taxes":48,"net_income":48},"balance_data":{"cash":530,"accounts_receivable":253,"cur_assets":783,"assets":783,"cur_liab":92,"equity":691,"equities":783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",668,668,false],["net_turnover_source","gross_profit_calc",327,327,false],["gross_profit_calc","selling_exp",38,38,false],["gross_profit_calc","admin_exp",191,191,false],["gross_profit_calc","ebit_calc",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":8.51086956521739},"quick_ratio":{"value":8.51086956521739},"net_profit_margin":{"value":0.04824120603015075},"roa":{"value":0.06130268199233716},"roe":{"value":0.0694645441389291},"debt_to_equity":{"value":0.13314037626628075,"negative_equity":false},"asset_turnover":{"value":1.2707535121328224},"altman_z_score":{"value":6.19188322505414},"roce":{"value":0.14182344428364688}},"source_ids":{"financial_statement_id":"1475405","income_statement_id":"1475405","balance_sheet_id":"1475405"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":817,"cogs":562,"gross_prof":255,"admin_exp":201,"income_before_income_taxes":54,"provision_for_income_taxes":50,"income_after_income_taxes":4,"net_income":4},"balance_data":{"cash":276,"accounts_receivable":132,"inventories":322,"cur_assets":730,"assets":730,"cur_liab":87,"equity":643,"equities":730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",562,562,false],["net_turnover_source","gross_profit_calc",255,255,false],["gross_profit_calc","admin_exp",201,201,false],["gross_profit_calc","ebit_calc",54,54,false],["ebit_calc","ebt_calc",54,54,false]]}},"financial_ratios":{"current_ratio":{"value":8.39080459770115},"quick_ratio":{"value":4.689655172413793},"net_profit_margin":{"value":0.004895960832313341},"roa":{"value":0.005479452054794521},"roe":{"value":0.006220839813374806},"debt_to_equity":{"value":0.13530326594090203,"negative_equity":false},"asset_turnover":{"value":1.1191780821917807},"altman_z_score":{"value":5.828516013226263},"roce":{"value":0.08398133748055987}},"source_ids":{"financial_statement_id":"1361340","income_statement_id":"1361340","balance_sheet_id":"1361340"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.60","0.27","0.45",1,"***","***"],[2023,"1.34","0.12","0.19",1,"***","***"],[2022,"0.12","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.48","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.24","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.49","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2014-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV37ZZZ40103773992","K","SIA","2014-03-27","Rīga, Ieriķu iela 48 - 21",1084,111517624,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","010094","Vidzemes priekšpilsēta","3.60","0.27","0.45",1],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","010096","Ziemeļu rajons","1.34","0.12","0.19",1],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","010096","Ziemeļu rajons","0.12","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL FRAMES SIA","2025. gada 4. ceturksnis","0.49","0.49","0.00","0.00","0.00","1"],["ROYAL FRAMES SIA","2026. gada 1. ceturksnis","0.24","0.24","0.00","0.00","0.00","1"],["ROYAL FRAMES SIA","2026. gada 2. ceturksnis","0.48","0.47","0.0","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[450,1190,-740,76,583,-1399,-1399,-1399,null],[105,499,-394,null,120,-514,-564,-564,50],[817,562,255,null,201,54,4,4,50],[995,668,327,38,191,98,48,48,50],[43442,40886,2556,1828,250,478,478,478,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[223,20,322,565,662,662,1227,25,1202,1227],[197,null,322,519,166,166,685,47,638,685],[276,132,322,730,null,null,730,87,643,730],[530,253,null,783,null,null,783,92,691,783],[211,1644,null,1855,null,null,1855,686,1169,1855]]}}}