{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103787780","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103787780","company_name":"SIA GOFRAPRO","company_type":"SIA","registered_date":"2014-05-10","area_of_activity":{"nace_code":"1721","nace_description":"Gofrēta papīra un kartona ražošana; papīra un kartona taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3114879,136491,646554,15,"EUR"],[2024,2735552,14481,603787,12,"EUR"],[2023,2737114,125301,814642,11,"EUR"],[2022,2414838,52142,791937,11,"EUR"],[2021,2243424,205524,716216,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":3114879,"cogs":2815269,"gross_prof":299610,"sell_exp":64371,"admin_exp":64727,"oth_op_rev":60,"oth_op_exp":2624,"interest_expenses":1294,"income_before_income_taxes":166654,"provision_for_income_taxes":30163,"income_after_income_taxes":136491,"net_income":136491},"balance_data":{"cash":87755,"accounts_receivable":251751,"inventories":84711,"cur_assets":424217,"investments":4573,"fixed_assets":217764,"non_cur_assets":222337,"assets":646554,"cur_liab":328591,"non_cur_liab":27310,"equity":290653,"equities":646554},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2815269,2815269,false],["net_turnover_source","gross_profit_calc",299610,299610,false],["gross_profit_calc","selling_exp",64371,64371,false],["gross_profit_calc","admin_exp",64727,64727,false],["gross_profit_calc","other_op_exp_exp",2624,2624,false]]}},"financial_ratios":{"current_ratio":{"value":1.29101831760456},"quick_ratio":{"value":1.033217586604624},"net_profit_margin":{"value":0.043819037593434605},"roa":{"value":0.21110533690921407},"roe":{"value":0.4696012083136937},"debt_to_equity":{"value":1.2244876192573275,"negative_equity":false},"interest_coverage":{"value":129.78979907264298},"asset_turnover":{"value":4.817662561827782},"altman_z_score":{"value":6.444904876030435},"roce":{"value":0.528199821991867}},"source_ids":{"financial_statement_id":"2123046","income_statement_id":"2123046","balance_sheet_id":"2123046"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":2735552,"cogs":2571520,"gross_prof":164032,"sell_exp":54912,"admin_exp":57412,"oth_op_rev":2003,"oth_op_exp":549,"interest_expenses":1652,"income_before_income_taxes":51510,"provision_for_income_taxes":37029,"income_after_income_taxes":14481,"net_income":14481},"balance_data":{"cash":66078,"accounts_receivable":236686,"inventories":50837,"cur_assets":353601,"fixed_assets":250186,"non_cur_assets":250186,"assets":603787,"cur_liab":321007,"non_cur_liab":9368,"equity":273412,"equities":603787},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2571520,2571520,false],["net_turnover_source","gross_profit_calc",164032,164032,false],["gross_profit_calc","selling_exp",54912,54912,false],["gross_profit_calc","admin_exp",57412,57412,false],["gross_profit_calc","other_op_exp_exp",549,549,false]]}},"financial_ratios":{"current_ratio":{"value":1.1015367266134384},"quick_ratio":{"value":0.9431694635942518},"net_profit_margin":{"value":0.0052936299511031045},"roa":{"value":0.023983623363868382},"roe":{"value":0.052964024987930305},"debt_to_equity":{"value":1.208341257881878,"negative_equity":false},"interest_coverage":{"value":32.18038740920097},"asset_turnover":{"value":4.53065733445735},"altman_z_score":{"value":5.564995186623861},"roce":{"value":0.18799773675648915}},"source_ids":{"financial_statement_id":"1965044","income_statement_id":"1965044","balance_sheet_id":"1965044"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2737114,"cogs":2469556,"gross_prof":267558,"sell_exp":53652,"admin_exp":56261,"oth_op_rev":5000,"oth_op_exp":807,"interest_expenses":2049,"income_before_income_taxes":159789,"provision_for_income_taxes":34488,"income_after_income_taxes":125301,"net_income":125301},"balance_data":{"cash":88268,"accounts_receivable":288525,"inventories":90280,"cur_assets":467073,"fixed_assets":347569,"non_cur_assets":347569,"assets":814642,"cur_liab":385161,"non_cur_liab":20784,"equity":408697,"equities":814642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2469556,2469556,false],["net_turnover_source","gross_profit_calc",267558,267558,false],["gross_profit_calc","selling_exp",53652,53652,false],["gross_profit_calc","admin_exp",56261,56261,false],["gross_profit_calc","other_op_exp_exp",807,807,false]]}},"financial_ratios":{"current_ratio":{"value":1.2126695070373168},"quick_ratio":{"value":0.9782740204745548},"net_profit_margin":{"value":0.045778509773432896},"roa":{"value":0.1538111219406807},"roe":{"value":0.3065865421082122},"debt_to_equity":{"value":0.9932664051852595,"negative_equity":false},"interest_coverage":{"value":78.98389458272328},"asset_turnover":{"value":3.359897967450733},"altman_z_score":{"value":4.890291510529533},"roce":{"value":0.3768222575620342}},"source_ids":{"financial_statement_id":"1829331","income_statement_id":"1829331","balance_sheet_id":"1829331"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":2414838,"cogs":2255254,"gross_prof":159584,"sell_exp":42426,"admin_exp":39605,"oth_op_rev":4957,"oth_op_exp":261,"interest_expenses":1034,"income_before_income_taxes":81215,"provision_for_income_taxes":29073,"income_after_income_taxes":52142,"net_income":52142},"balance_data":{"cash":61584,"accounts_receivable