{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103784604","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103784604","company_name":"SIA \"Pernod Ricard Eastern Europe Operations\"","company_type":"SIA","registered_date":"2014-04-29","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,141996693,1637631,81864235,26,"EUR"],[2023,110161772,2246127,63212746,25,"EUR"],[2022,167489963,2941730,63395044,15,"EUR"],[2021,145140251,8226949,56838012,13,"EUR"],[2020,153889251,2060199,29334238,13,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":141996693,"cogs":126756877,"gross_prof":15239816,"sell_exp":12503024,"admin_exp":1828790,"oth_op_rev":1209615,"oth_op_exp":857646,"other_interest_revenues":433505,"interest_expenses":11083,"income_before_income_taxes":1682393,"provision_for_income_taxes":44762,"income_after_income_taxes":1637631,"net_income":1637631},"balance_data":{"cash":2149145,"marketable_securities":473707,"accounts_receivable":58224272,"inventories":20901301,"cur_assets":81748425,"fixed_assets":115810,"non_cur_assets":115810,"assets":81864235,"cur_liab":60651554,"equity":21212681,"equities":81864235},"cash_flow_data":{"cfo_im_ebt":1682393,"cfo_im_op":12221712,"cfo_im_int":-11083,"cfo_im_tax":-53893,"cfo_im_net":12156737,"cfi_acq_fa":-105487,"cfi_net":-11463922,"net_increase":692815,"at_beginning_of_year":1456330,"at_end_of_year":2149145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126756877,126756877,false],["net_turnover_source","gross_profit_calc",15239816,15239816,false],["gross_profit_calc","selling_exp",12503024,12503024,false],["gross_profit_calc","admin_exp",1828790,1828790,false],["gross_profit_calc","other_op_exp_exp",857646,857646,false]]}},"financial_ratios":{"current_ratio":{"value":1.347837270583372},"quick_ratio":{"value":1.003224484569678},"net_profit_margin":{"value":0.01153288126224179},"roa":{"value":0.02000423017450783},"roe":{"value":0.07720056696275214},"debt_to_equity":{"value":2.859212091107201,"negative_equity":false},"interest_coverage":{"value":152.79942253902374},"asset_turnover":{"value":1.7345388129504906},"altman_z_score":{"value":2.3464857428287544},"roce":{"value":0.07983319034496394}},"source_ids":{"financial_statement_id":"2093461","income_statement_id":"2093461","balance_sheet_id":"2093461","cash_flow_statement_id":"2093461"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":110161772,"cogs":94558861,"gross_prof":15602911,"sell_exp":11684375,"admin_exp":1700080,"oth_op_rev":231909,"oth_op_exp":147123,"other_interest_revenues":172175,"interest_expenses":175359,"income_before_income_taxes":2300058,"provision_for_income_taxes":53931,"income_after_income_taxes":2246127,"net_income":2246127},"balance_data":{"cash":1530844,"accounts_receivable":41568189,"inventories":20082867,"cur_assets":63181900,"fixed_assets":26495,"intangible_assets":4351,"non_cur_assets":30846,"assets":63212746,"cur_liab":43637696,"equity":19575050,"equities":63212746},"cash_flow_data":{"cfo_im_ebt":2300058,"cfo_im_op":3861926,"cfo_im_int":-175359,"cfo_im_tax":-12228,"cfo_im_net":3674339,"cfi_acq_fa":-10060,"cfi_ln_md":-25182000,"cfi_net":-25959,"cff_ln_repay":-26135000,"net_increase":-21358137,"at_beginning_of_year":22888981,"at_end_of_year":1530844},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94558861,94558861,false],["net_turnover_source","gross_profit_calc",15602911,15602911,false],["gross_profit_calc","selling_exp",11684375,11684375,false],["gross_profit_calc","admin_exp",1700080,1700080,false],["gross_profit_calc","other_op_exp_exp",147123,147123,false]]}},"financial_ratios":{"current_ratio":{"value":1.4478743332370252},"quick_ratio":{"value":0.9876560164862966},"net_profit_margin":{"value":0.020389350672391143},"roa":{"value":0.035532818017429586},"roe":{"value":0.11474438124040552},"debt_to_equity":{"value":2.22925080651135,"negative_equity":false},"interest_coverage":{"value":14.116281456896994},"asset_turnover":{"value":1.74271454684155},"altman_z_score":{"value":2.5332766186434967},"roce":{"value":0.12645776128285752}},"source_ids":{"financial_statement_id":"1948422","income_statement_id":"1948422","balance_sheet_id":"1948422","cash_flow_statement_id":"1948422"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":167489963,"cogs":145834663,"gross_prof":21655300,"sell_exp":14483260,"admin_exp":1019698,"oth_op_rev":173734,"oth_op_exp":3243214,"interest_expenses":129793,"income_before_income_taxes":2953069,"provision_for_income_taxes":11339,"income_after_income_taxes":2941730,"net_income":2941730},"