{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103774076","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103774076"},"registration_number":"40103774076","company_name":"Sabiedrība ar ierobežotu atbildību \"V.M.S.A\"","company_type":"SIA","registered_date":"2014-03-27","area_of_activity":{"nace_code":"0143","nace_description":"Zirgu un zirgu dzimtas dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15954,8065,87638,1,"EUR"],[2024,19857,12544,78922,1,"EUR"],[2023,18991,-10725,73678,1,"EUR"],[2022,22208,17528,79376,1,"EUR"],[2021,34402,35133,57815,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15954,"cogs":13880,"gross_prof":2074,"admin_exp":8276,"oth_op_rev":31410,"oth_op_exp":17143,"income_before_income_taxes":8065,"income_after_income_taxes":8065,"net_income":8065},"balance_data":{"cash":1269,"accounts_receivable":3823,"inventories":17003,"cur_assets":22095,"investments":34250,"fixed_assets":31293,"non_cur_assets":65543,"assets":87638,"cur_liab":3460,"equity":84178,"equities":87638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13880,13880,false],["net_turnover_source","gross_profit_calc",2074,2074,false],["gross_profit_calc","admin_exp",8276,8276,false],["gross_profit_calc","other_op_exp_exp",17143,17143,false],["gross_profit_calc","ebit_calc",23345,-23345,true]]}},"financial_ratios":{"current_ratio":{"value":6.385838150289017},"quick_ratio":{"value":1.4716763005780347},"net_profit_margin":{"value":0.5055158580920145},"roa":{"value":0.09202628996554006},"roe":{"value":0.09580888118035591},"debt_to_equity":{"value":0.041103376179049154,"negative_equity":false},"asset_turnover":{"value":0.18204431867454757},"altman_z_score":{"value":11.651764644022368},"roce":{"value":0.09580888118035591}},"source_ids":{"financial_statement_id":"2275948","income_statement_id":"2275948","balance_sheet_id":"2275948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19857,"cogs":13928,"gross_prof":5929,"admin_exp":15268,"oth_op_rev":31945,"oth_op_exp":9902,"interest_expenses":160,"income_before_income_taxes":12544,"income_after_income_taxes":12544,"net_income":12544},"balance_data":{"cash":8467,"accounts_receivable":3838,"cur_assets":12305,"investments":34250,"fixed_assets":32367,"non_cur_assets":66617,"assets":78922,"cur_liab":2808,"equity":76114,"equities":78922},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13928,13928,false],["net_turnover_source","gross_profit_calc",5929,5929,false],["gross_profit_calc","admin_exp",15268,15268,false],["gross_profit_calc","other_op_exp_exp",9902,9902,false],["gross_profit_calc","ebit_calc",19241,-19241,true]]}},"financial_ratios":{"current_ratio":{"value":4.382122507122507},"quick_ratio":{"value":4.382122507122507},"net_profit_margin":{"value":0.6317167749408269},"roa":{"value":0.15894173994576924},"roe":{"value":0.16480542344378168},"debt_to_equity":{"value":0.036892030375489396,"negative_equity":false},"interest_coverage":{"value":79.4},"asset_turnover":{"value":0.25160284838194674},"altman_z_score":{"value":13.038946854483829},"roce":{"value":0.16690753343668707}},"source_ids":{"financial_statement_id":"2049501","income_statement_id":"2049501","balance_sheet_id":"2049501"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18991,"cogs":25082,"gross_prof":-6091,"admin_exp":22555,"oth_op_rev":29870,"oth_op_exp":11949,"income_before_income_taxes":-10725,"income_after_income_taxes":-10725,"net_income":-10725},"balance_data":{"cash":14171,"accounts_receivable":3913,"cur_assets":18084,"investments":34250,"fixed_assets":21344,"non_cur_assets":55594,"assets":73678,"cur_liab":10094,"equity":63584,"equities":73678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25082,25082,false],["net_turnover_source","gross_profit_calc",6091,-6091,true],["gross_profit_calc","admin_exp",22555,22555,false],["gross_profit_calc","other_op_exp_exp",11949,11949,false],["gross_profit_calc","ebit_calc",40595,-40595,true]]}},"financial_ratios":{"current_ratio":{"value":1.7915593421834752},"quick_ratio":{"value":1.7915593421834752},"net_profit_margin":{"value":-0.5647411931967774},"roa":{"value":-0.14556584054941774},"roe":{"value":-0