{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103774150","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103774150"},"registration_number":"40103774150","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Strapping Company\"","company_type":"SIA","registered_date":"2014-03-27","area_of_activity":{"nace_code":"4686","nace_description":"Citu starpproduktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,314609,21730,83922,3,"EUR"],[2024,281162,17324,97042,3,"EUR"],[2023,327450,25592,119972,3,"EUR"],[2022,329198,27244,90406,3,"EUR"],[2021,291981,25276,87409,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":314609,"cogs":206466,"gross_prof":108143,"sell_exp":78724,"admin_exp":7477,"oth_op_exp":212,"income_before_income_taxes":21730,"income_after_income_taxes":21730,"net_income":21730},"balance_data":{"cash":36674,"accounts_receivable":6756,"inventories":37384,"cur_assets":80814,"fixed_assets":3108,"non_cur_assets":3108,"assets":83922,"cur_liab":19159,"equity":64763,"equities":83922},"cash_flow_data":{"cfo_dm_cust":372766,"cfo_dm_supp":-344782,"cfo_dm_oth":-1035,"cfo_dm_op":26949,"cfo_dm_tax":-3375,"cfo_dm_net":23574,"cfi_acq_fa":-3550,"cfi_net":-3550,"cff_div_pd":-29514,"cff_net":-29514,"net_increase":-9490,"at_beginning_of_year":46164,"at_end_of_year":36674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206466,206466,false],["net_turnover_source","gross_profit_calc",108143,108143,false],["gross_profit_calc","selling_exp",78724,78724,false],["gross_profit_calc","admin_exp",7477,7477,false],["gross_profit_calc","other_op_exp_exp",212,212,false]]}},"financial_ratios":{"current_ratio":{"value":4.218069836630304},"quick_ratio":{"value":2.2668197713868157},"net_profit_margin":{"value":0.0690698613199241},"roa":{"value":0.258930912037368},"roe":{"value":0.33553109028303196},"debt_to_equity":{"value":0.29583249695041924,"negative_equity":false},"asset_turnover":{"value":3.748826291079812},"altman_z_score":{"value":7.145941765574775},"roce":{"value":0.33553109028303196}},"source_ids":{"financial_statement_id":"2148400","income_statement_id":"2148400","balance_sheet_id":"2148400","cash_flow_statement_id":"2148400"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":281162,"cogs":186020,"gross_prof":95142,"sell_exp":71166,"admin_exp":6652,"income_before_income_taxes":17324,"income_after_income_taxes":17324,"net_income":17324},"balance_data":{"cash":46164,"accounts_receivable":13586,"inventories":36283,"cur_assets":96033,"fixed_assets":1009,"non_cur_assets":1009,"assets":97042,"cur_liab":17116,"equity":79926,"equities":97042},"cash_flow_data":{"cfo_dm_cust":345423,"cfo_dm_supp":-321604,"cfo_dm_oth":-922,"cfo_dm_op":22897,"cfo_dm_tax":-4793,"cfo_dm_net":18104,"cff_div_pd":-19170,"cff_net":-19170,"net_increase":-1066,"at_beginning_of_year":47230,"at_end_of_year":46164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186020,186020,false],["net_turnover_source","gross_profit_calc",95142,95142,false],["gross_profit_calc","selling_exp",71166,71166,false],["gross_profit_calc","admin_exp",6652,6652,false],["gross_profit_calc","ebit_calc",17324,17324,false]]}},"financial_ratios":{"current_ratio":{"value":5.6107151203552235},"quick_ratio":{"value":3.490885720962842},"net_profit_margin":{"value":0.06161572331965202},"roa":{"value":0.17852064054739186},"roe":{"value":0.2167504942071416},"debt_to_equity":{"value":0.21414808698045693,"negative_equity":false},"asset_turnover":{"value":2.8973228086807774},"altman_z_score":{"value":6.688142381596201},"roce":{"value":0.2167504942071416}},"source_ids":{"financial_statement_id":"1974481","income_statement_id":"1974481","balance_sheet_id":"1974481","cash_flow_statement_id":"1974481"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":327450,"cogs":225719,"gross