{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103781631","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103781631"},"registration_number":"40103781631","company_name":"AS \"SaM Solutions\"","company_type":"AS","registered_date":"2014-04-22","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,733764,1868874,7923531,6,"EUR"],[2024,711650,715662,7984503,6,"EUR"],[2023,1255816,5158994,9889306,6,"EUR"],[2022,1501127,4292778,10373148,6,"EUR"],[2021,1716464,5055528,7747068,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":733764,"cogs":709150,"gross_prof":24614,"admin_exp":199272,"oth_op_rev":22500,"oth_op_exp":66654,"equity_investment_earnings":2102466,"other_interest_revenues":107559,"income_before_income_taxes":1991213,"provision_for_income_taxes":122339,"income_after_income_taxes":1868874,"net_income":1868874},"balance_data":{"cash":471763,"accounts_receivable":5451094,"cur_assets":5922857,"investments":1920750,"fixed_assets":65792,"intangible_assets":14132,"non_cur_assets":2000674,"assets":7923531,"cur_liab":223870,"equity":7699661,"equities":7923531},"cash_flow_data":{"cfo_dm_cust":657502,"cfo_dm_supp":-853658,"cfo_dm_oth":14446,"cfo_dm_op":-181710,"cfi_acq_stk":-66667,"cfi_acq_fa":-16922,"cfi_ln_md":-6000,"cfi_int_rcv":33313,"cfi_div_rcv":2225060,"cfi_net":2168784,"cff_iss_cap":2086,"cff_div_pd":-1930000,"effect_of_exchange_rate_change":-37057,"net_increase":22103,"at_beginning_of_year":449660,"at_end_of_year":471763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709150,709150,false],["net_turnover_source","gross_profit_calc",24614,24614,false],["gross_profit_calc","admin_exp",199272,199272,false],["gross_profit_calc","other_op_exp_exp",66654,66654,false],["gross_profit_calc","ebit_calc",241312,-241312,true]]}},"financial_ratios":{"current_ratio":{"value":26.4566802161969},"quick_ratio":{"value":26.4566802161969},"net_profit_margin":{"value":2.5469687801527465},"roa":{"value":0.2358637834571481},"roe":{"value":0.2427215951455525},"debt_to_equity":{"value":0.029075306042694607,"negative_equity":false},"asset_turnover":{"value":0.0926056829966337},"altman_z_score":{"value":16.65723909940026},"roce":{"value":0.2586104764872116}},"source_ids":{"financial_statement_id":"2354318","income_statement_id":"2354318","balance_sheet_id":"2354318","cash_flow_statement_id":"2354318"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":711650,"cogs":677548,"gross_prof":34102,"admin_exp":262454,"oth_op_rev":124646,"oth_op_exp":7973,"equity_investment_earnings":861177,"other_interest_revenues":105663,"income_before_income_taxes":855161,"provision_for_income_taxes":139499,"income_after_income_taxes":715662,"net_income":715662},"balance_data":{"cash":449660,"accounts_receivable":5298015,"cur_assets":5747675,"investments":2139481,"fixed_assets":86562,"intangible_assets":10785,"non_cur_assets":2236828,"assets":7984503,"cur_liab":653715,"equity":7330788,"equities":7984503},"cash_flow_data":{"cfo_dm_cust":1091437,"cfo_dm_supp":-904532,"cfo_dm_oth":91420,"cfo_dm_op":278325,"cfi_acq_stk":-8334,"cfi_acq_fa":-67445,"cfi_sal_fa":82175,"cfi_div_rcv":2527382,"cff_div_pd":2679982,"effect_of_exchange_rate_change":41991,"net_increase":174112,"at_beginning_of_year":275548,"at_end_of_year":449660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677548,677548,false],["net_turnover_source","gross_profit_calc",34102,34102,false],["gross_profit_calc","admin_exp",262454,262454,false],["gross_profit_calc","other_op_exp_exp",7973,7973,false],["gross_profit_calc","ebit_calc",236325,-236325,true]]}},"financial_ratios":{"current_ratio":{"value":8.79232540174235},"quick_ratio":{"value":8.79232540174235},"net_profit_margin":{"value":1.005637602754163},"roa":{"value":0.08963137718152275},"roe":{"value":0.09762415718473921},"debt_to_equity":{"value":0.08917390599755443,"negative_equity":false},"asset_turnover":{"value":0.08912890382782748},"altman_z_score":{"value":6.366702255417093},"roce":{"value":0.11665335295468918}},"source_ids":{"financial_statement_id":"2085775","income