{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103775137","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103775137"},"registration_number":"40103775137","company_name":"SIA \"AGRAFE\"","company_type":"SIA","registered_date":"2014-04-01","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16800,504,1465,1,"EUR"],[2024,32999,-2241,1962,1,"EUR"],[2023,13175,3319,6190,1,"EUR"],[2022,0,-98,94,0,"EUR"],[2021,18430,-4798,143,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16800,"cogs":15231,"gross_prof":1569,"admin_exp":1062,"oth_op_exp":3,"income_before_income_taxes":504,"income_after_income_taxes":504,"net_income":504},"balance_data":{"cash":15,"accounts_receivable":1450,"cur_assets":1465,"assets":1465,"cur_liab":357,"equity":1108,"equities":1465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15231,15231,false],["net_turnover_source","gross_profit_calc",1569,1569,false],["gross_profit_calc","admin_exp",1062,1062,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",504,504,false]]}},"financial_ratios":{"current_ratio":{"value":4.103641456582633},"quick_ratio":{"value":4.103641456582633},"net_profit_margin":{"value":0.03},"roa":{"value":0.3440273037542662},"roe":{"value":0.4548736462093863},"debt_to_equity":{"value":0.322202166064982,"negative_equity":false},"asset_turnover":{"value":11.467576791808874},"altman_z_score":{"value":14.9999389680787},"roce":{"value":0.4548736462093863}},"source_ids":{"financial_statement_id":"2203873","income_statement_id":"2203873","balance_sheet_id":"2203873"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32999,"cogs":34031,"gross_prof":-1032,"admin_exp":1146,"oth_op_exp":63,"income_before_income_taxes":-2241,"income_after_income_taxes":-2241,"net_income":-2241},"balance_data":{"cash":12,"accounts_receivable":1950,"cur_assets":1962,"assets":1962,"cur_liab":1358,"equity":604,"equities":1962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34031,34031,false],["net_turnover_source","gross_profit_calc",1032,-1032,true],["gross_profit_calc","admin_exp",1146,1146,false],["gross_profit_calc","other_op_exp_exp",63,63,false],["gross_profit_calc","ebit_calc",2241,-2241,true]]}},"financial_ratios":{"current_ratio":{"value":1.4447717231222386},"quick_ratio":{"value":1.4447717231222386},"net_profit_margin":{"value":-0.0679111488226916},"roa":{"value":-1.1422018348623852},"roe":{"value":-3.7102649006622515},"debt_to_equity":{"value":2.248344370860927,"negative_equity":false},"asset_turnover":{"value":16.819062181447503},"altman_z_score":{"value":13.90488312473071},"roce":{"value":-3.7102649006622515}},"source_ids":{"financial_statement_id":"1962591","income_statement_id":"1962591","balance_sheet_id":"1962591"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13175,"cogs":9308,"gross_prof":3867,"admin_exp":547,"oth_op_exp":1,"income_before_income_taxes":3319,"income_after_income_taxes":3319,"net_income":3319},"balance_data":{"cash":6190,"cur_assets":6190,"assets":6190,"cur_liab":2845,"equity":3345,"equities":6190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9308,9308,false],["net_turnover_source","gross_profit_calc",3867,3867,false],["gross_profit_calc","admin_exp",547,547,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",3319,3319,false]]}},"financial_ratios":{"current_ratio":{"value":2.1757469244288226},"quick_ratio":{"value":2.1757469244288226},"net_profit_margin":{"value":0.2519165085388994},"roa":{"value":0.5361873990306947},"roe":{"value":0.9922272047832585},"debt_to_equity":{"value":0.8505231689088192,"negative_equity":false},"asset_turnover":{"value":2.12843295638126},"altman_z_score":{"value":5.129090444932157},"roce":{"value":0.9922272047832585}},"source_ids":{"financial_statement_id":"1893408","income_statement_id":"1893408","balance_sheet_id":"1893408"