{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103781006","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103781006"},"registration_number":"40103781006","company_name":"SIA \"GRAMPUS\"","company_type":"SIA","registered_date":"2014-04-16","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,763959,-5396,134424,6,"EUR"],[2024,748188,-26713,136958,7,"EUR"],[2023,433841,32932,189679,7,"EUR"],[2022,446463,44099,113680,5,"EUR"],[2021,182174,16308,49853,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":763959,"cogs":747300,"gross_prof":16659,"sell_exp":1794,"admin_exp":16491,"oth_op_rev":776,"oth_op_exp":3681,"income_before_income_taxes":-4531,"provision_for_income_taxes":865,"income_after_income_taxes":-5396,"net_income":-5396},"balance_data":{"cash":10804,"accounts_receivable":105202,"inventories":15583,"cur_assets":131589,"fixed_assets":2835,"non_cur_assets":2835,"assets":134424,"cur_liab":58554,"equity":75870,"equities":134424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",747300,747300,false],["net_turnover_source","gross_profit_calc",16659,16659,false],["gross_profit_calc","selling_exp",1794,1794,false],["gross_profit_calc","admin_exp",16491,16491,false],["gross_profit_calc","other_op_exp_exp",3681,3681,false]]}},"financial_ratios":{"current_ratio":{"value":2.247310175222871},"quick_ratio":{"value":1.981179765686375},"net_profit_margin":{"value":-0.007063206271540751},"roa":{"value":-0.04014164137356425},"roe":{"value":-0.07112165546329248},"debt_to_equity":{"value":0.771767497034401,"negative_equity":false},"asset_turnover":{"value":5.683203892162114},"altman_z_score":{"value":6.978928687003087},"roce":{"value":-0.05972057466719388}},"source_ids":{"financial_statement_id":"2202931","income_statement_id":"2202931","balance_sheet_id":"2202931"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":748188,"cogs":752268,"gross_prof":-4080,"sell_exp":7557,"admin_exp":12769,"oth_op_rev":61,"oth_op_exp":1904,"income_before_income_taxes":-26249,"provision_for_income_taxes":464,"income_after_income_taxes":-26713,"net_income":-26713},"balance_data":{"cash":14618,"accounts_receivable":86571,"inventories":33103,"cur_assets":134292,"fixed_assets":2666,"non_cur_assets":2666,"assets":136958,"cur_liab":55692,"equity":81266,"equities":136958},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",752268,752268,false],["net_turnover_source","gross_profit_calc",4080,-4080,true],["gross_profit_calc","selling_exp",7557,7557,false],["gross_profit_calc","admin_exp",12769,12769,false],["gross_profit_calc","other_op_exp_exp",1904,1904,false]]}},"financial_ratios":{"current_ratio":{"value":2.4113337642749406},"quick_ratio":{"value":1.816939596351361},"net_profit_margin":{"value":-0.03570359321453966},"roa":{"value":-0.19504519633756334},"roe":{"value":-0.3287106539020008},"debt_to_equity":{"value":0.6853050476213914,"negative_equity":false},"asset_turnover":{"value":5.462901035353904},"altman_z_score":{"value":6.383426685476145},"roce":{"value":-0.3230010090320675}},"source_ids":{"financial_statement_id":"1984656","income_statement_id":"1984656","balance_sheet_id":"1984656"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":433841,"cogs":375729,"gross_prof":58112,"sell_exp":2237,"admin_exp":21107,"oth_op_rev":368,"oth_op_exp":1776,"income_before_income_taxes":33360,"provision_for_income_taxes":428,"income_after_income_taxes":32932,"net_income":32932},"balance_data":{"cash":1622,"accounts_receivable":167021,"inventories":19532,"cur_assets":188175,"fixed_assets":1504,"non_cur_assets":1504,"assets":189679,"cur_liab":81700,"equity":107979,"equities":189679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375729,375729,false],["net_turnover_source","gross_profit_calc",58112,58112,false],["gross_profit_calc","selling_exp",2237,2237,false],["gross_profit_calc","admin_exp",21107,21107,false],["gross_profit_calc","other_op_exp_exp",1776,1776,false]]}},"financial_ratios":{"current_ratio":{"value":2.3032435740514074},"quick_ratio":{"value":2.064173806609547},"net_profit_margin":{"value":0.07590799394248123},"roa":{"value":0.17361964160502744},"roe":{"value":0.30498522860926663},"debt_to_equity":{"value":0.7566286037099806,"negative_equity":false},"asset_turnover":{"value":2.2872379124731785},"altman_z_score":{"value":4.268861082620272},"roce":{"value":0.30894896229822466}},"source_ids":{"financial_statement_id":"1846773","income_statement_id":"1846773","balance_sheet_id":"1846773"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":446463,"cogs":381279,"gross_prof":65184,"sell_exp":3727,"admin_exp":16622,"oth_op_rev":129,"oth_op_exp":865,"income