{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103782745","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103782745","company_name":"Sabiedrība ar ierobežotu atbildību \"PROJECT GK\"","company_type":"SIA","registered_date":"2014-04-24","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,515809,32669,149710,5,"EUR"],[2024,285349,13259,133927,5,"EUR"],[2023,368789,10355,116714,5,"EUR"],[2022,162935,39131,77155,2,"EUR"],[2021,71335,-32293,61508,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":515809,"cogs":453624,"gross_prof":62185,"admin_exp":24569,"oth_op_rev":200,"oth_op_exp":4690,"interest_expenses":457,"income_before_income_taxes":32669,"income_after_income_taxes":32669,"net_income":32669},"balance_data":{"cash":91023,"accounts_receivable":5905,"inventories":2142,"cur_assets":99070,"fixed_assets":50549,"intangible_assets":91,"non_cur_assets":50640,"assets":149710,"cur_liab":50136,"non_cur_liab":582,"equity":98992,"equities":149710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453624,453624,false],["net_turnover_source","gross_profit_calc",62185,62185,false],["gross_profit_calc","admin_exp",24569,24569,false],["gross_profit_calc","other_op_exp_exp",4690,4690,false],["gross_profit_calc","ebit_calc",32926,32926,false]]}},"financial_ratios":{"current_ratio":{"value":1.9760252114249242},"quick_ratio":{"value":1.9333014201372267},"net_profit_margin":{"value":0.06333545944332107},"roa":{"value":0.2182152160844299},"roe":{"value":0.33001656699531273},"debt_to_equity":{"value":0.5123444318732827,"negative_equity":false},"interest_coverage":{"value":72.48577680525165},"asset_turnover":{"value":3.445387749649322},"altman_z_score":{"value":5.740152227899291},"roce":{"value":0.3326772048928435}},"source_ids":{"financial_statement_id":"2330849","income_statement_id":"2330849","balance_sheet_id":"2330849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":285349,"cogs":243808,"gross_prof":41541,"admin_exp":24395,"oth_op_exp":2919,"interest_expenses":968,"income_before_income_taxes":13259,"income_after_income_taxes":13259,"net_income":13259},"balance_data":{"cash":82825,"accounts_receivable":5246,"inventories":7966,"cur_assets":96037,"fixed_assets":37799,"intangible_assets":91,"non_cur_assets":37890,"assets":133927,"cur_liab":63807,"non_cur_liab":3797,"equity":66323,"equities":133927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243808,243808,false],["net_turnover_source","gross_profit_calc",41541,41541,false],["gross_profit_calc","admin_exp",24395,24395,false],["gross_profit_calc","other_op_exp_exp",2919,2919,false],["gross_profit_calc","ebit_calc",14227,14227,false]]}},"financial_ratios":{"current_ratio":{"value":1.5051169934333224},"quick_ratio":{"value":1.3802717570172551},"net_profit_margin":{"value":0.04646590666166694},"roa":{"value":0.09900169495322078},"roe":{"value":0.1999155647362152},"debt_to_equity":{"value":1.0193145665907755,"negative_equity":false},"interest_coverage":{"value":14.697314049586776},"asset_turnover":{"value":2.1306308660688287},"altman_z_score":{"value":3.4604641089293784},"roce":{"value":0.20289503707929263}},"source_ids":{"financial_statement_id":"2064520","income_statement_id":"2064520","balance_sheet_id":"2064520"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":368789,"cogs":337578,"gross_prof":31211,"admin_exp":14965,"oth_op_exp":4482,"interest_expenses":1409,"income_before_income_taxes":10355,"income_after_income_taxes":10355,"net_income":10355},"balance_data":{"cash":66435,"accounts_receivable":11838,"inventories":3098,"cur_assets":81371,"fixed_assets":35252,"intangible_assets":91,"non_cur_assets":35343,"assets":116714,"cur_liab":57174,"non_cur_liab":6476,"equity":53064,"equities":116714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",337578,337578,false],["net_turnover_source","gross_profit_calc",31211,31211,false],["gross_profit_calc","admin_exp",14965,14965,false],["gross_profit_calc","other_op_exp_exp",4482,4482,false],["gross_profit_calc","ebit_calc",11764,11764,false]]}},"financial_ratios":{"current_ratio":{"value":1.4232168468184838},"quick_ratio":{"value":1.369031377899045},"net_profit_margin":{"value":0.028078386285925013},"roa":{"value":0.08872114742018952},"roe":{"value":0.19514171566410374},"debt_to_equity":{"value":1.1994949494949494,"negative_equity":false},"interest_coverage":{"value":8.349183818310859},"asset_turnover":{"value":3.159766608975787},"altman_z_score":{"value":4.350495458624456},"roce":{"value":0.1975814578434666}},"source_ids":{"financial_statement_id":"1917700","income_statement_id":"1917700","balance_sheet_id":"1917700"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":162935,"cogs":107181,"gross_prof":55754,"admin_exp":9814,"oth_op_exp":1578,"interest_expenses":5231,"income_before_income_taxes":39131,"income_after_income_taxes":39131,"net_income":39131},"balance_data":{"cash":40451,"accounts_receivable":6078,"inventories":6896,"cur_assets":53425,"fixed_assets":23730,"non_cur_assets":23730,"assets":77155,"cur_liab":25732,"non_cur_liab":8714,"equity":42709,"equities":77155