{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103784233","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103784233"},"registration_number":"40103784233","company_name":"Imago studios SIA","company_type":"SIA","registered_date":"2014-04-28","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10900,-670,917,2,"EUR"],[2024,4470,1693,846,1,"EUR"],[2023,2280,204,892,1,"EUR"],[2022,5984,1861,391,1,"EUR"],[2021,8563,-8455,2479,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":10900,"cogs":11497,"gross_prof":-597,"admin_exp":72,"oth_op_exp":1,"income_before_income_taxes":-670,"income_after_income_taxes":-670,"net_income":-670},"balance_data":{"cash":917,"cur_assets":917,"assets":917,"cur_liab":741,"equity":176,"equities":917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11497,11497,false],["net_turnover_source","gross_profit_calc",597,-597,true],["gross_profit_calc","admin_exp",72,72,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",670,-670,true]]}},"financial_ratios":{"current_ratio":{"value":1.2375168690958165},"quick_ratio":{"value":1.2375168690958165},"net_profit_margin":{"value":-0.061467889908256884},"roa":{"value":-0.7306434023991276},"roe":{"value":-3.8068181818181817},"debt_to_equity":{"value":4.2102272727272725,"negative_equity":false},"asset_turnover":{"value":11.886586695747},"altman_z_score":{"value":9.992640400178367},"roce":{"value":-3.8068181818181817}},"source_ids":{"financial_statement_id":"2150121","income_statement_id":"2150121","balance_sheet_id":"2150121"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4470,"cogs":2710,"gross_prof":1760,"admin_exp":67,"income_before_income_taxes":1693,"income_after_income_taxes":1693,"net_income":1693},"balance_data":{"cash":846,"cur_assets":846,"assets":846,"equity":846,"equities":846},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2710,2710,false],["net_turnover_source","gross_profit_calc",1760,1760,false],["gross_profit_calc","admin_exp",67,67,false],["gross_profit_calc","ebit_calc",1693,1693,false],["ebit_calc","ebt_calc",1693,1693,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3787472035794183},"roa":{"value":2.0011820330969265},"roe":{"value":2.0011820330969265},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":5.283687943262412},"altman_z_score":{"value":13.054793144208038},"roce":{"value":2.0011820330969265}},"source_ids":{"financial_statement_id":"1956898","income_statement_id":"1956898","balance_sheet_id":"1956898"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2280,"cogs":2006,"gross_prof":274,"admin_exp":70,"income_before_income_taxes":204,"income_after_income_taxes":204,"net_income":204},"balance_data":{"cash":892,"cur_assets":892,"assets":892,"cur_liab":1739,"equity":-847,"equities":892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2006,2006,false],["net_turnover_source","gross_profit_calc",274,274,false],["gross_profit_calc","admin_exp",70,70,false],["gross_profit_calc","ebit_calc",204,204,false],["ebit_calc","ebt_calc",204,204,false]]}},"financial_ratios":{"current_ratio":{"value":0.5129384703852788},"quick_ratio":{"value":0.5129384703852788},"net_profit_margin":{"value":0.08947368421052632},"roa":{"value":0.22869955156950672},"roe":{"value":-0.2408500590318772},"debt_to_equity":{"value":-2.053128689492326,"negative_equity":true},"asset_turnover":{"value":2.5560538116591927},"altman_z_score":{"value":1.5718467136156289},"roce":{"value":-0.2408500590318772}},"source_ids":{"financial_statement_id":"1794117","income_statement_id":"1794117","balance_sheet_id":"1794117"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5984,"cogs":4064,"gross_prof":1920,"admin_exp":58,"oth_op_exp":1,"income_before_income_taxes":1861,"income_after_income_taxes":1861,"net_income":1861},"balance_data":{"cash":391,"cur_assets":391,"assets":391,"cur_liab":1442,"equity":-1051,"equities":391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4064,4064,false],["net_turnover_source","gross_profit_calc",1920,1920,false],["gross_profit_calc","admin_exp",58,58,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",1861,1861,false]]}},"financial_ratios":{"current_ratio":{"value":0.2711511789181692},"quick_ratio":{"value":0.2711511789181692},"net_profit_margin":{"value":0.3109959893048128},"roa":{"value":4.759590792838875},"roe":{"value":-1.7706945765937203},"debt_to_equity":{"value":-1.3720266412940056,"negative_equity":true},"asset_turnover":{"value":15.304347826086957},"altman_z_score":{"value":25.5516712189308},"roce":{"value":-1.7706945765937203}},"source_ids":{"financial_statement_id":"1455348","income_statement_id":"1455348","balance_sheet_id":"1455348"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8563,"cogs":16836,"gross_prof":-8273,"admin_exp":51,"oth_op_exp":131,"income_before_income_taxes":-8455,"income_after_income_taxes":-8455,"net_income":-8455},"balance_data":{"cash":2479,"cur_assets":2479,"assets":2479,"cur_liab":5390,"equity":-2911,"equities":2479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16836,16836,false],["net_turnover_source","gross_profit_calc",8273,-8273,true],["gross_profit_calc","admin_exp",51,51,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",8455,-8455,true]]}},"financial_ratios":{"current_ratio":{"value":0.45992578849721705},"quick_ratio":{"value":0.45992578849721705},"net_profit_margin":{"value":-0.9873875978045078},"roa":{"value":-3.410649455425575},"roe":{"value":2.904500171762281},"debt_to_equity":{"value":-1.8515973892133288,"negative_equity":true},"asset_turnover":{"value":3.45421540943929},"altman_z_score":{"value":-9.212960656527823},"roce":{"value":2.904500171762281}},"source_ids":{"financial_statement_id":"1330999","income_statement_id":"1330999","balance_sheet_id":"1330999"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.39","0.53","0.86",1,"***","***"],[2023,"0.76","0.29","0.47",1,"***","***"],[2022,"3.02","0.67","1.36",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.13","0.38","0.75",2,"***","***"],["2026. gada 2. ceturksnis","1.21","0.16","1.05",2,"***","***"],["2026. gada 1. ceturksnis","1.04","0.16","0.87",2,"***","***"],["2025. gada 4. ceturksnis","1.71","0.35","1.37",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,2,"EUR"],[2022,1,"EUR"],[2025,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV77ZZZ40103784233","K","SIA","2014-04-28","Mārupes nov., Mārupe, Liliju iela 80",2167,103765776,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","039200","Mārupe","1.39","0.53","0.86",1],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","039200","Mārupe","0.76","0.29","0.47",1],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","039200","Mārupe","3.02","0.67","1.36",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","1.13","0.0","0.0","0.38","0.75","2"],["2026. gada 2. ceturksnis","1.21","0.0","0.0","0.16","1.05","2"],["2026. gada 1. ceturksnis","1.04","0.00","0.00","0.16","0.87","2"],["2025. gada 4. ceturksnis","1.71","0.00","0.00","0.35","1.37","2"]]}}}