{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103790704","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103790704","company_name":"Sabiedrība ar ierobežotu atbildību \"Crocus Baltic\"","company_type":"SIA","registered_date":"2014-05-20","area_of_activity":{"nace_code":"7414","nace_description":"Citi specializētie dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290175,59242,283717,3,"EUR"],[2024,249480,28746,225670,3,"EUR"],[2023,226030,9285,195694,3,"EUR"],[2022,226160,25788,188353,3,"EUR"],[2021,207768,6990,159508,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":290175,"cogs":213904,"gross_prof":76271,"sell_exp":15882,"admin_exp":508,"oth_op_exp":513,"income_before_income_taxes":59368,"provision_for_income_taxes":126,"income_after_income_taxes":59242,"net_income":59242},"balance_data":{"cash":79425,"accounts_receivable":152674,"inventories":3042,"cur_assets":235141,"fixed_assets":48576,"non_cur_assets":48576,"assets":283717,"cur_liab":16019,"equity":267698,"equities":283717},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213904,213904,false],["net_turnover_source","gross_profit_calc",76271,76271,false],["gross_profit_calc","selling_exp",15882,15882,false],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",513,513,false]]}},"financial_ratios":{"current_ratio":{"value":14.678881328422499},"quick_ratio":{"value":14.488981834072039},"net_profit_margin":{"value":0.20415955888687862},"roa":{"value":0.20880666297754452},"roe":{"value":0.22130161600011955},"debt_to_equity":{"value":0.05983981949809113,"negative_equity":false},"asset_turnover":{"value":1.0227621185900033},"altman_z_score":{"value":10.042531550493027},"roce":{"value":0.22177229564658682}},"source_ids":{"financial_statement_id":"2274606","income_statement_id":"2274606","balance_sheet_id":"2274606"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":249480,"cogs":200541,"gross_prof":48939,"sell_exp":19793,"admin_exp":169,"oth_op_exp":189,"income_before_income_taxes":28788,"provision_for_income_taxes":42,"income_after_income_taxes":28746,"net_income":28746},"balance_data":{"cash":48600,"accounts_receivable":119086,"inventories":534,"cur_assets":168220,"fixed_assets":57386,"intangible_assets":64,"non_cur_assets":57450,"assets":225670,"cur_liab":17214,"equity":208456,"equities":225670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",200541,200541,false],["net_turnover_source","gross_profit_calc",48939,48939,false],["gross_profit_calc","selling_exp",19793,19793,false],["gross_profit_calc","admin_exp",169,169,false],["gross_profit_calc","other_op_exp_exp",189,189,false]]}},"financial_ratios":{"current_ratio":{"value":9.772278378064366},"quick_ratio":{"value":9.741257116300686},"net_profit_margin":{"value":0.11522366522366523},"roa":{"value":0.1273806886161209},"roe":{"value":0.13789960471274512},"debt_to_equity":{"value":0.08257857773343055,"negative_equity":false},"asset_turnover":{"value":1.105508042717242},"altman_z_score":{"value":7.847880269423656},"roce":{"value":0.1381010860805158}},"source_ids":{"financial_statement_id":"2064526","income_statement_id":"2064526","balance_sheet_id":"2064526"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":226030,"cogs":195869,"gross_prof":30161,"sell_exp":20227,"admin_exp":179,"oth_op_exp":379,"income_before_income_taxes":9376,"provision_for_income_taxes":91,"income_after_income_taxes":9285,"net_income":9285},"balance_data":{"cash":36004,"accounts_receivable":94789,"inventories":1007,"cur_assets":131800,"fixed_assets":63755,"intangible_assets":139,"non_cur_assets":63894,"assets":195694,"cur_liab":15984,"equity":179710,"equities":195694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195869,195869,false],["net_turnover_source","gross_profit_calc",30161,30161,false],["gross_profit_calc","selling_exp",20227,20227,false],["gross_profit_calc","admin_exp",179,179,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":8.245745745745745},"quick_ratio":{"value":8.182745245245245},"net_profit_margin":{"value":0.04107861788258196},"roa":{"value":0.047446523654276575},"roe":{"value":0.051666573924656393},"debt_to_equity":{"value":0.08894329753491736,"negative_equity":false},"asset_turnover":{"value":1.15501752736415},"altman_z_score":{"value":7.2258328407766355},"roce":{"value":0.05217294530076234}},"source_ids":{"financial_statement_id":"1851223","income_statement_id":"1851223","balance_sheet_id":"1851223"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":226160,"cogs":184076,"gross_prof":42084,"sell_exp":18946,"admin_exp":338,"oth_op_rev":3500,"oth_op_exp":415,"income_before_income_taxes":25885,"provision_for_income_taxes":97,"income_after_income_taxes":25788,"net_income":25788},"balance_data":{"cash":97340,"accounts_receivable":58393,"inventories":2011,"cur_assets":157744,"fixed_assets":30395,"intangible_assets":214,"non_cur_assets":30609,"assets":188353,"cur_liab":17928,"equity":170425,"equities":188353