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":48,"income_before_income_taxes":-48,"provision_for_income_taxes":50,"income_after_income_taxes":-98,"net_income":-98},"balance_data":{"cash":37,"accounts_receivable":57,"cur_assets":94,"assets":94,"cur_liab":68,"equity":26,"equities":94},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",48,48,false],["gross_profit_calc","ebit_calc",48,-48,true],["ebit_calc","ebt_calc",48,-48,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",98,-98,true]]}},"financial_ratios":{"current_ratio":{"value":1.3823529411764706},"quick_ratio":{"value":1.3823529411764706},"roa":{"value":-1.0425531914893618},"roe":{"value":-3.769230769230769},"debt_to_equity":{"value":2.6153846153846154,"negative_equity":false},"altman_z_score":{"value":-0.9933692115143928},"roce":{"value":-1.8461538461538463}},"source_ids":{"financial_statement_id":"1440218","income_statement_id":"1440218","balance_sheet_id":"1440218"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18430,"cogs":22788,"gross_prof":-4358,"admin_exp":440,"income_before_income_taxes":-4798,"income_after_income_taxes":-4798,"net_income":-4798},"balance_data":{"cash":86,"accounts_receivable":57,"cur_assets":143,"assets":143,"cur_liab":18,"equity":125,"equities":143},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22788,22788,false],["net_turnover_source","gross_profit_calc",4358,-4358,true],["gross_profit_calc","admin_exp",440,440,false],["gross_profit_calc","ebit_calc",4798,-4798,true],["ebit_calc","ebt_calc",4798,-4798,true]]}},"financial_ratios":{"current_ratio":{"value":7.944444444444445},"quick_ratio":{"value":7.944444444444445},"net_profit_margin":{"value":-0.26033640803038527},"roa":{"value":-33.55244755244755},"roe":{"value":-38.384},"debt_to_equity":{"value":0.144,"negative_equity":false},"asset_turnover":{"value":128.88111888111888},"altman_z_score":{"value":28.65970163170161},"roce":{"value":-38.384}},"source_ids":{"financial_statement_id":"1351736","income_statement_id":"1351736","balance_sheet_id":"1351736"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 29.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.01.2018 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.24","4.88","10.22",2,"***","***"],[2023,"1.85","0.50","1.30",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.88","0.4","1.48",1,"***","***"],["2026. gada 1. ceturksnis","0.82","0.17","0.65",1,"***","***"],["2025. gada 4. ceturksnis","1.50","0.37","1.13",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2014-04-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV65ZZZ40103775137","K","SIA","2014-04-01","Siguldas nov., Sigulda, Oskara Kalpaka iela 13 - 36",2150,117470827,100015380,100003591,"0801615"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","048200","Sigulda","15.24","4.88","10.22",2],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","048200","Sigulda","1.85","0.50","1.30",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 29.04.2014 ","nav","nav"," 19.01.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGRAFE SIA","2025. gada 4. ceturksnis","1.50","0.00","0.00","0.37","1.13","1"],["AGRAFE SIA","2026. gada 1. ceturksnis","0.82","0.00","0.00","0.17","0.65","1"],["AGRAFE SIA","2026. gada 2. ceturksnis","1.88","0.0","0.0","0.4","1.48","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_exp"],"data":[[37250,35255,1995,818,1177,1177,1177,null,null],[18430,22788,-4358,440,-4798,-4798,-4798,null,null],[0,null,null,48,-48,-98,-98,50,null],[13175,9308,3867,547,3319,3319,3319,null,1],[32999,34031,-1032,1146,-2241,-2241,-2241,null,63]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities"],"data":[[5591,2290,7881,7881,2959,4922,7881],[86,57,143,143,18,125,143],[37,57,94,94,68,26,94],[6190,null,6190,6190,2845,3345,6190],[12,1950,1962,1962,1358,604,1962]]}}}