balance_data":{"cash":22888981,"accounts_receivable":6828443,"inventories":33591586,"cur_assets":63309010,"fixed_assets":29475,"intangible_assets":56559,"non_cur_assets":86034,"assets":63395044,"cur_liab":46066121,"equity":17328923,"equities":63395044},"cash_flow_data":{"cfo_im_ebt":2953069,"cfo_im_op":47051836,"cfo_im_int":-130555,"cfo_im_tax":-92352,"cfo_im_net":46828929,"cfi_acq_fa":-25959,"cfi_net":-25959,"cff_ln_repay":-26135000,"cff_net":-26135000,"net_increase":20667970,"at_beginning_of_year":2221011,"at_end_of_year":22888981},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145834663,145834663,false],["net_turnover_source","gross_profit_calc",21655300,21655300,false],["gross_profit_calc","selling_exp",14483260,14483260,false],["gross_profit_calc","admin_exp",1019698,1019698,false],["gross_profit_calc","other_op_exp_exp",3243214,3243214,false]]}},"financial_ratios":{"current_ratio":{"value":1.3743073787350144},"quick_ratio":{"value":0.6451036760833412},"net_profit_margin":{"value":0.0175636196182096},"roa":{"value":0.04640315416454321},"roe":{"value":0.16975838602318216},"debt_to_equity":{"value":2.6583372203800546,"negative_equity":false},"interest_coverage":{"value":23.75214379820175},"asset_turnover":{"value":2.6420040500326807},"altman_z_score":{"value":3.372348623141381},"roce":{"value":0.17790268904766904}},"source_ids":{"financial_statement_id":"1781869","income_statement_id":"1781869","balance_sheet_id":"1781869","cash_flow_statement_id":"1781869"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":145140251,"cogs":134087355,"gross_prof":11052896,"sell_exp":10152896,"admin_exp":1174728,"oth_op_rev":8744553,"oth_op_exp":81533,"interest_expenses":70484,"income_before_income_taxes":8317808,"provision_for_income_taxes":90859,"income_after_income_taxes":8226949,"net_income":8226949},"balance_data":{"cash":2221011,"accounts_receivable":20646573,"inventories":33690434,"cur_assets":56558018,"fixed_assets":12151,"intangible_assets":267843,"non_cur_assets":279994,"assets":56838012,"cur_liab":42291743,"equity":14546269,"equities":56838012},"cash_flow_data":{"cfo_im_ebt":8317808,"cfo_im_op":-10964713,"cfo_im_int":-70484,"cfo_im_tax":-210013,"cfo_im_net":-11245210,"cfi_acq_fa":-108074,"cfi_net":-108074,"cff_ln_rcv":47951000,"cff_ln_repay":35240021,"cff_net":12710979,"net_increase":1357695,"at_beginning_of_year":863316,"at_end_of_year":2221011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134087355,134087355,false],["net_turnover_source","gross_profit_calc",11052896,11052896,false],["gross_profit_calc","selling_exp",10152896,10152896,false],["gross_profit_calc","admin_exp",1174728,1174728,false],["gross_profit_calc","other_op_exp_exp",81533,81533,false]]}},"financial_ratios":{"current_ratio":{"value":1.3373300315383077},"quick_ratio":{"value":0.5407103698705442},"net_profit_margin":{"value":0.05668275301521974},"roa":{"value":0.14474378519783557},"roe":{"value":0.5655710753046022},"debt_to_equity":{"value":2.9073945353272377,"negative_equity":false},"interest_coverage":{"value":119.0098745814653},"asset_turnover":{"value":2.55357719056043},"altman_z_score":{"value":3.5482025423371963},"roce":{"value":0.5766627854881551}},"source_ids":{"financial_statement_id":"1440345","income_statement_id":"1440345","balance_sheet_id":"1440345","cash_flow_statement_id":"1440345"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":153889251,"cogs":139803286,"gross_prof":14085965,"sell_exp":9441681,"admin_exp":1006347,"oth_op_rev":108896,"oth_op_exp":1385259,"interest_expenses":91399,"income_before_income_taxes":2270175,"provision_for_income_taxes":209976,"income_after_income_taxes":2060199,"net_income":2060199},"balance_data":{"cash":863316,"accounts_receivable":14702968,"inventories":13537382,"cur_assets":29103666,"fixed_assets":8503,"intangible_assets":222069,"non_cur_assets":230572,"assets":29334238,"cur_liab":23014918,"equity":6319320,"equities":29334238},"cash_flow_data":{"cfo_im_ebt":2270175,"cfo_im_op":-8854418,"cfo_im_int":-90826,"cfo_im_tax":-13801,"cfo_im_net":-8959045,"cfi_acq_fa":-95073,"cfi_net":-95073,"cff_ln_rcv":42991000,"cff_ln_repay":33877000,"cff_net":9114000,"net_increase":59882,"at_beginning_of_year":803434,"at_end_of_year":863316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139803286,139803286,false],["net_turnover_source","gross_profit_calc",14085965,14085965,false],["gross_profit_calc","selling_exp",9441681,9441681,false],["gross_profit_calc","admin_exp",1006347,1006347,false],["gross_profit_calc","other_op_exp_exp",1385