{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103781044","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103781044"},"registration_number":"40103781044","company_name":"SIA \"Rafa R\"","company_type":"SIA","registered_date":"2014-04-17","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,15088,66,248,4,"EUR"],[2024,16998,33,219,4,"EUR"],[2023,20398,626,167,4,"EUR"],[2022,18990,884,238,3,"EUR"],[2021,20886,3253,352,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15088,"cogs":14930,"gross_prof":158,"admin_exp":92,"income_before_income_taxes":66,"income_after_income_taxes":66,"net_income":66},"balance_data":{"cash":247,"accounts_receivable":1,"cur_assets":248,"assets":248,"equity":248,"equities":248},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14930,14930,false],["net_turnover_source","gross_profit_calc",158,158,false],["gross_profit_calc","admin_exp",92,92,false],["gross_profit_calc","ebit_calc",66,66,false],["ebit_calc","ebt_calc",66,66,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.004374337221633086},"roa":{"value":0.2661290322580645},"roe":{"value":0.2661290322580645},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":60.83870967741935},"altman_z_score":{"value":63.10789516129032},"roce":{"value":0.2661290322580645}},"source_ids":{"financial_statement_id":"2125760","income_statement_id":"2125760","balance_sheet_id":"2125760"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":16998,"cogs":16874,"gross_prof":124,"admin_exp":91,"income_before_income_taxes":33,"income_after_income_taxes":33,"net_income":33},"balance_data":{"cash":219,"cur_assets":219,"assets":219,"cur_liab":38,"equity":181,"equities":219},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16874,16874,false],["net_turnover_source","gross_profit_calc",124,124,false],["gross_profit_calc","admin_exp",91,91,false],["gross_profit_calc","ebit_calc",33,33,false],["ebit_calc","ebt_calc",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":5.7631578947368425},"quick_ratio":{"value":5.7631578947368425},"net_profit_margin":{"value":0.001941404871161313},"roa":{"value":0.1506849315068493},"roe":{"value":0.18232044198895028},"debt_to_equity":{"value":0.20994475138121546,"negative_equity":false},"asset_turnover":{"value":77.61643835616438},"altman_z_score":{"value":81.22253088199952},"roce":{"value":0.18232044198895028}},"source_ids":{"financial_statement_id":"1961219","income_statement_id":"1961219","balance_sheet_id":"1961219"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":20398,"cogs":19670,"gross_prof":728,"admin_exp":101,"interest_expenses":1,"income_before_income_taxes":626,"income_after_income_taxes":626,"net_income":626},"balance_data":{"cash":167,"cur_assets":167,"assets":167,"cur_liab":19,"equity":148,"equities":167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19670,19670,false],["net_turnover_source","gross_profit_calc",728,728,false],["gross_profit_calc","admin_exp",101,101,false],["gross_profit_calc","ebit_calc",627,627,false],["ebit_calc","ebt_calc",627,627,false]]}},"financial_ratios":{"current_ratio":{"value":8.789473684210526},"quick_ratio":{"value":8.789473684210526},"net_profit_margin":{"value":0.030689283263065005},"roa":{"value":3.748502994011976},"roe":{"value":4.22972972972973},"debt_to_equity":{"value":0.12837837837837837,"negative_equity":false},"interest_coverage":{"value":627},"asset_turnover":{"value":122.1437125748503},"altman_z_score":{"value":138.2222675701229},"roce":{"value":4.236486486486487}},"source_ids":{"financial_statement_id":"1817392","income_statement_id":"1817392","balance_sheet_id":"1817392"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":18990,"cogs":18024,"gross_prof":966,"admin_exp":82,"income_before_income_taxes":884,"income_after_income_taxes":884,"net_income":884},"balance_data":{"cash":163,"accounts_receivable":75,"cur_assets":238,