_statement_id":"2085775","balance_sheet_id":"2085775","cash_flow_statement_id":"2085775"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1255816,"cogs":1155119,"gross_prof":100697,"admin_exp":285984,"oth_op_rev":38120,"oth_op_exp":668666,"equity_investment_earnings":6318406,"other_interest_revenues":178863,"income_before_income_taxes":5681436,"provision_for_income_taxes":522442,"income_after_income_taxes":5158994,"net_income":5158994},"balance_data":{"cash":275548,"accounts_receivable":7635235,"cur_assets":7910783,"investments":1847835,"fixed_assets":112590,"intangible_assets":18098,"non_cur_assets":1978523,"assets":9889306,"cur_liab":164180,"equity":9725126,"equities":9889306},"cash_flow_data":{"cfo_dm_cust":1545320,"cfo_dm_supp":-3170185,"cfo_dm_oth":22968,"cfo_dm_op":-1601897,"cfo_dm_tax":-78,"cfi_acq_stk":-540000,"cfi_acq_fa":-57728,"cfi_div_rcv":5250068,"cff_div_pd":3537211,"effect_of_exchange_rate_change":-4527,"net_increase":-491373,"at_beginning_of_year":766921,"at_end_of_year":275548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1155119,1155119,false],["net_turnover_source","gross_profit_calc",100697,100697,false],["gross_profit_calc","admin_exp",285984,285984,false],["gross_profit_calc","other_op_exp_exp",668666,668666,false],["gross_profit_calc","ebit_calc",853953,-853953,true]]}},"financial_ratios":{"current_ratio":{"value":48.18359727128761},"quick_ratio":{"value":48.18359727128761},"net_profit_margin":{"value":4.1080811201641},"roa":{"value":0.521674018379045},"roe":{"value":0.5304809418407536},"debt_to_equity":{"value":0.01688204348200733,"negative_equity":false},"asset_turnover":{"value":0.1269872729188479},"altman_z_score":{"value":28.184805789130486},"roce":{"value":0.5842017882339006}},"source_ids":{"financial_statement_id":"1938602","income_statement_id":"1938602","balance_sheet_id":"1938602","cash_flow_statement_id":"1938602"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1501127,"cogs":1361039,"gross_prof":140088,"admin_exp":347457,"oth_op_rev":74767,"oth_op_exp":314678,"equity_investment_earnings":5180331,"other_interest_revenues":189068,"investment_fair_value_adjustments":58828,"income_before_income_taxes":4863291,"provision_for_income_taxes":570513,"income_after_income_taxes":4292778,"net_income":4292778},"balance_data":{"cash":766921,"accounts_receivable":8155663,"cur_assets":8922584,"investments":1307835,"fixed_assets":113364,"intangible_assets":29365,"non_cur_assets":1450564,"assets":10373148,"cur_liab":2542016,"equity":7831132,"equities":10373148},"cash_flow_data":{"cfo_dm_cust":1429513,"cfo_dm_supp":-459712,"cfo_dm_oth":108337,"cfo_dm_op":1078138,"cfi_acq_stk":-44850,"cfi_acq_fa":-136586,"cfi_ln_rcv":45000,"cfi_int_rcv":1021,"cfi_div_rcv":1420000,"cff_div_pd":2974281,"net_increase":-611558,"at_beginning_of_year":1378479,"at_end_of_year":766921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1361039,1361039,false],["net_turnover_source","gross_profit_calc",140088,140088,false],["gross_profit_calc","admin_exp",347457,347457,false],["gross_profit_calc","other_op_exp_exp",314678,314678,false],["gross_profit_calc","ebit_calc",522047,-522047,true]]}},"financial_ratios":{"current_ratio":{"value":3.5100424230217278},"quick_ratio":{"value":3.5100424230217278},"net_profit_margin":{"value":2.859703409504992},"roa":{"value":0.41383560708860995},"roe":{"value":0.5481682597100904},"debt_to_equity":{"value":0.32460390145383833,"negative_equity":false},"asset_turnover":{"value":0.14471277186057693},"altman_z_score":{"value":3.975443398584063},"roce":{"value":0.6210201794580911}},"source_ids":{"financial_statement_id":"1777088","income_statement_id":"1777088","balance_sheet_id":"1777088","cash_flow_statement_id":"1777088"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1716464,"cogs":1540117,"gross_prof":176347,"admin_exp":148557,"oth_op_rev":2364,"oth_op_exp":2,"equity_investment_earnings":5531384,"other_interest_revenues":104625,"investment_fair_value_adjustments":20000,"income_before_income_taxes":5646161,"provision_for_income