259,1385259,false]]}},"financial_ratios":{"current_ratio":{"value":1.2645565802146244},"quick_ratio":{"value":0.6763562659662745},"net_profit_margin":{"value":0.013387543227434384},"roa":{"value":0.07023189080282229},"roe":{"value":0.32601593209395946},"debt_to_equity":{"value":3.6419928093529053,"negative_equity":false},"interest_coverage":{"value":25.838072626615173},"asset_turnover":{"value":5.246062672567121},"altman_z_score":{"value":5.932311826384939},"roce":{"value":0.3737069811308812}},"source_ids":{"financial_statement_id":"1303530","income_statement_id":"1303530","balance_sheet_id":"1303530","cash_flow_statement_id":"1303530"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"572.07","293.28","471.97",24,"4 807.23","~ 3 362.91"],[2023,"440.85","212.92","331.23",19,"4 261.55","~ 2 986.86"],[2022,"439.03","172.68","263.21",13,"4 949.38","~ 3 460.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","108.12","55.74","103.84",26,"3 905.20","~ 2 744.14"],["2026. gada 1. ceturksnis","270.32","94.74","161.32",26,"6 066.90","~ 4 185.51"],["2025. gada 4. ceturksnis","279.65","103.59","174.16",26,"6 549.78","~ 4 497.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":471.97,"employees":24,"gross_salary_raw":4807.230044653043,"gross_salary_formatted":"4 807.23","net_salary_formatted":"~ 3 362.91","vsaoi_employee_part":"504.76","non_taxable_minimum":"0.00","iin_part":"939.56","iin_rate_percentage":"21.84","iin_rate_decimal":"0.2184"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":471.97,"employees":24,"gross_salary_raw":4807.230044653043,"gross_salary_formatted":"4 807.23","net_salary_formatted":"~ 3 362.91","vsaoi_employee_part":"504.76","non_taxable_minimum":"0.00","iin_part":"939.56","iin_rate_percentage":"21.84","iin_rate_decimal":"0.2184"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-04-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,0,"EUR"],[2017,0,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2018,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV51ZZZ40103784604","K","SIA","2014-04-29","Rīga, Mihaila Tāla iela 1",1045,106883835,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","572.07","293.28","471.97",24],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","440.85","212.92","331.23",19],[2022,"sabiedrība ar ierobežotu atbildību","4634  ","010094","Vidzemes priekšpilsēta","439.03","172.68","263.21",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PERNOD RICARD EASTERN EUROPE OPERATIONS SIA","2025. gada 4. ceturksnis","279.65","1.27","43.96","103.59","174.16","26"],["PERNOD RICARD EASTERN EUROPE OPERATIONS SIA","2026. gada 1. ceturksnis","270.32","28.46","12.45","94.74","161.32","26"],["PERNOD RICARD EASTERN EUROPE OPERATIONS SIA","2026. gada 2. ceturksnis","108.12","0.0","52.75","55.74","103.84","26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[144130931,133521986,10608945,7561377,772523,27840,2318392,67624,-83131,46129,-129260,-129260,null],[153889251,139803286,14085965,9441681,1006347,108896,1385259,91399,2270175,209976,2060199,2060199,null],[145140251,134087355,11052896,10152896,1174728,8744553,81533,70484,8317808,90859,8226949,8226949,null],[167489963,145834663,21655300,14483260,1019698,173734,3243214,129793,2953069,11339,2941730,2941730,null],[110161772,94558861,15602911,11684375,1700080,231909,147123,175359,2300058,53931,2246127,2246127,172175]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[803434,6028457,22434028,29265919,14102,173937,188039,29453958,25194837,4259121,29453958],[863316,14702968,13537382,29103666,8503,222069,230572,29334238,23014918,6319320,29334238],[2221011,20646573,33690434,56558018,12151,267843,279994,56838012,42291743,14546269,56838012],[22888981,6828443,33591586,63309010,29475,56559,86034,63395044,46066121,17328923,63395044],[1530844,41568189,20082867,63181900,26495,4351,30846,63212746,43637696,19575050,63212746]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md"],"data":[[-83131,-156988,13093327,-68791,13024536,-55502,-55502,21620000,33830000,-12210000,759034,44400,803434,null,null],[2270175,null,-8854418,-90826,-8959045,-95073,-95073,42991000,33877000,9114000,59882,803434,863316,-13801,null],[8317808,null,-10964713,-70484,-11245210,-108074,-108074,47951000,35240021,12710979,1357695,863316,2221011,-210013,null],[2953069,null,47051836,-130555,46828929,-25959,-25959,null,-26135000,-26135000,20667970,2221011,22888981,-92352,null],[2300058,null,3861926,-175359,3674339,-10060,-25959,null,-26135000,null,-21358137,22888981,1530844,-12228,-25182000]]}}}