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107181,107181,false],["net_turnover_source","gross_profit_calc",55754,55754,false],["gross_profit_calc","admin_exp",9814,9814,false],["gross_profit_calc","other_op_exp_exp",1578,1578,false],["gross_profit_calc","ebit_calc",44362,44362,false]]}},"financial_ratios":{"current_ratio":{"value":2.0762086118451735},"quick_ratio":{"value":1.808215451577802},"net_profit_margin":{"value":0.2401632552858502},"roa":{"value":0.5071738707795995},"roe":{"value":0.9162237467512703},"debt_to_equity":{"value":0.8065278981011028,"negative_equity":false},"interest_coverage":{"value":8.480596444274518},"asset_turnover":{"value":2.1117879593027022},"altman_z_score":{"value":5.140960292489265},"roce":{"value":0.862687902300527}},"source_ids":{"financial_statement_id":"1740509","income_statement_id":"1740509","balance_sheet_id":"1740509"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":71335,"cogs":69451,"gross_prof":1884,"admin_exp":13019,"oth_op_rev":2075,"oth_op_exp":13111,"interest_expenses":10122,"income_before_income_taxes":-32293,"income_after_income_taxes":-32293,"net_income":-32293},"balance_data":{"cash":30522,"accounts_receivable":5538,"inventories":6797,"cur_assets":42857,"fixed_assets":18651,"non_cur_assets":18651,"assets":61508,"cur_liab":47349,"non_cur_liab":10581,"equity":3578,"equities":61508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69451,69451,false],["net_turnover_source","gross_profit_calc",1884,1884,false],["gross_profit_calc","admin_exp",13019,13019,false],["gross_profit_calc","other_op_exp_exp",13111,13111,false],["gross_profit_calc","ebit_calc",24246,-24246,true]]}},"financial_ratios":{"current_ratio":{"value":0.905129992185685},"quick_ratio":{"value":0.7615789140214154},"net_profit_margin":{"value":-0.4526950304899418},"roa":{"value":-0.5250211354620538},"roe":{"value":-9.025433202906651},"debt_to_equity":{"value":16.190609278926775,"negative_equity":false},"interest_coverage":{"value":-2.190377395771587},"asset_turnover":{"value":1.1597678350783638},"altman_z_score":{"value":0.06035656770570097},"roce":{"value":-1.5658591708453986}},"source_ids":{"financial_statement_id":"1416654","income_statement_id":"1416654","balance_sheet_id":"1416654"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.22","14.53","31.24",5,"1 527.33","~ 1 114.54"],[2023,"71.05","13.53","26.38",5,"1 289.72","~ 962.69"],[2022,"41.01","5.01","8.58",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","19.51","3.52","9.63",5,"1 883.25","~ 1 395.95"],["2026. gada 1. ceturksnis","21.22","3.89","9.81",5,"1 918.45","~ 1 419.43"],["2025. gada 4. ceturksnis","27.99","3.75","9.50",5,"1 857.83","~ 1 368.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.24,"employees":5,"gross_salary_raw":1527.3296176786937,"gross_salary_formatted":"1 527.33","net_salary_formatted":"~ 1 114.54","vsaoi_employee_part":"160.37","non_taxable_minimum":"104.87","iin_part":"252.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.24,"employees":5,"gross_salary_raw":1527.3296176786937,"gross_salary_formatted":"1 527.33","net_salary_formatted":"~ 1 114.54","vsaoi_employee_part":"160.37","non_taxable_minimum":"104.87","iin_part":"252.42","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2900,"EUR","2014-04-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,9,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-03-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-21","Sabiedrība ar ierobežotu atbildību \"Bērnības fails\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV95ZZZ40103782745","K","SIA","2014-04-24","Ogres nov., Ķegums, Lāčplēša iela 10",5020,102156463,100016688,100003495,"0741009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","040210","Ķegums","81.22","14.53","31.24",5],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","040210","Ķegums","71.05","13.53","26.38",5],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","040210","Ķegums","41.01","5.01","8.58",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJECT GK SIA","2025. gada 4. ceturksnis","27.99","14.72","0.00","3.75","9.50","5"],["PROJECT GK SIA","2026. gada 1. ceturksnis","21.22","7.51","0.00","3.89","9.81","5"],["PROJECT GK SIA","2026. gada 2. ceturksnis","19.51","6.34","0.0","3.52","9.63","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[30565,49580,-19015,14746,15,11606,-45352,5,-45357,-45357,null],[118420,89539,28881,5371,10,1789,15878,null,15878,15878,5853],[71335,69451,1884,13019,2075,13111,-32293,null,-32293,-32293,10122],[162935,107181,55754,9814,null,1578,39131,null,39131,39131,5231],[368789,337578,31211,14965,null,4482,10355,null,10355,10355,1409]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","intangible_assets"],"data":[[4595,1660,2252,8507,17206,17206,25713,5722,19991,25713,null,null],[24540,23433,7328,55301,30374,30374,85675,null,35871,85675,49804,null],[30522,5538,6797,42857,18651,18651,61508,10581,3578,61508,47349,null],[40451,6078,6896,53425,23730,23730,77155,8714,42709,77155,25732,null],[66435,11838,3098,81371,35252,35343,116714,6476,53064,116714,57174,91]]}}}