{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103787916","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103787916"},"registration_number":"40103787916","company_name":"SIA \"Bromiks pluss\"","company_type":"SIA","registered_date":"2014-05-12","area_of_activity":{"nace_code":"9525","nace_description":"Pulksteņu un juvelierizstrādājumu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21636,-159,3824,3,"EUR"],[2024,22447,-2083,5008,3,"EUR"],[2023,21807,-1091,4110,4,"EUR"],[2022,21185,11,6049,4,"EUR"],[2021,9140,17401,4349,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21636,"cogs":31635,"gross_prof":-9999,"oth_op_rev":13746,"oth_op_exp":3906,"income_before_income_taxes":-159,"income_after_income_taxes":-159,"net_income":-159},"balance_data":{"cash":32,"accounts_receivable":705,"inventories":3079,"cur_assets":3816,"fixed_assets":8,"non_cur_assets":8,"assets":3824,"cur_liab":5629,"non_cur_liab":2354,"equity":-4159,"equities":3824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31635,31635,false],["net_turnover_source","gross_profit_calc",9999,-9999,true],["gross_profit_calc","other_op_exp_exp",3906,3906,false],["gross_profit_calc","ebit_calc",13905,-13905,true],["other_op_rev_source","ebit_calc",13746,13746,false]]}},"financial_ratios":{"current_ratio":{"value":0.677917925031089},"quick_ratio":{"value":0.13092911707230415},"net_profit_margin":{"value":-0.007348863006100943},"roa":{"value":-0.04157949790794979},"roe":{"value":0.03823034383265208},"debt_to_equity":{"value":-1.9194517912959845,"negative_equity":true},"asset_turnover":{"value":5.657949790794979},"altman_z_score":{"value":4.037495316374439},"roce":{"value":0.08808864265927978}},"source_ids":{"financial_statement_id":"2098624","income_statement_id":"2098624","balance_sheet_id":"2098624"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22447,"cogs":29980,"gross_prof":-7533,"oth_op_rev":8000,"oth_op_exp":2550,"income_before_income_taxes":-2083,"income_after_income_taxes":-2083,"net_income":-2083},"balance_data":{"cash":48,"accounts_receivable":705,"inventories":4229,"cur_assets":4982,"fixed_assets":26,"non_cur_assets":26,"assets":5008,"cur_liab":5745,"non_cur_liab":3263,"equity":-4000,"equities":5008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29980,29980,false],["net_turnover_source","gross_profit_calc",7533,-7533,true],["gross_profit_calc","other_op_exp_exp",2550,2550,false],["gross_profit_calc","ebit_calc",10083,-10083,true],["other_op_rev_source","ebit_calc",8000,8000,false]]}},"financial_ratios":{"current_ratio":{"value":0.867188859878155},"quick_ratio":{"value":0.13107049608355092},"net_profit_margin":{"value":-0.09279636477034793},"roa":{"value":-0.4159345047923323},"roe":{"value":0.52075},"debt_to_equity":{"value":-2.252,"negative_equity":true},"asset_turnover":{"value":4.482228434504792},"altman_z_score":{"value":2.208697594328647},"roce":{"value":2.8263229308005426}},"source_ids":{"financial_statement_id":"1952982","income_statement_id":"1952982","balance_sheet_id":"1952982"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21807,"cogs":27880,"gross_prof":-6073,"oth_op_rev":7784,"oth_op_exp":2802,"income_before_income_taxes":-1091,"income_after_income_taxes":-1091,"net_income":-1091},"balance_data":{"cash":48,"accounts_receivable":705,"inventories":3313,"cur_assets":4066,"fixed_assets":44,"non_cur_assets":44,"assets":4110,"cur_liab":2474,"non_cur_liab":3553,"equity":-1917,"equities":4110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27880,27880,false],["net_turnover_source","gross_profit_calc",6073,-6073,true],["gross_profit_calc","other_op_exp_exp",2802,2802,false],["gross_profit_calc","ebit_calc",8875,-8875,true],["other_op_rev_source","ebit_calc",7784,7784,false]]}},"financial_ratios":{"current_ratio":{"value":1.6434923201293452},"quick_ratio":{"value":0.3043654001616815},"net_profit_margin":{"value":-0.05002980694272481},"roa":{"value":-0.2654501216545012},"roe":{"value":0.5691184141888367},"debt_to_equity":{"value":-3.143974960876369,"negative_equity":true},"asset_turnover":{"value":5.305839416058395},"altman_z_score":{"value":4.219553242283205},"roce":{"value":-0.6668704156479217}},"source_ids":{"financial_statement_id":"1794327","income_statement_id":"1794327","balance_sheet_id":"1794327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":21185,"cogs":21801,"gross