_taxes":590633,"income_after_income_taxes":5055528,"net_income":5055528},"balance_data":{"cash":1378479,"accounts_receivable":4886680,"cur_assets":6265159,"investments":1327813,"fixed_assets":142221,"intangible_assets":11875,"non_cur_assets":1481909,"assets":7747068,"cur_liab":933714,"equity":6813354,"equities":7747068},"cash_flow_data":{"cfo_dm_cust":1333492,"cfo_dm_supp":-1242771,"cfo_dm_oth":22703,"cfo_dm_op":113424,"cfi_acq_stk":-50000,"cfi_acq_fa":-165175,"cfi_ln_md":-165000,"cfi_ln_rcv":120000,"cfi_int_rcv":656,"cfi_div_rcv":2991627,"cff_ln_repay":475111,"cff_div_pd":2635000,"effect_of_exchange_rate_change":-504,"net_increase":685139,"at_beginning_of_year":693340,"at_end_of_year":1378479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1540117,1540117,false],["net_turnover_source","gross_profit_calc",176347,176347,false],["gross_profit_calc","admin_exp",148557,148557,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",27788,27788,false]]}},"financial_ratios":{"current_ratio":{"value":6.709933662770399},"quick_ratio":{"value":6.709933662770399},"net_profit_margin":{"value":2.9453154857893904},"roa":{"value":0.6525730766788158},"roe":{"value":0.7420028373690843},"debt_to_equity":{"value":0.1370417565269616,"negative_equity":false},"asset_turnover":{"value":0.2215630481105884},"altman_z_score":{"value":6.788646882517947},"roce":{"value":0.8286903924264026}},"source_ids":{"financial_statement_id":"1431839","income_statement_id":"1431839","balance_sheet_id":"1431839","cash_flow_statement_id":"1431839"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.04.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"87.16","42.57","74.63",8,"2 280.42","~ 1 621.56"],[2023,"101.79","44.95","79.75",7,"2 784.99","~ 1 969.29"],[2022,"48.34","29.04","52.93",6,"2 156.46","~ 1 536.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","30.73","12.39","21.3",8,"2 603.40","~ 1 876.13"],["2026. gada 2. ceturksnis","29.98","12.07","21.0",8,"2 566.74","~ 1 851.68"],["2026. gada 1. ceturksnis","27.08","11.14","19.90",8,"2 432.29","~ 1 762.04"],["2025. gada 4. ceturksnis","27.88","11.11","19.23",7,"2 686.17","~ 1 921.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.63,"employees":8,"gross_salary_raw":2280.4219223623745,"gross_salary_formatted":"2 280.42","net_salary_formatted":"~ 1 621.56","vsaoi_employee_part":"239.44","non_taxable_minimum":"0.00","iin_part":"419.41","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.63,"employees":8,"gross_salary_raw":2280.4219223623745,"gross_salary_formatted":"2 280.42","net_salary_formatted":"~ 1 621.56","vsaoi_employee_part":"239.44","non_taxable_minimum":"0.00","iin_part":"419.41","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["CONDITIONAL_EQUITY",2042,"EUR","2021-11-24"],["PAID_UP_EQUITY",36458,"EUR","2021-11-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2017,434,"EUR"],[2018,2,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-14"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-11-20","SIA \"SaM Solutions\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV06ZZZ40103781631","K","AS","2014-04-22","Mārupes nov., Babītes pag., Piņķi, Rūpnieku iela 8",2107,104647457,100016583,"0804948"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","1000276602","2015-03-25"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6421  ","039400","Babītes pag.","87.16","42.57","74.63",8],[2023,"akciju sabiedrība","6420  ","039400","Babītes pag.","101.79","44.95","79.75",7],[2022,"akciju sabiedrība","6420  ","039400","Babītes pag.","48.34","29.04","52.93",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.04.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAM SOLUTIONS AS","2026. gada 3. ceturksnis","30.73","0.0","2.97","12.39","21.3","8"],["SAM SOLUTIONS AS","2026. gada 2. ceturksnis","29.98","0.0","3.09","12.07","21.0","8"],["SAM SOLUTIONS AS","2026. gada 1. ceturksnis","27.08","0.00","3.97","11.14","19.90","8"],["SAM SOLUTIONS AS","2025. gada 4. ceturksnis","27.88","0.00","2.47","11.11","19.23","7"]]}}}