.16867450931051836},"debt_to_equity":{"value":0.15875062908907903,"negative_equity":false},"asset_turnover":{"value":0.2577567252096962},"altman_z_score":{"value":3.2593416026192465},"roce":{"value":-0.16867450931051836}},"source_ids":{"financial_statement_id":"1822043","income_statement_id":"1822043","balance_sheet_id":"1822043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22208,"cogs":15911,"gross_prof":6297,"admin_exp":12719,"oth_op_rev":30665,"oth_op_exp":6476,"interest_expenses":239,"income_before_income_taxes":17528,"income_after_income_taxes":17528,"net_income":17528},"balance_data":{"cash":16738,"accounts_receivable":3932,"cur_assets":20670,"investments":34250,"fixed_assets":24456,"non_cur_assets":58706,"assets":79376,"cur_liab":13952,"equity":65424,"equities":79376},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15911,15911,false],["net_turnover_source","gross_profit_calc",6297,6297,false],["gross_profit_calc","admin_exp",12719,12719,false],["gross_profit_calc","other_op_exp_exp",6476,6476,false],["gross_profit_calc","ebit_calc",12898,-12898,true]]}},"financial_ratios":{"current_ratio":{"value":1.4815080275229358},"quick_ratio":{"value":1.4815080275229358},"net_profit_margin":{"value":0.7892651296829971},"roa":{"value":0.2208224148357186},"roe":{"value":0.2679139153827342},"debt_to_equity":{"value":0.21325507459036439,"negative_equity":false},"interest_coverage":{"value":74.33891213389121},"asset_turnover":{"value":0.27978230195525094},"altman_z_score":{"value":3.702950946626808},"roce":{"value":0.27156700904866715}},"source_ids":{"financial_statement_id":"1451400","income_statement_id":"1451400","balance_sheet_id":"1451400"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34402,"cogs":4865,"gross_prof":29537,"admin_exp":5731,"oth_op_rev":11630,"oth_op_exp":147,"interest_expenses":156,"income_before_income_taxes":35133,"income_after_income_taxes":35133,"net_income":35133},"balance_data":{"cash":9875,"accounts_receivable":29250,"inventories":13592,"cur_assets":52717,"fixed_assets":5098,"non_cur_assets":5098,"assets":57815,"cur_liab":10649,"equity":47166,"equities":57815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4865,4865,false],["net_turnover_source","gross_profit_calc",29537,29537,false],["gross_profit_calc","admin_exp",5731,5731,false],["gross_profit_calc","other_op_exp_exp",147,147,false],["gross_profit_calc","ebit_calc",23659,23659,false]]}},"financial_ratios":{"current_ratio":{"value":4.950417879613109},"quick_ratio":{"value":3.6740539017748146},"net_profit_margin":{"value":1.021248764606709},"roa":{"value":0.6076796679062527},"roe":{"value":0.744879786286732},"debt_to_equity":{"value":0.22577704278505703,"negative_equity":false},"interest_coverage":{"value":226.21153846153845},"asset_turnover":{"value":0.5950358903398772},"altman_z_score":{"value":5.563234181484981},"roce":{"value":0.7481872535300852}},"source_ids":{"financial_statement_id":"1395140","income_statement_id":"1395140","balance_sheet_id":"1395140"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,6.22,2.04,4.18,1,"***","***"],[2023,4.84,1.41,3.2,1,"***","***"],[2022,1.61,0.33,1.27,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","0.93","0.36","0.57","—","—",null],["2025. gada 4. ceturksnis","0.00","0.00","0.00","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,1,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV97ZZZ40103774076","K","SIA","2014-03-27","Ķekavas nov., Ķekavas pag., Katlakalns, \"Agates\"",2111,104885358,100016470]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0143","034421","Ķekavas pag.",6.22,2.04,4.18,1],[2023,"sabiedrība ar ierobežotu atbildību","0143","034421","Ķekavas pag.",4.84,1.41,3.2,1],[2022,"sabiedrība ar ierobežotu atbildību","0143  ","034421","Ķekavas pag.",1.61,0.33,1.27,1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V.M.S.A SIA","2026. gada 3. ceturksnis","0.93","0.0","0.0","0.36","0.57","0"],["V.M.S.A SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["V.M.S.A SIA","2026. gada 1. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["V.M.S.A SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}