"assets":238,"cur_liab":716,"equity":-478,"equities":238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18024,18024,false],["net_turnover_source","gross_profit_calc",966,966,false],["gross_profit_calc","admin_exp",82,82,false],["gross_profit_calc","ebit_calc",884,884,false],["ebit_calc","ebt_calc",884,884,false]]}},"financial_ratios":{"current_ratio":{"value":0.3324022346368715},"quick_ratio":{"value":0.3324022346368715},"net_profit_margin":{"value":0.046550816219062666},"roa":{"value":3.7142857142857144},"roe":{"value":-1.8493723849372385},"debt_to_equity":{"value":-1.497907949790795,"negative_equity":true},"asset_turnover":{"value":79.78991596638656},"altman_z_score":{"value":87.74908793014413},"roce":{"value":-1.8493723849372385}},"source_ids":{"financial_statement_id":"1442130","income_statement_id":"1442130","balance_sheet_id":"1442130"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":20886,"cogs":17552,"gross_prof":3334,"admin_exp":79,"interest_expenses":2,"income_before_income_taxes":3253,"income_after_income_taxes":3253,"net_income":3253},"balance_data":{"cash":277,"accounts_receivable":75,"cur_assets":352,"assets":352,"cur_liab":1714,"equity":-1362,"equities":352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17552,17552,false],["net_turnover_source","gross_profit_calc",3334,3334,false],["gross_profit_calc","admin_exp",79,79,false],["gross_profit_calc","ebit_calc",3255,3255,false],["ebit_calc","ebt_calc",3255,3255,false]]}},"financial_ratios":{"current_ratio":{"value":0.20536756126021002},"quick_ratio":{"value":0.20536756126021002},"net_profit_margin":{"value":0.1557502633342909},"roa":{"value":9.241477272727273},"roe":{"value":-2.3883994126284875},"debt_to_equity":{"value":-1.2584434654919237,"negative_equity":true},"interest_coverage":{"value":1627.5},"asset_turnover":{"value":59.33522727272727},"altman_z_score":{"value":81.56212085300203},"roce":{"value":-2.3898678414096914}},"source_ids":{"financial_statement_id":"1312619","income_statement_id":"1312619","balance_sheet_id":"1312619"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,5.46,0.92,4.52,4,"276.23","~ 247.23"],[2023,5.93,0.97,4.94,4,"301.90","~ 270.20"],[2022,5.93,0.74,5.17,4,"315.95","~ 282.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.31","0.28","1.02",8,"124.67","~ 111.58"],["2026. gada 2. ceturksnis","1.45","0.25","1.19",7,"166.23","~ 148.77"],["2026. gada 1. ceturksnis","0.02","0.01","0.01",3,"3.26","~ 2.92"],["2025. gada 4. ceturksnis","1.23","0.18","1.04",4,"254.23","~ 227.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.52,"employees":4,"gross_salary_raw":276.2295883445781,"gross_salary_formatted":"276.23","net_salary_formatted":"~ 247.23","vsaoi_employee_part":"29.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.52,"employees":4,"gross_salary_raw":276.2295883445781,"gross_salary_formatted":"276.23","net_salary_formatted":"~ 247.23","vsaoi_employee_part":"29.00","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,5,"EUR"],[2019,5,"EUR"],[2021,4,"EUR"],[2024,4,"EUR"],[2017,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV44ZZZ40103781044","K","SIA","2014-04-17","Rīga, Vesetas iela 32 - 31",1013,113046997,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721","010094","Vidzemes priekšpilsēta",5.46,0.92,4.52,4],[2023,"sabiedrība ar ierobežotu atbildību","4799","010094","Vidzemes priekšpilsēta",5.93,0.97,4.94,4],[2022,"sabiedrība ar ierobežotu atbildību","4799  ","010094","Vidzemes priekšpilsēta",5.93,0.74,5.17,4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAFA R SIA","2026. gada 3. ceturksnis","1.31","0.0","0.0","0.28","1.02","8"],["RAFA R SIA","2026. gada 2. ceturksnis","1.45","0.0","0.0","0.25","1.19","7"],["RAFA R SIA","2026. gada 1. ceturksnis","0.02","0.0","0.0","0.01","0.01","3"],["RAFA R SIA","2025. gada 4. ceturksnis","1.23","0.00","0.00","0.18","1.04","4"]]}}}