{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103779887","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103779887"},"registration_number":"40103779887","company_name":"Sabiedrība ar ierobežotu atbildību \"MB 5 Grupa\"","company_type":"SIA","registered_date":"2014-04-15","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3700,-38751,5673,2,"EUR"],[2024,45649,6504,43810,3,"EUR"],[2023,44672,-24172,53006,3,"EUR"],[2022,116709,26704,115118,3,"EUR"],[2021,32358,-16203,65255,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3700,"cogs":38970,"gross_prof":-35270,"sell_exp":536,"admin_exp":653,"oth_op_rev":1013,"oth_op_exp":3305,"income_before_income_taxes":-38751,"income_after_income_taxes":-38751,"net_income":-38751},"balance_data":{"accounts_receivable":5250,"cur_assets":5250,"fixed_assets":423,"non_cur_assets":423,"assets":5673,"cur_liab":19403,"equity":-13730,"equities":5673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38970,38970,false],["net_turnover_source","gross_profit_calc",35270,-35270,true],["gross_profit_calc","selling_exp",536,536,false],["gross_profit_calc","admin_exp",653,653,false],["gross_profit_calc","other_op_exp_exp",3305,3305,false]]}},"financial_ratios":{"current_ratio":{"value":0.2705767149409885},"quick_ratio":{"value":0.2705767149409885},"net_profit_margin":{"value":-10.473243243243243},"roa":{"value":-6.830777366472765},"roe":{"value":2.8223597960670066},"debt_to_equity":{"value":-1.413182811361981,"negative_equity":true},"asset_turnover":{"value":0.6522122333862154},"altman_z_score":{"value":-24.70823054883132},"roce":{"value":2.8223597960670066}},"source_ids":{"financial_statement_id":"2155427","income_statement_id":"2155427","balance_sheet_id":"2155427"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45649,"cogs":24230,"gross_prof":21419,"sell_exp":7466,"admin_exp":1400,"oth_op_rev":457,"oth_op_exp":1260,"other_interest_revenues":717,"income_before_income_taxes":12467,"provision_for_income_taxes":5963,"income_after_income_taxes":6504,"net_income":6504},"balance_data":{"inventories":33633,"cur_assets":33633,"fixed_assets":10177,"non_cur_assets":10177,"assets":43810,"cur_liab":18789,"equity":25021,"equities":43810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24230,24230,false],["net_turnover_source","gross_profit_calc",21419,21419,false],["gross_profit_calc","selling_exp",7466,7466,false],["gross_profit_calc","admin_exp",1400,1400,false],["gross_profit_calc","other_op_exp_exp",1260,1260,false]]}},"financial_ratios":{"current_ratio":{"value":1.790036723614881},"net_profit_margin":{"value":0.14247847707507283},"roa":{"value":0.14845925587765352},"roe":{"value":0.2599416490148275},"debt_to_equity":{"value":0.7509292194556573,"negative_equity":false},"asset_turnover":{"value":1.0419767176443735},"altman_z_score":{"value":3.2100398877360883},"roce":{"value":0.49826146037328645}},"source_ids":{"financial_statement_id":"2027791","income_statement_id":"2027791","balance_sheet_id":"2027791"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44672,"cogs":50003,"gross_prof":-5331,"sell_exp":16471,"admin_exp":2079,"oth_op_exp":952,"other_interest_revenues":661,"income_before_income_taxes":-24172,"income_after_income_taxes":-24172,"net_income":-24172},"balance_data":{"cash":4,"accounts_receivable":2424,"inventories":33633,"cur_assets":36061,"fixed_assets":16945,"non_cur_assets":16945,"assets":53006,"cur_liab":10637,"equity":42369,"equities":53006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50003,50003,false],["net_turnover_source","gross_profit_calc",5331,-5331,true],["gross_profit_calc","selling_exp",16471,16471,false],["gross_profit_calc","admin_exp",2079,2079,false],["gross_profit_calc","other_op_exp_exp",952,952,false]]}},"financial_ratios":{"current_ratio":{"value":3.3901475980069566},"quick_ratio":{"value":0.22825984770141958},"net_profit_margin":{"value":-0.5410995702005731},"roa":{"value":-0.4560238463570162},"roe":{"value":-0.5705114588496306},"debt_to_equity":{"value":0.2510561967476221,"negative_equity":false},"asset_turnover":{"value":0.8427725163189073},"altman_z_score":{"value":2.1180856531906995},"roce":{"value":-0.5705114588496306}},"source_ids":{"financial_statement_id":"1839121","income_statement_id":"1839121","balance_sheet_id":"1839121"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":116709,"cogs":