{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103784375","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103784375"},"registration_number":"40103784375","company_name":"SIA \"EMF Grupa\"","company_type":"SIA","registered_date":"2014-04-29","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129714,179,53887,4,"EUR"],[2024,170932,18674,65450,5,"EUR"],[2023,108584,785,69003,4,"EUR"],[2022,89125,615,77737,6,"EUR"],[2021,71429,3,65527,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129714,"cogs":125913,"gross_prof":3801,"sell_exp":700,"admin_exp":1898,"oth_op_exp":1024,"income_before_income_taxes":179,"income_after_income_taxes":179,"net_income":179},"balance_data":{"cash":401,"accounts_receivable":2514,"inventories":43338,"cur_assets":46253,"fixed_assets":7634,"non_cur_assets":7634,"assets":53887,"cur_liab":22076,"non_cur_liab":31086,"equity":725,"equities":53887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125913,125913,false],["net_turnover_source","gross_profit_calc",3801,3801,false],["gross_profit_calc","selling_exp",700,700,false],["gross_profit_calc","admin_exp",1898,1898,false],["gross_profit_calc","other_op_exp_exp",1024,1024,false]]}},"financial_ratios":{"current_ratio":{"value":2.0951712266714986},"quick_ratio":{"value":0.1320438485232832},"net_profit_margin":{"value":0.0013799589866938032},"roa":{"value":0.003321765917568245},"roe":{"value":0.24689655172413794},"debt_to_equity":{"value":73.32689655172413,"negative_equity":false},"asset_turnover":{"value":2.407148291795795},"altman_z_score":{"value":2.751468102459259},"roce":{"value":0.005626984376473547}},"source_ids":{"financial_statement_id":"2283814","income_statement_id":"2283814","balance_sheet_id":"2283814"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":170932,"cogs":149819,"gross_prof":21113,"admin_exp":1893,"oth_op_rev":1584,"oth_op_exp":2130,"income_before_income_taxes":18674,"income_after_income_taxes":18674,"net_income":18674},"balance_data":{"cash":6631,"accounts_receivable":3997,"inventories":53479,"cur_assets":64107,"fixed_assets":1343,"non_cur_assets":1343,"assets":65450,"cur_liab":31767,"non_cur_liab":33137,"equity":546,"equities":65450},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149819,149819,false],["net_turnover_source","gross_profit_calc",21113,21113,false],["gross_profit_calc","admin_exp",1893,1893,false],["gross_profit_calc","other_op_exp_exp",2130,2130,false],["gross_profit_calc","ebit_calc",17090,17090,false]]}},"financial_ratios":{"current_ratio":{"value":2.018037586174332},"quick_ratio":{"value":0.3345610224446753},"net_profit_margin":{"value":0.10924812206023447},"roa":{"value":0.2853170359052712},"roe":{"value":34.201465201465204},"debt_to_equity":{"value":118.87179487179488,"negative_equity":false},"asset_turnover":{"value":2.611642475171887},"altman_z_score":{"value":3.857780674364969},"roce":{"value":0.5544042989044918}},"source_ids":{"financial_statement_id":"2040432","income_statement_id":"2040432","balance_sheet_id":"2040432"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108584,"cogs":105670,"gross_prof":2914,"admin_exp":660,"oth_op_rev":68,"oth_op_exp":1537,"income_before_income_taxes":785,"income_after_income_taxes":785,"net_income":785},"balance_data":{"cash":1055,"accounts_receivable":3350,"inventories":61641,"cur_assets":66046,"fixed_assets":2957,"non_cur_assets":2957,"assets":69003,"cur_liab":49687,"non_cur_liab":37444,"equity":-18128,"equities":69003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105670,105670,false],["net_turnover_source","gross_profit_calc",2914,2914,false],["gross_profit_calc","admin_exp",660,660,false],["gross_profit_calc","other_op_exp_exp",1537,1537,false],["gross_profit_calc","ebit_calc",717,717,false]]}},"financial_ratios":{"current_ratio":{"value":1.3292410489665305},"quick_ratio":{"value":0.08865498017590114},"net_profit_margin":{"value":0.007229426066455463},"roa":{"value":0.011376316971725867},"roe":{"value":-0.04330317740511915},"debt_to_equity":{"value":-4.806432038834951,"negative_equity":true},"asset_turnover":{"value":1.5736127414750083},"altman_z_score":{"value":1.4658946904275212},"roce":{"value":0.04063988403396148}},"source_ids":{"financial_statement_id":"1906804","income_statement_id":"1906804","balance_sheet_id":"1906804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