{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103778608","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103778608"},"registration_number":"40103778608","company_name":"Sabiedrība ar ierobežotu atbildību \"Gracija ES\"","company_type":"SIA","registered_date":"2014-04-10","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12711,-905,7177,1,"EUR"],[2024,9675,-5213,9705,1,"EUR"],[2023,17780,-90,13518,1,"EUR"],[2022,26596,12773,14134,1,"EUR"],[2021,3120,41,1474,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12711,"cogs":13246,"gross_prof":-535,"admin_exp":370,"income_before_income_taxes":-905,"income_after_income_taxes":-905,"net_income":-905},"balance_data":{"cash":6177,"accounts_receivable":851,"cur_assets":7028,"fixed_assets":149,"non_cur_assets":149,"assets":7177,"cur_liab":3738,"equity":3439,"equities":7177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13246,13246,false],["net_turnover_source","gross_profit_calc",535,-535,true],["gross_profit_calc","admin_exp",370,370,false],["gross_profit_calc","ebit_calc",905,-905,true],["ebit_calc","ebt_calc",905,-905,true]]}},"financial_ratios":{"current_ratio":{"value":1.8801498127340823},"quick_ratio":{"value":1.8801498127340823},"net_profit_margin":{"value":-0.07119817480922036},"roa":{"value":-0.1260972551205239},"roe":{"value":-0.2631578947368421},"debt_to_equity":{"value":1.086943879034603,"negative_equity":false},"asset_turnover":{"value":1.7710742650132367},"altman_z_score":{"value":2.4966881783725476},"roce":{"value":-0.2631578947368421}},"source_ids":{"financial_statement_id":"2136865","income_statement_id":"2136865","balance_sheet_id":"2136865"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9675,"cogs":14666,"gross_prof":-4991,"admin_exp":222,"income_before_income_taxes":-5213,"income_after_income_taxes":-5213,"net_income":-5213},"balance_data":{"cash":8876,"accounts_receivable":680,"cur_assets":9556,"fixed_assets":149,"non_cur_assets":149,"assets":9705,"cur_liab":5361,"equity":4344,"equities":9705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14666,14666,false],["net_turnover_source","gross_profit_calc",4991,-4991,true],["gross_profit_calc","admin_exp",222,222,false],["gross_profit_calc","ebit_calc",5213,-5213,true],["ebit_calc","ebt_calc",5213,-5213,true]]}},"financial_ratios":{"current_ratio":{"value":1.782503264316359},"quick_ratio":{"value":1.782503264316359},"net_profit_margin":{"value":-0.538811369509044},"roa":{"value":-0.5371458011334364},"roe":{"value":-1.2000460405156537},"debt_to_equity":{"value":1.2341160220994476,"negative_equity":false},"asset_turnover":{"value":0.9969088098918083},"altman_z_score":{"value":0.35537268583827275},"roce":{"value":-1.2000460405156537}},"source_ids":{"financial_statement_id":"1962967","income_statement_id":"1962967","balance_sheet_id":"1962967"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17780,"cogs":17181,"gross_prof":599,"admin_exp":689,"income_before_income_taxes":-90,"income_after_income_taxes":-90,"net_income":-90},"balance_data":{"cash":13234,"accounts_receivable":135,"cur_assets":13369,"fixed_assets":149,"non_cur_assets":149,"assets":13518,"cur_liab":3961,"equity":9557,"equities":13518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17181,17181,false],["net_turnover_source","gross_profit_calc",599,599,false],["gross_profit_calc","admin_exp",689,689,false],["gross_profit_calc","ebit_calc",90,-90,true],["ebit_calc","ebt_calc",90,-90,true]]}},"financial_ratios":{"current_ratio":{"value":3.375157788437263},"quick_ratio":{"value":3.375157788437263},"net_profit_margin":{"value":-0.005061867266591676},"roa":{"value":-0.006657789613848202},"roe":{"value":-0.009417181123783614},"debt_to_equity":{"value":0.41446060479229885,"negative_equity":false},"asset_turnover":{"value":1.3152833259357892},"altman_z_score":{"value":3.4031511528907066},"roce":{"value":-0.009417181123783614}},"source_ids":{"financial_statement_id":"1794886","