_before_income_taxes":44099,"income_after_income_taxes":44099,"net_income":44099},"balance_data":{"cash":1970,"accounts_receivable":81466,"inventories":28392,"cur_assets":111828,"fixed_assets":1852,"non_cur_assets":1852,"assets":113680,"cur_liab":38633,"equity":75047,"equities":113680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",381279,381279,false],["net_turnover_source","gross_profit_calc",65184,65184,false],["gross_profit_calc","selling_exp",3727,3727,false],["gross_profit_calc","admin_exp",16622,16622,false],["gross_profit_calc","other_op_exp_exp",865,865,false]]}},"financial_ratios":{"current_ratio":{"value":2.894623767245619},"quick_ratio":{"value":2.159708021639531},"net_profit_margin":{"value":0.09877414253812745},"roa":{"value":0.3879222378606615},"roe":{"value":0.5876184257865071},"debt_to_equity":{"value":0.5147840686503125,"negative_equity":false},"asset_turnover":{"value":3.927366291344124},"altman_z_score":{"value":6.961471516650816},"roce":{"value":0.5876184257865071}},"source_ids":{"financial_statement_id":"1468010","income_statement_id":"1468010","balance_sheet_id":"1468010"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":182174,"cogs":159819,"gross_prof":22355,"sell_exp":2790,"admin_exp":7791,"oth_op_rev":4653,"oth_op_exp":119,"income_before_income_taxes":16308,"income_after_income_taxes":16308,"net_income":16308},"balance_data":{"cash":2642,"accounts_receivable":31365,"inventories":12848,"cur_assets":46855,"fixed_assets":2998,"non_cur_assets":2998,"assets":49853,"cur_liab":18905,"equity":30948,"equities":49853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",159819,159819,false],["net_turnover_source","gross_profit_calc",22355,22355,false],["gross_profit_calc","selling_exp",2790,2790,false],["gross_profit_calc","admin_exp",7791,7791,false],["gross_profit_calc","other_op_exp_exp",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":2.4784448558582386},"quick_ratio":{"value":1.7988362866966412},"net_profit_margin":{"value":0.08951881168553141},"roa":{"value":0.3271217379094538},"roe":{"value":0.5269484296238852},"debt_to_equity":{"value":0.6108633837404679,"negative_equity":false},"asset_turnover":{"value":3.6542234168455257},"altman_z_score":{"value":6.278623473191028},"roce":{"value":0.5269484296238852}},"source_ids":{"financial_statement_id":"1324398","income_statement_id":"1324398","balance_sheet_id":"1324398"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.63","6.87","15.76",6,"642.09","~ 548.81"],[2023,"28.48","6.05","15.68",7,"547.57","~ 488.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.0","0.89","3.42",4,"836.02","~ 697.69"],["2026. gada 1. ceturksnis","7.86","1.31","3.95",4,"965.58","~ 784.08"],["2025. gada 4. ceturksnis","11.82","1.41","4.14",5,"809.62","~ 669.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.76,"employees":6,"gross_salary_raw":642.091196505981,"gross_salary_formatted":"642.09","net_salary_formatted":"~ 548.81","vsaoi_employee_part":"67.42","non_taxable_minimum":"445.35","iin_part":"25.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.76,"employees":6,"gross_salary_raw":642.091196505981,"gross_salary_formatted":"642.09","net_salary_formatted":"~ 548.81","vsaoi_employee_part":"67.42","non_taxable_minimum":"445.35","iin_part":"25.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40103781006","K","SIA","2014-04-16","Rīga, Salaspils iela 2 k-2 - 23",1019,113978068,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","33.63","6.87","15.76",6],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","010093","Latgales priekšpilsēta","28.48","6.05","15.68",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAMPUS SIA","2025. gada 4. ceturksnis","11.82","6.23","0.00","1.41","4.14","5"],["GRAMPUS SIA","2026. gada 1. ceturksnis","7.86","2.45","0.67","1.31","3.95","4"],["GRAMPUS SIA","2026. gada 2. ceturksnis","8.0","3.68","0.0","0.89","3.42","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes"],"data":[[82286,58933,23353,2736,18245,3,2375,2375,2375,null,null],[111361,85549,25812,2429,20006,null,3250,3250,3250,127,null],[182174,159819,22355,2790,7791,4653,16308,16308,16308,119,null],[446463,381279,65184,3727,16622,129,44099,44099,44099,865,null],[433841,375729,58112,2237,21107,368,33360,32932,32932,1776,428]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1906,17346,10480,29732,1974,1974,31706,20316,11390,31706],[8248,16512,10424,35184,2628,2628,37812,23172,14640,37812],[2642,31365,12848,46855,2998,2998,49853,18905,30948,49853],[1970,81466,28392,111828,1852,1852,113680,38633,75047,113680],[1622,167021,19532,188175,1504,1504,189679,81700,107979,189679]]}}}