":89125,"cogs":85600,"gross_prof":3525,"sell_exp":70,"admin_exp":933,"oth_op_rev":123,"oth_op_exp":2030,"income_before_income_taxes":615,"income_after_income_taxes":615,"net_income":615},"balance_data":{"cash":6526,"accounts_receivable":6719,"inventories":58273,"cur_assets":71518,"fixed_assets":6219,"non_cur_assets":6219,"assets":77737,"cur_liab":55498,"non_cur_liab":41152,"equity":-18913,"equities":77737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85600,85600,false],["net_turnover_source","gross_profit_calc",3525,3525,false],["gross_profit_calc","selling_exp",70,70,false],["gross_profit_calc","admin_exp",933,933,false],["gross_profit_calc","other_op_exp_exp",2030,2030,false]]}},"financial_ratios":{"current_ratio":{"value":1.2886590507766045},"quick_ratio":{"value":0.23865724890987064},"net_profit_margin":{"value":0.006900420757363254},"roa":{"value":0.007911290633803723},"roe":{"value":-0.032517316131761224},"debt_to_equity":{"value":-5.110241632739386,"negative_equity":true},"asset_turnover":{"value":1.146493947541068},"altman_z_score":{"value":1.0282818175130026},"roce":{"value":0.0276541211385404}},"source_ids":{"financial_statement_id":"1736537","income_statement_id":"1736537","balance_sheet_id":"1736537"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":71429,"cogs":69936,"gross_prof":1493,"admin_exp":266,"oth_op_rev":739,"oth_op_exp":1963,"income_before_income_taxes":3,"income_after_income_taxes":3,"net_income":3},"balance_data":{"cash":4,"accounts_receivable":1542,"inventories":53624,"cur_assets":55170,"fixed_assets":10357,"non_cur_assets":10357,"assets":65527,"cur_liab":47637,"non_cur_liab":37418,"equity":-19528,"equities":65527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69936,69936,false],["net_turnover_source","gross_profit_calc",1493,1493,false],["gross_profit_calc","admin_exp",266,266,false],["gross_profit_calc","other_op_exp_exp",1963,1963,false],["gross_profit_calc","ebit_calc",736,-736,true]]}},"financial_ratios":{"current_ratio":{"value":1.1581333837143397},"quick_ratio":{"value":0.03245376493062115},"net_profit_margin":{"value":4.199974800151199e-5},"roa":{"value":4.578265447830665e-5},"roe":{"value":-0.0001536255632937321},"debt_to_equity":{"value":-4.355540761982794,"negative_equity":true},"asset_turnover":{"value":1.0900697422436554},"altman_z_score":{"value":0.8216111150922745},"roce":{"value":0.00016769144773616545}},"source_ids":{"financial_statement_id":"1408526","income_statement_id":"1408526","balance_sheet_id":"1408526"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.88","7.40","16.25",5,"794.47","~ 646.19"],[2023,"40.64","7.59","18.82",4,"1 150.14","~ 873.49"],[2022,"41.42","6.68","17.92",5,"876.11","~ 659.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","14.76","2.91","7.35",4,"1 796.71","~ 1 338.25"],["2026. gada 2. ceturksnis","7.6","1.02","3.91",4,"955.80","~ 777.56"],["2026. gada 1. ceturksnis","10.00","1.64","5.40",4,"1 320.04","~ 1 020.42"],["2025. gada 4. ceturksnis","10.39","0.60","4.80",4,"1 173.36","~ 912.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.25,"employees":5,"gross_salary_raw":794.465630194583,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.25,"employees":5,"gross_salary_raw":794.465630194583,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2014-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,3,"EUR"],[2015,3,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV26ZZZ40103784375","K","SIA","2014-04-29","Rīga, Dārzciema iela 131 - 107",1073,111229303,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-10-30","30.4/17.20.3/102065",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","010093","Latgales priekšpilsēta","40.88","7.40","16.25",5],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","010095","Zemgales priekšpilsēta","40.64","7.59","18.82",4],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","010095","Zemgales priekšpilsēta","41.42","6.68","17.92",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMF GRUPA SIA","2026. gada 3. ceturksnis","14.76","4.66","0.17","2.91","7.35","4"],["EMF GRUPA SIA","2026. gada 2. ceturksnis","7.6","2.99","0.33","1.02","3.91","4"],["EMF GRUPA SIA","2026. gada 1. ceturksnis","10.00","3.00","0.04","1.64","5.40","4"],["EMF GRUPA SIA","2025. gada 4. ceturksnis","10.39","4.98","0.00","0.60","4.80","4"]]}}}