_prof":101731,"sell_exp":69369,"admin_exp":6770,"income_before_income_taxes":25592,"income_after_income_taxes":25592,"net_income":25592},"balance_data":{"cash":47230,"accounts_receivable":23932,"inventories":45543,"cur_assets":116705,"fixed_assets":3267,"non_cur_assets":3267,"assets":119972,"cur_liab":33407,"equity":86565,"equities":119972},"cash_flow_data":{"cfo_dm_cust":382821,"cfo_dm_supp":-344717,"cfo_dm_oth":-493,"cfo_dm_op":37611,"cfo_dm_tax":-5093,"cfo_dm_net":32518,"cfi_acq_fa":-2730,"cfi_net":-2730,"cff_div_pd":-20370,"cff_net":-20370,"net_increase":9418,"at_beginning_of_year":37812,"at_end_of_year":47230},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225719,225719,false],["net_turnover_source","gross_profit_calc",101731,101731,false],["gross_profit_calc","selling_exp",69369,69369,false],["gross_profit_calc","admin_exp",6770,6770,false],["gross_profit_calc","ebit_calc",25592,25592,false]]}},"financial_ratios":{"current_ratio":{"value":3.4934295207591224},"quick_ratio":{"value":2.1301523632771575},"net_profit_margin":{"value":0.0781554435791724},"roa":{"value":0.21331644050278398},"roe":{"value":0.2956391151158089},"debt_to_equity":{"value":0.3859180962282678,"negative_equity":false},"asset_turnover":{"value":2.7293868569332846},"altman_z_score":{"value":5.583985024723159},"roce":{"value":0.2956391151158089}},"source_ids":{"financial_statement_id":"1832255","income_statement_id":"1832255","balance_sheet_id":"1832255","cash_flow_statement_id":"1832255"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":329198,"cogs":228723,"gross_prof":100475,"sell_exp":66636,"admin_exp":6595,"income_before_income_taxes":27244,"income_after_income_taxes":27244,"net_income":27244},"balance_data":{"cash":37812,"accounts_receivable":17338,"inventories":31834,"cur_assets":86984,"fixed_assets":3422,"non_cur_assets":3422,"assets":90406,"cur_liab":3971,"equity":86435,"equities":90406},"cash_flow_data":{"cfo_dm_cust":384275,"cfo_dm_supp":-359964,"cfo_dm_oth":-526,"cfo_dm_op":23785,"cfo_dm_tax":-4635,"cfo_dm_net":19150,"cfi_acq_fa":-2310,"cfi_net":-2310,"cff_div_pd":-18540,"cff_net":-18540,"net_increase":-1700,"at_beginning_of_year":39512,"at_end_of_year":37812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228723,228723,false],["net_turnover_source","gross_profit_calc",100475,100475,false],["gross_profit_calc","selling_exp",66636,66636,false],["gross_profit_calc","admin_exp",6595,6595,false],["gross_profit_calc","ebit_calc",27244,27244,false]]}},"financial_ratios":{"current_ratio":{"value":21.904809871568876},"quick_ratio":{"value":13.888189372953915},"net_profit_margin":{"value":0.0827587044878766},"roa":{"value":0.30135168019821695},"roe":{"value":0.3151963903511309},"debt_to_equity":{"value":0.04594203736912131,"negative_equity":false},"asset_turnover":{"value":3.6413291153242042},"altman_z_score":{"value":15.18046353656314},"roce":{"value":0.3151963903511309}},"source_ids":{"financial_statement_id":"1464321","income_statement_id":"1464321","balance_sheet_id":"1464321","cash_flow_statement_id":"1464321"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":291981,"cogs":203624,"gross_prof":88357,"sell_exp":57207,"admin_exp":6119,"oth_op_rev":245,"income_before_income_taxes":25276,"income_after_income_taxes":25276,"net_income":25276},"balance_data":{"cash":39512,"accounts_receivable":10570,"inventories":33230,"cur_assets":83312,"fixed_assets":4097,"non_cur_assets":4097,"assets":87409,"cur_liab":5043,"equity":82366,"equities":87409},"cash_flow_data":{"cfo_dm_cust":346198,"cfo_dm_supp":-318289,"cfo_dm_oth":-246,"cfo_dm_op":27663,"cfo_dm_tax":-5010,"cfo_dm_net":22653,"cfi_acq_fa":-2395,"cfi_net":-2395,"cff_div_pd":-20040,"cff_net":-20040,"net_increase":218,"at_beginning_of_year":39294,"at_end_of_year":39512