{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103788860","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103788860"},"registration_number":"40103788860","company_name":"Sabiedrība ar ierobežotu atbildību \"ĪPAŠUMA DIZAINS\"","company_type":"SIA","registered_date":"2014-05-14","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,418478,27834,69546,4,"EUR"],[2024,240865,461,80238,3,"EUR"],[2023,221133,40,53379,3,"EUR"],[2022,244087,22266,46341,3,"EUR"],[2021,241584,-4799,45444,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":418478,"cogs":382468,"gross_prof":36010,"sell_exp":710,"admin_exp":3292,"oth_op_exp":3791,"interest_expenses":5,"income_before_income_taxes":28212,"provision_for_income_taxes":378,"income_after_income_taxes":27834,"net_income":27834},"balance_data":{"cash":22772,"accounts_receivable":8561,"inventories":16887,"cur_assets":48220,"fixed_assets":21326,"non_cur_assets":21326,"assets":69546,"cur_liab":22084,"equity":47462,"equities":69546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",382468,382468,false],["net_turnover_source","gross_profit_calc",36010,36010,false],["gross_profit_calc","selling_exp",710,710,false],["gross_profit_calc","admin_exp",3292,3292,false],["gross_profit_calc","other_op_exp_exp",3791,3791,false]]}},"financial_ratios":{"current_ratio":{"value":2.183481253396124},"quick_ratio":{"value":1.4188099981887339},"net_profit_margin":{"value":0.06651245704672647},"roa":{"value":0.40022431196618063},"roe":{"value":0.5864481058531036},"debt_to_equity":{"value":0.4652985546331802,"negative_equity":false},"interest_coverage":{"value":5643.4},"asset_turnover":{"value":6.0172835245736636},"altman_z_score":{"value":9.015996977246267},"roce":{"value":0.5945177194387089}},"source_ids":{"financial_statement_id":"2213504","income_statement_id":"2213504","balance_sheet_id":"2213504"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":240865,"cogs":234298,"gross_prof":6567,"sell_exp":1935,"admin_exp":3770,"oth_op_rev":82,"oth_op_exp":400,"interest_expenses":83,"income_before_income_taxes":461,"income_after_income_taxes":461,"net_income":461},"balance_data":{"cash":21329,"accounts_receivable":10829,"inventories":34942,"cur_assets":67100,"fixed_assets":13138,"non_cur_assets":13138,"assets":80238,"cur_liab":51918,"non_cur_liab":8692,"equity":19628,"equities":80238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234298,234298,false],["net_turnover_source","gross_profit_calc",6567,6567,false],["gross_profit_calc","selling_exp",1935,1935,false],["gross_profit_calc","admin_exp",3770,3770,false],["gross_profit_calc","other_op_exp_exp",400,400,false]]}},"financial_ratios":{"current_ratio":{"value":1.2924226665125775},"quick_ratio":{"value":0.6193998227974884},"net_profit_margin":{"value":0.001913935191912482},"roa":{"value":0.005745407412946484},"roe":{"value":0.023486855512533118},"debt_to_equity":{"value":3.0879356022009374,"negative_equity":false},"interest_coverage":{"value":6.554216867469879},"asset_turnover":{"value":3.001881901343503},"altman_z_score":{"value":3.4958163846651242},"roce":{"value":0.0192090395480226}},"source_ids":{"financial_statement_id":"2039639","income_statement_id":"2039639","balance_sheet_id":"2039639"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":221133,"cogs":215039,"gross_prof":6094,"sell_exp":2780,"admin_exp":3796,"oth_op_rev":999,"oth_op_exp":420,"interest_expenses":33,"income_before_income_taxes":64,"provision_for_income_taxes":24,"income_after_income_taxes":40,"net_income":40},"balance_data":{"cash":19369,"accounts_receivable":10475,"inventories":17266,"cur_assets":47110,"fixed_assets":6269,"non_cur_assets":6269,"assets":53379,"cur_liab":25520,"non_cur_liab":8692,"equity":19167,"equities":53379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215039,215039,false],["net_turnover_source","gross_profit_calc",6094,6094,false],["gross_profit_calc","selling_exp",2780,2780,false],["gross_profit_calc","admin_exp",3796,3796,false],["gross_profit_calc","other_op_exp_exp",420,420,false]]}},"financial_ratios":{"current_ratio":{"value":1.8460031347962382},"quick_ratio":{"value":1.169435736677116},"net_profit_margin":{"value":0.00018088661574708435},"roa":{"value":0.0007493583619026209},"roe":{"value":0.002086920227474305},"debt_to_equity":{"value":1.7849428705587729,"negative_equity":false},"interest_coverage":{"value":2.9393939393939394},"asset_turnover":{"value":4.142696566065307},"altman_z_score":{"value":4.969496594122219},"roce":{"value":0.003481819160773897}},"source_ids":{"financial_statement_id":"1904867","income_statement_id":"1904867","balance_sheet_id":"1904867"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":244087,"cogs":218741,"gross_prof":25346,"sell_exp":3505,"admin_exp":3288,"oth_op_rev":4340,"oth_op_exp":506,"interest_expenses":75,"income_before_income_taxes":22312,"provision_for