67355,"gross_prof":49354,"sell_exp":19204,"admin_exp":2447,"oth_op_exp":992,"other_interest_revenues":253,"interest_expenses":241,"income_before_income_taxes":26723,"provision_for_income_taxes":19,"income_after_income_taxes":26704,"net_income":26704},"balance_data":{"cash":25674,"accounts_receivable":29700,"inventories":33633,"cur_assets":89007,"fixed_assets":26111,"non_cur_assets":26111,"assets":115118,"cur_liab":46699,"provisions":1878,"equity":66541,"equities":115118},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67355,67355,false],["net_turnover_source","gross_profit_calc",49354,49354,false],["gross_profit_calc","selling_exp",19204,19204,false],["gross_profit_calc","admin_exp",2447,2447,false],["gross_profit_calc","other_op_exp_exp",992,992,false]]}},"financial_ratios":{"current_ratio":{"value":1.9059722906272083},"quick_ratio":{"value":1.1857641491252489},"net_profit_margin":{"value":0.22880840380776118},"roa":{"value":0.23197067356972845},"roe":{"value":0.40131648156775523},"debt_to_equity":{"value":0.7018079079064036,"negative_equity":false},"interest_coverage":{"value":111.88381742738589},"asset_turnover":{"value":1.0138206014697961},"altman_z_score":{"value":3.0910948906850417},"roce":{"value":0.3941010538008448}},"source_ids":{"financial_statement_id":"1475811","income_statement_id":"1475811","balance_sheet_id":"1475811"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32358,"cogs":31189,"gross_prof":1169,"sell_exp":15147,"admin_exp":1958,"oth_op_exp":474,"other_interest_revenues":286,"interest_expenses":79,"income_before_income_taxes":-16203,"income_after_income_taxes":-16203,"net_income":-16203},"balance_data":{"cash":5,"accounts_receivable":1128,"inventories":26948,"cur_assets":28081,"fixed_assets":37174,"non_cur_assets":37174,"assets":65255,"cur_liab":25418,"equity":39837,"equities":65255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31189,31189,false],["net_turnover_source","gross_profit_calc",1169,1169,false],["gross_profit_calc","selling_exp",15147,15147,false],["gross_profit_calc","admin_exp",1958,1958,false],["gross_profit_calc","other_op_exp_exp",474,474,false]]}},"financial_ratios":{"current_ratio":{"value":1.1047682744511764},"quick_ratio":{"value":0.04457471083484145},"net_profit_margin":{"value":-0.5007417022065641},"roa":{"value":-0.24830281204505403},"roe":{"value":-0.4067324346712855},"debt_to_equity":{"value":0.6380500539699274,"negative_equity":false},"interest_coverage":{"value":-204.1012658227848},"asset_turnover":{"value":0.4958700482721631},"altman_z_score":{"value":0.9317568465165128},"roce":{"value":-0.40474935361598513}},"source_ids":{"financial_statement_id":"1338309","income_statement_id":"1338309","balance_sheet_id":"1338309"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 10.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.10","0.39","1.10",4,"67.22","~ 60.17"],[2023,"11.38","4.42","8.17",3,"665.72","~ 563.91"],[2022,"3.30","0.30","1.39",3,"113.26","~ 101.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","0.00","0.00","0.00",1,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.1,"employees":4,"gross_salary_raw":67.22401486261856,"gross_salary_formatted":"67.22","net_salary_formatted":"~ 60.17","vsaoi_employee_part":"7.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.1,"employees":4,"gross_salary_raw":67.22401486261856,"gross_salary_formatted":"67.22","net_salary_formatted":"~ 60.17","vsaoi_employee_part":"7.06","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3,"EUR","2014-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40103779887","K","SIA","2014-04-15","Rīga, Dārzaugļu iela 1 - 415",1012,117713292,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","010091","Centra rajons","1.10","0.39","1.10",4],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","010091","Centra rajons","11.38","4.42","8.17",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","010091","Centra rajons","3.30","0.30","1.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 10.06.2014 ","nav","nav"," 15.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MB 5 GRUPA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MB 5 GRUPA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["MB 5 GRUPA SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MB 5 GRUPA SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"]]}}}