{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103781839","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103781839"},"registration_number":"40103781839","company_name":"Sabiedrība ar ierobežotu atbildību \"LIKRAT\"","company_type":"SIA","registered_date":"2014-04-23","area_of_activity":{"nace_code":"7711","nace_description":"Automašīnu un citu vieglo mehānisko transportlīdzekļu iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,143883,60980,220066,5,"EUR"],[2024,101790,30293,42215,5,"EUR"],[2023,41314,460,9756,5,"EUR"],[2022,38002,-6368,8666,4,"EUR"],[2021,28851,9781,20473,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":143883,"cogs":107313,"gross_prof":36570,"admin_exp":7691,"oth_op_rev":33058,"oth_op_exp":11,"other_interest_revenues":14,"interest_expenses":960,"income_before_income_taxes":60980,"income_after_income_taxes":60980,"net_income":60980},"balance_data":{"cash":3877,"accounts_receivable":19832,"inventories":28,"cur_assets":23737,"investments":1720,"fixed_assets":194609,"non_cur_assets":196329,"assets":220066,"cur_liab":64873,"non_cur_liab":59193,"equity":96000,"equities":220066},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107313,107313,false],["net_turnover_source","gross_profit_calc",36570,36570,false],["gross_profit_calc","admin_exp",7691,7691,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",28868,28868,false]]}},"financial_ratios":{"current_ratio":{"value":0.36589952676768456},"quick_ratio":{"value":0.36546791423242336},"net_profit_margin":{"value":0.4238165731879374},"roa":{"value":0.2770986885752456},"roe":{"value":0.6352083333333334},"debt_to_equity":{"value":1.2923541666666667,"negative_equity":false},"interest_coverage":{"value":64.52083333333333},"asset_turnover":{"value":0.6538174911163015},"altman_z_score":{"value":2.087460943610279},"roce":{"value":0.3991159395075809}},"source_ids":{"financial_statement_id":"2134862","income_statement_id":"2134862","balance_sheet_id":"2134862"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":101790,"cogs":61460,"gross_prof":40330,"admin_exp":10049,"other_interest_revenues":12,"income_before_income_taxes":30293,"income_after_income_taxes":30293,"net_income":30293},"balance_data":{"cash":24611,"accounts_receivable":443,"inventories":269,"cur_assets":25323,"fixed_assets":16892,"non_cur_assets":16892,"assets":42215,"cur_liab":7195,"equity":35020,"equities":42215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61460,61460,false],["net_turnover_source","gross_profit_calc",40330,40330,false],["gross_profit_calc","admin_exp",10049,10049,false],["gross_profit_calc","ebit_calc",30281,30281,false],["ebit_calc","ebt_calc",30281,30281,false]]}},"financial_ratios":{"current_ratio":{"value":3.51952744961779},"quick_ratio":{"value":3.4821403752605975},"net_profit_margin":{"value":0.29760290794773553},"roa":{"value":0.7175885348809665},"roe":{"value":0.8650199885779555},"debt_to_equity":{"value":0.20545402627070244,"negative_equity":false},"asset_turnover":{"value":2.4112282364088595},"altman_z_score":{"value":7.690740860581901},"roce":{"value":0.8650199885779555}},"source_ids":{"financial_statement_id":"1965133","income_statement_id":"1965133","balance_sheet_id":"1965133"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":41314,"cogs":40648,"gross_prof":666,"admin_exp":221,"other_interest_revenues":45,"interest_expenses":30,"income_before_income_taxes":460,"income_after_income_taxes":460,"net_income":460},"balance_data":{"cash":4627,"accounts_receivable":1166,"cur_assets":5793,"fixed_assets":3963,"non_cur_assets":3963,"assets":9756,"cur_liab":5029,"equity":4727,"equities":9756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40648,40648,false],["net_turnover_source","gross_profit_calc",666,666,false],["gross_profit_calc","admin_exp",221,221,false],["gross_profit_calc","ebit_calc",445,445,false],["ebit_calc","ebt_calc",445,445,false]]}},"financial_ratios":{"current_ratio":{"value":1.1519188705508052},"quick_ratio":{"value":1.1519188705508052},"net_profit_margin":{"value":0.011134240209130076},"roa":{"value":0.04715047150471505},"roe":{"value":0.0973133065369156},"debt_to_equity":{"value":1.063888301248149,"negative_equity":false},"interest_coverage":{"value":16.333333333333332},"asset_turnover":{"value":4.2347273472734726},"altman_z_score":{"value":5.243626071919399},"roce":{"value":0.10365982652845357}},"source_ids":{"financial_statement_id":"1792322","income_statement_id":"1792322","balance_sheet_id":"1792322"