_prof":-616,"oth_op_rev":1877,"oth_op_exp":1250,"income_before_income_taxes":11,"income_after_income_taxes":11,"net_income":11},"balance_data":{"cash":76,"accounts_receivable":2125,"inventories":3786,"cur_assets":5987,"fixed_assets":62,"non_cur_assets":62,"assets":6049,"cur_liab":2125,"non_cur_liab":4750,"equity":-826,"equities":6049},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21801,21801,false],["net_turnover_source","gross_profit_calc",616,-616,true],["gross_profit_calc","other_op_exp_exp",1250,1250,false],["gross_profit_calc","ebit_calc",1866,-1866,true],["other_op_rev_source","ebit_calc",1877,1877,false]]}},"financial_ratios":{"current_ratio":{"value":2.8174117647058825},"quick_ratio":{"value":1.035764705882353},"net_profit_margin":{"value":0.000519235308000944},"roa":{"value":0.0018184823937840966},"roe":{"value":-0.013317191283292978},"debt_to_equity":{"value":-8.323244552058112,"negative_equity":true},"asset_turnover":{"value":3.502231773846917},"altman_z_score":{"value":3.792527667563384},"roce":{"value":0.0028032619775739042}},"source_ids":{"financial_statement_id":"1453315","income_statement_id":"1453315","balance_sheet_id":"1453315"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":9140,"cogs":15366,"gross_prof":-6226,"oth_op_rev":23627,"income_before_income_taxes":17401,"income_after_income_taxes":17401,"net_income":17401},"balance_data":{"cash":66,"accounts_receivable":705,"inventories":3498,"cur_assets":4269,"fixed_assets":80,"non_cur_assets":80,"assets":4349,"cur_liab":1556,"non_cur_liab":3630,"equity":-837,"equities":4349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15366,15366,false],["net_turnover_source","gross_profit_calc",6226,-6226,true],["gross_profit_calc","ebit_calc",6226,-6226,true],["other_op_rev_source","ebit_calc",23627,23627,false],["ebit_calc","ebt_calc",17401,17401,false]]}},"financial_ratios":{"current_ratio":{"value":2.743573264781491},"quick_ratio":{"value":0.4955012853470437},"net_profit_margin":{"value":1.9038293216630198},"roa":{"value":4.001149689583812},"roe":{"value":-20.789725209080046},"debt_to_equity":{"value":-6.195937873357228,"negative_equity":true},"asset_turnover":{"value":2.1016325592090137},"altman_z_score":{"value":14.745483139378823},"roce":{"value":6.230218403150734}},"source_ids":{"financial_statement_id":"1322877","income_statement_id":"1322877","balance_sheet_id":"1322877"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.69","0.96","9.09",4,"555.51","~ 493.48"],[2023,"11.94","0.48","7.76",4,"474.23","~ 424.44"],[2022,"8.83","0.37","5.64",4,"344.68","~ 308.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.47","0.0","0.58",1,"***","***"],["2026. gada 2. ceturksnis","1.69","0.08","0.76",1,"***","***"],["2026. gada 1. ceturksnis","3.01","0.23","1.83",3,"596.46","~ 533.83"],["2025. gada 4. ceturksnis","3.02","0.23","1.80",3,"586.68","~ 521.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.09,"employees":4,"gross_salary_raw":555.5148137283661,"gross_salary_formatted":"555.51","net_salary_formatted":"~ 493.48","vsaoi_employee_part":"58.33","non_taxable_minimum":"478.65","iin_part":"3.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.09,"employees":4,"gross_salary_raw":555.5148137283661,"gross_salary_formatted":"555.51","net_salary_formatted":"~ 493.48","vsaoi_employee_part":"58.33","non_taxable_minimum":"478.65","iin_part":"3.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,3,"EUR"],[2016,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-04-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV61ZZZ40103787916","K","SIA","2014-05-12","Rīga, Mazā Krūmu iela 9 - 23",1069,115054302,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9525  ","010092","Kurzemes rajons","13.69","0.96","9.09",4],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010092","Kurzemes rajons","11.94","0.48","7.76",4],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010092","Kurzemes rajons","8.83","0.37","5.64",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROMIKS PLUSS SIA","2026. gada 3. ceturksnis","0.47","0.0","0.12","0.0","0.58","1"],["BROMIKS PLUSS SIA","2026. gada 2. ceturksnis","1.69","0.85","0.0","0.08","0.76","1"],["BROMIKS PLUSS SIA","2026. gada 1. ceturksnis","3.01","0.95","0.00","0.23","1.83","3"],["BROMIKS PLUSS SIA","2025. gada 4. ceturksnis","3.02","0.98","0.00","0.23","1.80","3"]]}}}