_income_taxes":46,"income_after_income_taxes":22266,"net_income":22266},"balance_data":{"cash":15473,"accounts_receivable":8581,"inventories":14735,"cur_assets":38789,"fixed_assets":7552,"non_cur_assets":7552,"assets":46341,"cur_liab":15715,"non_cur_liab":11500,"equity":19126,"equities":46341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",218741,218741,false],["net_turnover_source","gross_profit_calc",25346,25346,false],["gross_profit_calc","selling_exp",3505,3505,false],["gross_profit_calc","admin_exp",3288,3288,false],["gross_profit_calc","other_op_exp_exp",506,506,false]]}},"financial_ratios":{"current_ratio":{"value":2.4682787146038816},"quick_ratio":{"value":1.5306395163856188},"net_profit_margin":{"value":0.09122157263598635},"roa":{"value":0.4804816469217324},"roe":{"value":1.1641744222524313},"debt_to_equity":{"value":1.4229321342674892,"negative_equity":false},"interest_coverage":{"value":298.49333333333334},"asset_turnover":{"value":5.267193198247772},"altman_z_score":{"value":7.759376447855102},"roce":{"value":0.7309802128910077}},"source_ids":{"financial_statement_id":"1739051","income_statement_id":"1739051","balance_sheet_id":"1739051"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":241584,"cogs":243107,"gross_prof":-1523,"sell_exp":391,"admin_exp":3115,"oth_op_rev":1278,"oth_op_exp":274,"other_interest_revenues":807,"interest_expenses":1581,"income_before_income_taxes":-4799,"income_after_income_taxes":-4799,"net_income":-4799},"balance_data":{"cash":18036,"accounts_receivable":7482,"inventories":17937,"cur_assets":43455,"fixed_assets":1989,"non_cur_assets":1989,"assets":45444,"cur_liab":37084,"non_cur_liab":11500,"equity":-3140,"equities":45444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243107,243107,false],["net_turnover_source","gross_profit_calc",1523,-1523,true],["gross_profit_calc","selling_exp",391,391,false],["gross_profit_calc","admin_exp",3115,3115,false],["gross_profit_calc","other_op_exp_exp",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":1.1717991586668104},"quick_ratio":{"value":0.6881134721173552},"net_profit_margin":{"value":-0.019864726140804027},"roa":{"value":-0.10560249977994896},"roe":{"value":1.528343949044586},"debt_to_equity":{"value":-15.472611464968153,"negative_equity":true},"interest_coverage":{"value":-2.0354206198608478},"asset_turnover":{"value":5.316081330868761},"altman_z_score":{"value":5.1002853507721015},"roce":{"value":-0.3849282296650718}},"source_ids":{"financial_statement_id":"1388452","income_statement_id":"1388452","balance_sheet_id":"1388452"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.17","0.87","9.01",3,"734.17","~ 607.65"],[2023,"20.56","1.54","7.70",3,"627.42","~ 539.43"],[2022,"15.49","0.65","5.76",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.42","0.46","3.96",6,"645.35","~ 570.55"],["2026. gada 2. ceturksnis","13.13","0.55","4.25",6,"692.61","~ 602.07"],["2026. gada 1. ceturksnis","10.08","0.55","4.80",5,"938.69","~ 766.15"],["2025. gada 4. ceturksnis","12.55","0.69","4.28",5,"837.00","~ 688.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.01,"employees":3,"gross_salary_raw":734.1677259541738,"gross_salary_formatted":"734.17","net_salary_formatted":"~ 607.65","vsaoi_employee_part":"77.09","non_taxable_minimum":"409.93","iin_part":"49.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.01,"employees":3,"gross_salary_raw":734.1677259541738,"gross_salary_formatted":"734.17","net_salary_formatted":"~ 607.65","vsaoi_employee_part":"77.09","non_taxable_minimum":"409.93","iin_part":"49.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-05-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2014,2,"EUR"],[2016,4,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-06"],["2014-05-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40103788860","K","SIA","2014-05-14","Rīga, Brīvības iela 196 - 19",1012,118340245,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","010091","Centra rajons","30.17","0.87","9.01",3],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","010091","Centra rajons","20.56","1.54","7.70",3],[2022,"sabiedrība ar ierobežotu atbildību","4799  ","010091","Centra rajons","15.49","0.65","5.76",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĪPAŠUMA DIZAINS SIA","2026. gada 3. ceturksnis","8.42","4.0","0.0","0.46","3.96","6"],["ĪPAŠUMA DIZAINS SIA","2026. gada 2. ceturksnis","13.13","8.82","0.5","0.55","4.25","6"],["ĪPAŠUMA DIZAINS SIA","2026. gada 1. ceturksnis","10.08","4.23","0.00","0.55","4.80","5"],["ĪPAŠUMA DIZAINS SIA","2025. gada 4. ceturksnis","12.55","7.56","0.00","0.69","4.28","5"]]}},"eu_funds":{"periods":{"no":"2025-09-24","lidz":"2026-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":247.06,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[247.06,"SIA \"AG doktorāts\"","ģimenes ārsta prakses modernizācija"]]}}}}