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":38002,"cogs":38645,"gross_prof":-643,"admin_exp":5959,"other_interest_revenues":234,"income_before_income_taxes":-6368,"income_after_income_taxes":-6368,"net_income":-6368},"balance_data":{"cash":2326,"accounts_receivable":86,"cur_assets":2412,"investments":1000,"fixed_assets":5254,"non_cur_assets":6254,"assets":8666,"cur_liab":4399,"equity":4267,"equities":8666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38645,38645,false],["net_turnover_source","gross_profit_calc",643,-643,true],["gross_profit_calc","admin_exp",5959,5959,false],["gross_profit_calc","ebit_calc",6602,-6602,true],["ebit_calc","ebt_calc",6602,-6602,true]]}},"financial_ratios":{"current_ratio":{"value":0.5483064332802909},"quick_ratio":{"value":0.5483064332802909},"net_profit_margin":{"value":-0.1675701278880059},"roa":{"value":-0.7348257558273713},"roe":{"value":-1.4923834075462854},"debt_to_equity":{"value":1.0309350831966253,"negative_equity":false},"asset_turnover":{"value":4.385183475651973},"altman_z_score":{"value":2.7533572095644967},"roce":{"value":-1.4923834075462854}},"source_ids":{"financial_statement_id":"1445766","income_statement_id":"1445766","balance_sheet_id":"1445766"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28851,"cogs":12207,"gross_prof":16644,"admin_exp":7082,"other_interest_revenues":226,"interest_expenses":7,"income_before_income_taxes":9781,"income_after_income_taxes":9781,"net_income":9781},"balance_data":{"cash":19829,"accounts_receivable":86,"cur_assets":19915,"fixed_assets":558,"non_cur_assets":558,"assets":20473,"cur_liab":9838,"equity":10635,"equities":20473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12207,12207,false],["net_turnover_source","gross_profit_calc",16644,16644,false],["gross_profit_calc","admin_exp",7082,7082,false],["gross_profit_calc","ebit_calc",9562,9562,false],["ebit_calc","ebt_calc",9562,9562,false]]}},"financial_ratios":{"current_ratio":{"value":2.0242935556007318},"quick_ratio":{"value":2.0242935556007318},"net_profit_margin":{"value":0.33901771169110256},"roa":{"value":0.47775118448688514},"roe":{"value":0.9196991067230842},"debt_to_equity":{"value":0.9250587682181476,"negative_equity":false},"interest_coverage":{"value":1398.2857142857142},"asset_turnover":{"value":1.4092219020172911},"altman_z_score":{"value":4.13876452357131},"roce":{"value":0.9203573107663375}},"source_ids":{"financial_statement_id":"1317190","income_statement_id":"1317190","balance_sheet_id":"1317190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.65","6.22","11.74",5,"573.97","~ 505.27"],[2023,"16.58","3.51","7.78",5,"380.37","~ 340.43"],[2022,"18.66","4.77","8.33",5,"407.26","~ 361.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.89","0.56","1.34",4,"327.56","~ 293.17"],["2026. gada 2. ceturksnis","-21.27","0.7","1.76",4,"430.23","~ 385.06"],["2026. gada 1. ceturksnis","10.20","1.20","2.38",4,"581.79","~ 520.70"],["2025. gada 4. ceturksnis","8.66","1.32","2.40",5,"469.35","~ 420.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.74,"employees":5,"gross_salary_raw":573.9708614451941,"gross_salary_formatted":"573.97","net_salary_formatted":"~ 505.27","vsaoi_employee_part":"60.27","non_taxable_minimum":"471.55","iin_part":"8.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.74,"employees":5,"gross_salary_raw":573.9708614451941,"gross_salary_formatted":"573.97","net_salary_formatted":"~ 505.27","vsaoi_employee_part":"60.27","non_taxable_minimum":"471.55","iin_part":"8.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-04-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2023,5,"EUR"],[2024,5,"EUR"],[2025,5,"EUR"],[2017,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV16ZZZ40103781839","K","SIA","2014-04-23","Rīga, Jeruzalemes iela 2/4 - 16",1010,111571767,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7711  ","010094","Vidzemes priekšpilsēta","35.65","6.22","11.74",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","16.58","3.51","7.78",5],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","18.66","4.77","8.33",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.10.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LIKRAT SIA","2026. gada 3. ceturksnis","0.89","4.07","5.08","0.56","1.34","4"],["LIKRAT SIA","2026. gada 2. ceturksnis","-21.27","0.0","23.74","0.7","1.76","4"],["LIKRAT SIA","2026. gada 1. ceturksnis","10.20","6.62","0.00","1.20","2.38","4"],["LIKRAT SIA","2025. gada 4. ceturksnis","8.66","4.93","0.00","1.32","2.40","5"]]}}}