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184076,184076,false],["net_turnover_source","gross_profit_calc",42084,42084,false],["gross_profit_calc","selling_exp",18946,18946,false],["gross_profit_calc","admin_exp",338,338,false],["gross_profit_calc","other_op_exp_exp",415,415,false]]}},"financial_ratios":{"current_ratio":{"value":8.798750557786702},"quick_ratio":{"value":8.686579651941098},"net_profit_margin":{"value":0.11402546869472939},"roa":{"value":0.13691313650432962},"roe":{"value":0.15131582807686667},"debt_to_equity":{"value":0.10519583394455038,"negative_equity":false},"asset_turnover":{"value":1.2007241721660924},"altman_z_score":{"value":6.916480546297006},"roce":{"value":0.1518849933988558}},"source_ids":{"financial_statement_id":"1770940","income_statement_id":"1770940","balance_sheet_id":"1770940"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":207768,"cogs":181108,"gross_prof":26660,"sell_exp":17733,"admin_exp":171,"oth_op_exp":1427,"income_before_income_taxes":7329,"provision_for_income_taxes":339,"income_after_income_taxes":6990,"net_income":6990},"balance_data":{"cash":40847,"accounts_receivable":78522,"inventories":2411,"cur_assets":121780,"fixed_assets":37728,"non_cur_assets":37728,"assets":159508,"cur_liab":14871,"equity":144637,"equities":159508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181108,181108,false],["net_turnover_source","gross_profit_calc",26660,26660,false],["gross_profit_calc","selling_exp",17733,17733,false],["gross_profit_calc","admin_exp",171,171,false],["gross_profit_calc","other_op_exp_exp",1427,1427,false]]}},"financial_ratios":{"current_ratio":{"value":8.189092865308318},"quick_ratio":{"value":8.026965234348733},"net_profit_margin":{"value":0.0336432944438027},"roa":{"value":0.043822253429295084},"roe":{"value":0.04832788290686339},"debt_to_equity":{"value":0.10281601526580336,"negative_equity":false},"asset_turnover":{"value":1.3025553577250044},"altman_z_score":{"value":6.77627347578143},"roce":{"value":0.05067168151994303}},"source_ids":{"financial_statement_id":"1329801","income_statement_id":"1329801","balance_sheet_id":"1329801"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"57.23","22.53","42.43",3,"3 457.35","~ 2 432.64"],[2023,"51.91","20.66","41.34",3,"3 368.53","~ 2 371.44"],[2022,"55.77","19.65","39.57",3,"3 224.31","~ 2 272.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.57","5.81","11.13",3,"3 627.65","~ 2 559.08"],["2026. gada 1. ceturksnis","15.26","5.73","10.98",3,"3 578.76","~ 2 526.48"],["2025. gada 4. ceturksnis","15.01","6.04","11.34",3,"3 696.10","~ 2 594.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.43,"employees":3,"gross_salary_raw":3457.3514552980673,"gross_salary_formatted":"3 457.35","net_salary_formatted":"~ 2 432.64","vsaoi_employee_part":"363.02","non_taxable_minimum":"0.00","iin_part":"661.69","iin_rate_percentage":"21.38","iin_rate_decimal":"0.2138"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.43,"employees":3,"gross_salary_raw":3457.3514552980673,"gross_salary_formatted":"3 457.35","net_salary_formatted":"~ 2 432.64","vsaoi_employee_part":"363.02","non_taxable_minimum":"0.00","iin_part":"661.69","iin_rate_percentage":"21.38","iin_rate_decimal":"0.2138"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2014-05-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-12-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ40103790704","K","SIA","2014-05-20","Ogres nov., Tomes pag., \"Delveri\"",5020,105711424,100016688,"0741029"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7414  ","040550","Tomes pag.","57.23","22.53","42.43",3],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","040550","Tomes pag.","51.91","20.66","41.34",3],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","040550","Tomes pag.","55.77","19.65","39.57",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CROCUS BALTIC SIA","2025. gada 4. ceturksnis","15.01","0.00","2.39","6.04","11.34","3"],["CROCUS BALTIC SIA","2026. gada 1. ceturksnis","15.26","0.00","1.50","5.73","10.98","3"],["CROCUS BALTIC SIA","2026. gada 2. ceturksnis","13.57","0.0","3.38","5.81","11.13","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[189760,168239,21521,24631,199,447,4,51,-3803,77,-3880,-3880,null],[221011,183553,37458,16673,186,710,null,null,19889,164,19725,19725,null],[207768,181108,26660,17733,171,1427,null,null,7329,339,6990,6990,null],[226160,184076,42084,18946,338,415,null,null,25885,97,25788,25788,3500],[226030,195869,30161,20227,179,379,null,null,9376,91,9285,9285,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[62584,37211,18,99813,32882,32882,132695,14448,325,117922,132695,null],[54375,49556,151,104082,47269,47269,151351,13704,null,137647,151351,null],[40847,78522,2411,121780,37728,37728,159508,14871,null,144637,159508,null],[97340,58393,2011,157744,30395,30609,188353,17928,null,170425,188353,214],[36004,94789,1007,131800,63755,63894,195694,15984,null,179710,195694,139]]}}}