{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103790653","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103790653"},"registration_number":"40103790653","company_name":"SIA \"Flame Herbohn\"","company_type":"SIA","registered_date":"2014-05-20","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,9729,254,45027,0,"EUR"],[2023,7695,153,45170,0,"EUR"],[2022,6539,-1277,47704,0,"EUR"],[2021,160,-6830,46349,0,"EUR"],[2020,4850,-3948,47452,0,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":9729,"cogs":7711,"gross_prof":2018,"admin_exp":2297,"oth_op_rev":722,"oth_op_exp":139,"income_before_income_taxes":304,"provision_for_income_taxes":50,"income_after_income_taxes":254,"net_income":254},"balance_data":{"cash":2479,"accounts_receivable":1703,"cur_assets":4182,"fixed_assets":40845,"non_cur_assets":40845,"assets":45027,"cur_liab":26758,"equity":18269,"equities":45027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7711,7711,false],["net_turnover_source","gross_profit_calc",2018,2018,false],["gross_profit_calc","admin_exp",2297,2297,false],["gross_profit_calc","other_op_exp_exp",139,139,false],["gross_profit_calc","ebit_calc",418,-418,true]]}},"financial_ratios":{"current_ratio":{"value":0.156289707750953},"quick_ratio":{"value":0.156289707750953},"net_profit_margin":{"value":0.026107513619076986},"roa":{"value":0.005641059808559309},"roe":{"value":0.013903333515791778},"debt_to_equity":{"value":1.4646669221084898,"negative_equity":false},"asset_turnover":{"value":0.2160703577853288},"altman_z_score":{"value":0.5075315048640132},"roce":{"value":0.016640210192128743}},"source_ids":{"financial_statement_id":"2054750","income_statement_id":"2054750","balance_sheet_id":"2054750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7695,"cogs":5214,"gross_prof":2481,"admin_exp":2062,"oth_op_rev":22,"oth_op_exp":238,"income_before_income_taxes":203,"provision_for_income_taxes":50,"income_after_income_taxes":153,"net_income":153},"balance_data":{"cash":192,"accounts_receivable":2500,"cur_assets":2692,"fixed_assets":42478,"non_cur_assets":42478,"assets":45170,"cur_liab":27155,"equity":18015,"equities":45170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5214,5214,false],["net_turnover_source","gross_profit_calc",2481,2481,false],["gross_profit_calc","admin_exp",2062,2062,false],["gross_profit_calc","other_op_exp_exp",238,238,false],["gross_profit_calc","ebit_calc",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":0.09913459767998527},"quick_ratio":{"value":0.09913459767998527},"net_profit_margin":{"value":0.019883040935672516},"roa":{"value":0.0033872038963914104},"roe":{"value":0.008492922564529558},"debt_to_equity":{"value":1.5073549819594783,"negative_equity":false},"asset_turnover":{"value":0.17035643125968564},"altman_z_score":{"value":0.4121087524993553},"roce":{"value":0.011268387454898696}},"source_ids":{"financial_statement_id":"1948162","income_statement_id":"1948162","balance_sheet_id":"1948162"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":6539,"cogs":3472,"gross_prof":3067,"sell_exp":58,"admin_exp":4077,"oth_op_exp":159,"income_before_income_taxes":-1227,"provision_for_income_taxes":50,"income_after_income_taxes":-1277,"net_income":-1277},"balance_data":{"cash":3592,"cur_assets":3592,"fixed_assets":44112,"non_cur_assets":44112,"assets":47704,"cur_liab":29842,"equity":17862,"equities":47704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3472,3472,false],["net_turnover_source","gross_profit_calc",3067,3067,false],["gross_profit_calc","selling_exp",58,58,false],["gross_profit_calc","admin_exp",4077,4077,false],["gross_profit_calc","other_op_exp_exp",159,159,false]]}},"financial_ratios":{"current_ratio":{"value":0.12036726760940955},"quick_ratio":{"value":0.12036726760940955},"net_profit_margin":{"value":-0.1952897996635571},"roa":{"value":-0.02676924366929398},"roe":{"value":-0.07149255402530512},"debt_to_equity":{"value":1.670697570260889,"negative_equity":false},"asset_turnover":{"value":0.13707445916484992},"altman_z_score":{"value":0.23088002820922035},"roce":{"value":-0.06869331541820625}},"source_ids":{"financial_statement_id":"1948156","income_statement_id":"1948156","balance_sheet_id":"1948156"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":160,"cogs":4438,"gross_prof":-4278,"admin_exp":3425,"oth_op_rev":1077,"oth_op_exp":154,"income_before_income_taxes":-6780,"provision_for_income_taxes":50,"income_after_income_taxes":-6830,"net_income":-6830},"balance_data":{"cash":604,"cur_assets":604,"fixed_assets":45745,"non_cur_assets":45745,"assets":46349,"cur_liab":27210,"equity":19139,"equities":46349},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4438,4438,false],["net_turnover_source","gross_profit_calc",4278,-4278,true],["gross_profit_calc","admin_exp",3425,3425,false],["gross_profit_calc","other_op_exp_exp",154,154,false],["gross_profit_calc","ebit_calc",7857,-7857,true]]}},"financial_ratios":{"current_ratio":{"value":0.022197721425946344},"quick_ratio":{"value":0.022197721425946344},"net_profit_margin":{"value":-42.6875},"roa":{"value":-0.1473602450969816},"roe":{"value":-0.35686294999738755},"debt_to_equity":{"value":1.4217043732692407,"negative_equity":false},"asset_turnover":{"value":0.0034520701633260695},"altman_z_score":{"value":-0.21746152784124798},"roce":{"value":-0.35425048330633785}},"source_ids":{"financial_statement_id":"1948155","income_statement_id":"1948155","balance_sheet_id":"1948155"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":4850,"cogs":4376,"gross_prof":474,"admin_exp":4352,"oth_op_exp":20,"income_before_income_taxes":-3898,"provision_for_income_taxes":50,"income_after_income_taxes":-3948,"net_income":-3948},"balance_data":{"cash":73,"cur_assets":73,"fixed_assets":47379,"non_cur_assets":47379,"assets":47452,"cur_liab":21483,"equity":25969,"equities":47452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4376,4376,false],["net_turnover_source","gross_profit_calc",474,474,false],["gross_profit_calc","admin_exp",4352,4352,false],["gross_profit_calc","other_op_exp_exp",20,20,false],["gross_profit_calc","ebit_calc",3898,-3898,true]]}},"financial_ratios":{"current_ratio":{"value":0.0033980356561001722},"quick_ratio":{"value":0.0033980356561001722},"net_profit_margin":{"value":-0.814020618556701},"roa":{"value":-0.08319986512686504},"roe":{"value":-0.15202741730524857},"debt_to_equity":{"value":0.82725557395356,"negative_equity":false},"asset_turnover":{"value":0.10220854758492792},"altman_z_score":{"value":0.49451028232552985},"roce":{"value":-0.15010204474565828}},"source_ids":{"financial_statement_id":"1193403","income_statement_id":"1193403","balance_sheet_id":"1193403"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 12.09.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 19.08.2019 "},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","0.05","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2014-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40103790653","K","SIA","2014-05-20","Rīga, Tērbatas iela 83 - 1A",1001,119184010,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.09.2014 ","nav","nav"," 19.08.2019 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLAME HERBOHN SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FLAME HERBOHN SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FLAME HERBOHN SIA","2026. gada 1. ceturksnis","0.05","0.00","0.00","0.00","0.00","0"],["FLAME HERBOHN SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 11.07.2024 ","13.07.2024","19.12.2024"," 20.12.2024 "]]}}}