":283400,"inventories":38713,"cur_assets":383697,"fixed_assets":408240,"non_cur_assets":408240,"assets":791937,"cur_liab":338656,"non_cur_liab":31935,"equity":421346,"equities":791937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2255254,2255254,false],["net_turnover_source","gross_profit_calc",159584,159584,false],["gross_profit_calc","selling_exp",42426,42426,false],["gross_profit_calc","admin_exp",39605,39605,false],["gross_profit_calc","other_op_exp_exp",261,261,false]]}},"financial_ratios":{"current_ratio":{"value":1.1329992676934706},"quick_ratio":{"value":1.018685627893792},"net_profit_margin":{"value":0.021592338699324757},"roa":{"value":0.06584109594576336},"roe":{"value":0.12375102647230542},"debt_to_equity":{"value":0.8795408049441552,"negative_equity":false},"interest_coverage":{"value":79.54448742746615},"asset_turnover":{"value":3.049280435186132},"altman_z_score":{"value":4.3348115951745605},"roce":{"value":0.18145256474460655}},"source_ids":{"financial_statement_id":"1467646","income_statement_id":"1467646","balance_sheet_id":"1467646"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2243424,"cogs":1909707,"gross_prof":333717,"sell_exp":60581,"admin_exp":38678,"oth_op_rev":1079,"oth_op_exp":97,"interest_expenses":732,"income_before_income_taxes":234708,"provision_for_income_taxes":29184,"income_after_income_taxes":205524,"net_income":205524},"balance_data":{"cash":192216,"accounts_receivable":233018,"inventories":27376,"cur_assets":452610,"fixed_assets":263606,"non_cur_assets":263606,"assets":716216,"cur_liab":210425,"non_cur_liab":20337,"equity":485454,"equities":716216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1909707,1909707,false],["net_turnover_source","gross_profit_calc",333717,333717,false],["gross_profit_calc","selling_exp",60581,60581,false],["gross_profit_calc","admin_exp",38678,38678,false],["gross_profit_calc","other_op_exp_exp",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":2.1509326363312344},"quick_ratio":{"value":2.020834026375193},"net_profit_margin":{"value":0.09161175060978219},"roa":{"value":0.2869581243647168},"roe":{"value":0.42336452063429286},"debt_to_equity":{"value":0.4753529685613879,"negative_equity":false},"interest_coverage":{"value":321.6393442622951},"asset_turnover":{"value":3.1323287946652965},"altman_z_score":{"value":5.8475249106066505},"roce":{"value":0.4654887097635189}},"source_ids":{"financial_statement_id":"1408037","income_statement_id":"1408037","balance_sheet_id":"1408037"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"381.30","28.79","58.98",12,"1 201.48","~ 906.30"],[2023,"399.63","24.42","50.72",11,"1 127.14","~ 858.79"],[2022,"447.63","18.79","42.17",11,"937.14","~ 697.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","141.85","6.71","18.01",12,"1 467.52","~ 1 118.76"],["2026. gada 1. ceturksnis","87.68","7.36","19.48",13,"1 465.20","~ 1 117.21"],["2025. gada 4. ceturksnis","122.19","7.14","18.82",15,"1 226.82","~ 948.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.98,"employees":12,"gross_salary_raw":1201.4764838173462,"gross_salary_formatted":"1 201.48","net_salary_formatted":"~ 906.30","vsaoi_employee_part":"126.16","non_taxable_minimum":"230.20","iin_part":"169.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.98,"employees":12,"gross_salary_raw":1201.4764838173462,"gross_salary_formatted":"1 201.48","net_salary_formatted":"~ 906.30","vsaoi_employee_part":"126.16","non_taxable_minimum":"230.20","iin_part":"169.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,2,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40103787780","K","SIA","2014-05-10","Rīga, Kārļa Ulmaņa gatve 2 k-2",1004,106614073,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","381.30","28.79","58.98",12],[2023,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","399.63","24.42","50.72",11],[2022,"sabiedrība ar ierobežotu atbildību","1721  ","010095","Zemgales priekšpilsēta","447.63","18.79","42.17",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GOFRAPRO SIA","2025. gada 4. ceturksnis","122.19","89.05","0.00","7.14","18.82","15"],["GOFRAPRO SIA","2026. gada 1. ceturksnis","87.68","51.90","0.00","7.36","19.48","13"],["GOFRAPRO SIA","2026. gada 2. ceturksnis","141.85","107.44","0.0","6.71","18.01","12"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Papīra un kartona iepakojums","150101",128.96,-128.96]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1490349,1354495,135854,37470,6774,8600,2974,238,96998,10107,86891,86891],[2006265,1631554,374711,48813,9075,1835,3618,650,314390,15892,298498,298498],[2243424,1909707,333717,60581,38678,1079,97,732,234708,29184,205524,205524],[2414838,2255254,159584,42426,39605,4957,261,1034,81215,29073,52142,52142],[2737114,2469556,267558,53652,56261,5000,807,2049,159789,34488,125301,125301]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[65373,198022,16219,279614,68066,68066,347680,176267,13000,158413,347680],[133029,166726,25758,325513,272442,272442,597955,162025,39270,396660,597955],[192216,233018,27376,452610,263606,263606,716216,210425,20337,485454,716216],[61584,283400,38713,383697,408240,408240,791937,338656,31935,421346,791937],[88268,288525,90280,467073,347569,347569,814642,385161,20784,408697,814642]]}}}