{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103789599","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103789599"},"registration_number":"40103789599","company_name":"Sabiedrība ar ierobežotu atbildību \"WITRAZ\"","company_type":"SIA","registered_date":"2014-05-16","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,569152,-106397,93378,4,"EUR"],[2024,653771,5857,206904,3,"EUR"],[2023,757644,8503,213184,3,"EUR"],[2022,854290,35478,217109,3,"EUR"],[2021,831486,55340,173091,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":569152,"cogs":640411,"gross_prof":-71259,"sell_exp":8140,"admin_exp":17110,"oth_op_exp":1080,"other_interest_revenues":2397,"interest_expenses":8705,"income_before_income_taxes":-103897,"provision_for_income_taxes":2500,"income_after_income_taxes":-106397,"net_income":-106397},"balance_data":{"cash":762,"accounts_receivable":3478,"inventories":74365,"cur_assets":78605,"fixed_assets":14747,"intangible_assets":26,"non_cur_assets":14773,"assets":93378,"cur_liab":140382,"equity":-47004,"equities":93378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",640411,640411,false],["net_turnover_source","gross_profit_calc",71259,-71259,true],["gross_profit_calc","selling_exp",8140,8140,false],["gross_profit_calc","admin_exp",17110,17110,false],["gross_profit_calc","other_op_exp_exp",1080,1080,false]]}},"financial_ratios":{"current_ratio":{"value":0.5599364590901967},"quick_ratio":{"value":0.030203302417688878},"net_profit_margin":{"value":-0.18693951703587092},"roa":{"value":-1.1394225620595857},"roe":{"value":2.2635733129095397},"debt_to_equity":{"value":-2.986596885371458,"negative_equity":true},"interest_coverage":{"value":-10.935324526134405},"asset_turnover":{"value":6.095140182912464},"altman_z_score":{"value":1.8742537529181647},"roce":{"value":2.0251893455876098}},"source_ids":{"financial_statement_id":"2280704","income_statement_id":"2280704","balance_sheet_id":"2280704"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":653771,"cogs":618255,"gross_prof":35516,"admin_exp":18853,"oth_op_rev":1,"oth_op_exp":8543,"income_before_income_taxes":8121,"provision_for_income_taxes":2264,"income_after_income_taxes":5857,"net_income":5857},"balance_data":{"cash":23673,"accounts_receivable":4113,"inventories":158208,"cur_assets":185994,"fixed_assets":20845,"intangible_assets":65,"non_cur_assets":20910,"assets":206904,"cur_liab":137511,"equity":69393,"equities":206904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",618255,618255,false],["net_turnover_source","gross_profit_calc",35516,35516,false],["gross_profit_calc","admin_exp",18853,18853,false],["gross_profit_calc","other_op_exp_exp",8543,8543,false],["gross_profit_calc","ebit_calc",8120,8120,false]]}},"financial_ratios":{"current_ratio":{"value":1.3525754303292101},"quick_ratio":{"value":0.20206383489320853},"net_profit_margin":{"value":0.008958794440255075},"roa":{"value":0.02830781425202026},"roe":{"value":0.08440332598388886},"debt_to_equity":{"value":1.9816263888288443,"negative_equity":false},"asset_turnover":{"value":3.159779414607741},"altman_z_score":{"value":3.939441930977945},"roce":{"value":0.11702909515368985}},"source_ids":{"financial_statement_id":"2027573","income_statement_id":"2027573","balance_sheet_id":"2027573"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":757644,"cogs":735114,"gross_prof":22530,"sell_exp":9,"admin_exp":14538,"oth_op_rev":24814,"oth_op_exp":16952,"interest_expenses":3591,"income_before_income_taxes":12254,"provision_for_income_taxes":3751,"income_after_income_taxes":8503,"net_income":8503},"balance_data":{"cash":48317,"accounts_receivable":1886,"inventories":138666,"cur_assets":188869,"fixed_assets":24315,"non_cur_assets":24315,"assets":213184,"cur_liab":140653,"equity":72531,"equities":213184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",735114,735114,false],["net_turnover_source","gross_profit_calc",22530,22530,false],["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",14538,14538,false],["gross_profit_calc","other_op_exp_exp",16952,16952,false]]}},"financial_ratios":{"current_ratio":{"value":1.3428010778298365},"quick_ratio":{"value":0.3569280427719281},"net_profit_margin":{"value":0.01122294903675077},"roa":{"value":0.03988573251275893},"roe":{"value":0.11723263156443452},"debt_to_equity":{"value":1.9392121989218403,"negative_equity":false},"interest_coverage":{"value":4.412419938735728},"asset_turnover":{"value":3.5539440108075655},"altman_z_score":{"value":4.44468507380334},"roce":{"value":0.21845831437592203}},"source_ids":{"financial_statement_id":"1866991","income_statement_id":"1866991","balance_sheet_id":"1866991"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":854290,"cogs":796896,"gross_prof":57394,"sell_exp":161,"admin_exp":13594,"oth_op_rev":186,"oth_op_exp":2591,"interest_expenses":1246,"income_before_income_taxes":39988,"provision_for_income_taxes":4510,"income_after_income