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203624,203624,false],["net_turnover_source","gross_profit_calc",88357,88357,false],["gross_profit_calc","selling_exp",57207,57207,false],["gross_profit_calc","admin_exp",6119,6119,false],["gross_profit_calc","ebit_calc",25031,25031,false]]}},"financial_ratios":{"current_ratio":{"value":16.520325203252032},"quick_ratio":{"value":9.930993456276026},"net_profit_margin":{"value":0.08656727663786343},"roa":{"value":0.28916930750838016},"roe":{"value":0.30687419566325913},"debt_to_equity":{"value":0.06122671976300901,"negative_equity":false},"asset_turnover":{"value":3.3403997300049193},"altman_z_score":{"value":12.532077311827774},"roce":{"value":0.30687419566325913}},"source_ids":{"financial_statement_id":"1322746","income_statement_id":"1322746","balance_sheet_id":"1322746","cash_flow_statement_id":"1322746"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.29","7.26","13.63",3,"1 110.62","~ 848.23"],[2023,"68.35","6.93","12.98",3,"1 057.66","~ 814.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.2","1.59","3.63",3,"1 183.14","~ 929.14"],["2026. gada 1. ceturksnis","18.00","1.58","3.59",3,"1 170.11","~ 920.45"],["2025. gada 4. ceturksnis","17.40","2.78","5.67",4,"1 386.04","~ 1 054.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.63,"employees":3,"gross_salary_raw":1110.6222091848376,"gross_salary_formatted":"1 110.62","net_salary_formatted":"~ 848.23","vsaoi_employee_part":"116.62","non_taxable_minimum":"265.14","iin_part":"145.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.63,"employees":3,"gross_salary_raw":1110.6222091848376,"gross_salary_formatted":"1 110.62","net_salary_formatted":"~ 848.23","vsaoi_employee_part":"116.62","non_taxable_minimum":"265.14","iin_part":"145.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,1,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-02-18","Sabiedrība ar ierobežotu atbildību \"ExBS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV39ZZZ40103774150","K","SIA","2014-03-27","Rīga, Ganību dambis 7A",1045,101831912,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4686  ","010096","Ziemeļu rajons","69.29","7.26","13.63",3],[2023,"sabiedrība ar ierobežotu atbildību","4676  ","010096","Ziemeļu rajons","68.35","6.93","12.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC STRAPPING COMPANY SIA","2025. gada 4. ceturksnis","17.40","8.95","0.00","2.78","5.67","4"],["BALTIC STRAPPING COMPANY SIA","2026. gada 1. ceturksnis","18.00","8.81","0.00","1.58","3.59","3"],["BALTIC STRAPPING COMPANY SIA","2026. gada 2. ceturksnis","16.2","7.02","0.0","1.59","3.63","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[337686,239886,97800,59258,5363,3,33182,33182,33182],[328398,237824,90574,54961,6023,1851,31441,31441,31441],[291981,203624,88357,57207,6119,245,25276,25276,25276],[329198,228723,100475,66636,6595,null,27244,27244,27244],[327450,225719,101731,69369,6770,null,25592,25592,25592]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[25150,18932,33417,77499,652,652,78151,14927,63224,78151],[39294,10872,36708,86874,3967,3967,90841,8701,82140,90841],[39512,10570,33230,83312,4097,4097,87409,5043,82366,87409],[37812,17338,31834,86984,3422,3422,90406,3971,86435,90406],[47230,23932,45543,116705,3267,3267,119972,33407,86565,119972]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_tax"],"data":[[399366,-382062,-222,17082,17082,-619,-619,-19714,-19714,-3251,28401,25150,null],[397599,-358974,-190,38435,35930,-2940,-2940,-18846,-18846,14144,25150,39294,-2505],[346198,-318289,-246,27663,22653,-2395,-2395,-20040,-20040,218,39294,39512,-5010],[384275,-359964,-526,23785,19150,-2310,-2310,-18540,-18540,-1700,39512,37812,-4635],[382821,-344717,-493,37611,32518,-2730,-2730,-20370,-20370,9418,37812,47230,-5093]]}}}