income_statement_id":"1794886","balance_sheet_id":"1794886"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26596,"cogs":13343,"gross_prof":13253,"admin_exp":480,"income_before_income_taxes":12773,"income_after_income_taxes":12773,"net_income":12773},"balance_data":{"cash":13985,"cur_assets":13985,"fixed_assets":149,"non_cur_assets":149,"assets":14134,"cur_liab":4487,"equity":9647,"equities":14134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13343,13343,false],["net_turnover_source","gross_profit_calc",13253,13253,false],["gross_profit_calc","admin_exp",480,480,false],["gross_profit_calc","ebit_calc",12773,12773,false],["ebit_calc","ebt_calc",12773,12773,false]]}},"financial_ratios":{"current_ratio":{"value":3.116781814129708},"quick_ratio":{"value":3.116781814129708},"net_profit_margin":{"value":0.4802601895021808},"roa":{"value":0.9037073722937597},"roe":{"value":1.324038561210739},"debt_to_equity":{"value":0.4651186897481082,"negative_equity":false},"asset_turnover":{"value":1.881703693222018},"altman_z_score":{"value":6.648686136283714},"roce":{"value":1.324038561210739}},"source_ids":{"financial_statement_id":"1460338","income_statement_id":"1460338","balance_sheet_id":"1460338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3120,"cogs":2980,"gross_prof":140,"admin_exp":98,"interest_expenses":1,"income_before_income_taxes":41,"income_after_income_taxes":41,"net_income":41},"balance_data":{"cash":547,"accounts_receivable":778,"cur_assets":1325,"fixed_assets":149,"non_cur_assets":149,"assets":1474,"cur_liab":4599,"equity":-3125,"equities":1474},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2980,2980,false],["net_turnover_source","gross_profit_calc",140,140,false],["gross_profit_calc","admin_exp",98,98,false],["gross_profit_calc","ebit_calc",42,42,false],["ebit_calc","ebt_calc",42,42,false]]}},"financial_ratios":{"current_ratio":{"value":0.2881061100239182},"quick_ratio":{"value":0.2881061100239182},"net_profit_margin":{"value":0.013141025641025641},"roa":{"value":0.027815468113975575},"roe":{"value":-0.01312},"debt_to_equity":{"value":-1.47168,"negative_equity":true},"interest_coverage":{"value":42},"asset_turnover":{"value":2.1166892808683855},"altman_z_score":{"value":-1.4726873137426195},"roce":{"value":-0.01344}},"source_ids":{"financial_statement_id":"1380252","income_statement_id":"1380252","balance_sheet_id":"1380252"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 21.05.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 22.09.2015 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.63","0.79","2.84",1,"***","***"],[2023,"4.19","1.25","2.94",1,"***","***"],[2022,"3.78","0.94","2.29",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.92","0.08","0.83",2,"***","***"],["2026. gada 2. ceturksnis","0.88","0.05","0.83",2,"***","***"],["2026. gada 1. ceturksnis","0.81","0.02","0.80",1,"***","***"],["2025. gada 4. ceturksnis","0.77","0.01","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2014-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,2,"EUR"],[2022,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV50ZZZ40103778608","K","SIA","2014-04-10","Rīga, Andromedas gatve 4 - 53",1084,111977934,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010094","Vidzemes priekšpilsēta","3.63","0.79","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","4.19","1.25","2.94",1],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","3.78","0.94","2.29",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 21.05.2015 ","nav","nav"," 22.09.2015 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRACIJA ES SIA","2026. gada 3. ceturksnis","0.92","0.0","0.0","0.08","0.83","2"],["GRACIJA ES SIA","2026. gada 2. ceturksnis","0.88","0.0","0.0","0.05","0.83","2"],["GRACIJA ES SIA","2026. gada 1. ceturksnis","0.81","0.00","0.00","0.02","0.80","1"],["GRACIJA ES SIA","2025. gada 4. ceturksnis","0.77","0.00","0.00","0.01","0.76","1"]]}}}