_taxes":35478,"net_income":35478},"balance_data":{"cash":4254,"accounts_receivable":2189,"inventories":144174,"cur_assets":150617,"fixed_assets":66492,"non_cur_assets":66492,"assets":217109,"cur_liab":138080,"equity":79029,"equities":217109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",796896,796896,false],["net_turnover_source","gross_profit_calc",57394,57394,false],["gross_profit_calc","selling_exp",161,161,false],["gross_profit_calc","admin_exp",13594,13594,false],["gross_profit_calc","other_op_exp_exp",2591,2591,false]]}},"financial_ratios":{"current_ratio":{"value":1.090795191193511},"quick_ratio":{"value":0.04666135573580533},"net_profit_margin":{"value":0.04152922309754299},"roa":{"value":0.1634110055317836},"roe":{"value":0.44892381277758797},"debt_to_equity":{"value":1.7472067215832163,"negative_equity":false},"interest_coverage":{"value":33.09309791332263},"asset_turnover":{"value":3.934843788143283},"altman_z_score":{"value":5.10716512298221},"roce":{"value":0.5217578357311873}},"source_ids":{"financial_statement_id":"1724073","income_statement_id":"1724073","balance_sheet_id":"1724073"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":831486,"cogs":750939,"gross_prof":80547,"sell_exp":105,"admin_exp":18597,"oth_op_rev":1330,"oth_op_exp":379,"interest_expenses":1228,"income_before_income_taxes":61568,"provision_for_income_taxes":6228,"income_after_income_taxes":55340,"net_income":55340},"balance_data":{"cash":156,"accounts_receivable":3110,"inventories":100524,"cur_assets":103790,"fixed_assets":69301,"non_cur_assets":69301,"assets":173091,"cur_liab":111791,"equity":61300,"equities":173091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750939,750939,false],["net_turnover_source","gross_profit_calc",80547,80547,false],["gross_profit_calc","selling_exp",105,105,false],["gross_profit_calc","admin_exp",18597,18597,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":0.9284289432959719},"quick_ratio":{"value":0.029215231995420025},"net_profit_margin":{"value":0.06655554032178533},"roa":{"value":0.3197162186364398},"roe":{"value":0.9027732463295269},"debt_to_equity":{"value":1.8236704730831974,"negative_equity":false},"interest_coverage":{"value":51.13680781758958},"asset_turnover":{"value":4.803750628282233},"altman_z_score":{"value":6.418463496676376},"roce":{"value":1.0244045676998368}},"source_ids":{"financial_statement_id":"1378291","income_statement_id":"1378291","balance_sheet_id":"1378291"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"114.05","5.80","14.51",3,"1 182.33","~ 894.06"],[2023,"115.35","7.16","16.71",3,"1 361.59","~ 1 008.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","25.77","0.14","1.33",2,"***","***"],["2026. gada 1. ceturksnis","16.70","1.18","3.32",3,"1 082.10","~ 861.77"],["2025. gada 4. ceturksnis","17.48","1.08","3.34",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.51,"employees":3,"gross_salary_raw":1182.3278250382973,"gross_salary_formatted":"1 182.33","net_salary_formatted":"~ 894.06","vsaoi_employee_part":"124.14","non_taxable_minimum":"237.56","iin_part":"164.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.51,"employees":3,"gross_salary_raw":1182.3278250382973,"gross_salary_formatted":"1 182.33","net_salary_formatted":"~ 894.06","vsaoi_employee_part":"124.14","non_taxable_minimum":"237.56","iin_part":"164.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,1,"EUR"],[2015,4,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40103789599","K","SIA","2014-05-16","Rīga, Jūrkalnes iela 15/25",1046,104603061,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","010095","Zemgales priekšpilsēta","114.05","5.80","14.51",3],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","010095","Zemgales priekšpilsēta","115.35","7.16","16.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WITRAZ SIA","2025. gada 4. ceturksnis","17.48","12.14","0.00","1.08","3.34","2"],["WITRAZ SIA","2026. gada 1. ceturksnis","16.70","11.61","0.00","1.18","3.32","3"],["WITRAZ SIA","2026. gada 2. ceturksnis","25.77","24.25","0.0","0.14","1.33","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-20",4900,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[699431,623399,76032,819,12133,527,4988,12000,46619,9000,37619,37619],[649029,607149,41880,3583,11933,129,4324,null,22169,8511,13658,13658],[831486,750939,80547,105,18597,1330,379,1228,61568,6228,55340,55340],[854290,796896,57394,161,13594,186,2591,1246,39988,4510,35478,35478],[757644,735114,22530,9,14538,24814,16952,3591,12254,3751,8503,8503]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5863,4922,74006,84791,43103,119,43222,128013,86922,41091,128013],[8105,4136,51517,63758,54967,43,55010,118768,97068,21700,118768],[156,3110,100524,103790,69301,null,69301,173091,111791,61300,173091],[4254,2189,144174,150617,66492,null,66492,217109,138080,79029,217109],[48317,1886,138666,188869,24315,null,24315,213184,140653,72531,213184]]}}}