{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103792090","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103792090"},"registration_number":"40103792090","company_name":"Sabiedrība ar ierobežotu atbildību \"Capsellam\"","company_type":"SIA","registered_date":"2014-05-23","area_of_activity":{"nace_code":"4332","nace_description":"Galdniecības izstrādājumu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,100463,-8831,20488,3,"EUR"],[2024,110602,2173,18757,4,"EUR"],[2023,132877,-14519,32682,4,"EUR"],[2022,143070,-15322,31359,3,"EUR"],[2021,105793,-20494,24666,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100463,"cogs":75295,"gross_prof":25168,"sell_exp":27573,"admin_exp":5735,"oth_op_exp":691,"income_before_income_taxes":-8831,"income_after_income_taxes":-8831,"net_income":-8831},"balance_data":{"cash":245,"accounts_receivable":8118,"inventories":10510,"cur_assets":18873,"fixed_assets":1615,"non_cur_assets":1615,"assets":20488,"cur_liab":111440,"equity":-90952,"equities":20488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75295,75295,false],["net_turnover_source","gross_profit_calc",25168,25168,false],["gross_profit_calc","selling_exp",27573,27573,false],["gross_profit_calc","admin_exp",5735,5735,false],["gross_profit_calc","other_op_exp_exp",691,691,false]]}},"financial_ratios":{"current_ratio":{"value":0.16935570710696338},"quick_ratio":{"value":0.0750448671931084},"net_profit_margin":{"value":-0.08790300906801508},"roa":{"value":-0.43103279968762204},"roe":{"value":0.0970951710792506},"debt_to_equity":{"value":-1.2252616764886974,"negative_equity":true},"asset_turnover":{"value":4.903504490433424},"altman_z_score":{"value":-3.787860354584323},"roce":{"value":0.0970951710792506}},"source_ids":{"financial_statement_id":"2190916","income_statement_id":"2190916","balance_sheet_id":"2190916"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":110602,"cogs":103798,"gross_prof":6804,"sell_exp":25300,"admin_exp":7368,"oth_op_rev":28429,"oth_op_exp":392,"income_before_income_taxes":2173,"income_after_income_taxes":2173,"net_income":2173},"balance_data":{"cash":222,"accounts_receivable":5256,"inventories":10855,"cur_assets":16333,"fixed_assets":2424,"non_cur_assets":2424,"assets":18757,"cur_liab":100878,"equity":-82121,"equities":18757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103798,103798,false],["net_turnover_source","gross_profit_calc",6804,6804,false],["gross_profit_calc","selling_exp",25300,25300,false],["gross_profit_calc","admin_exp",7368,7368,false],["gross_profit_calc","other_op_exp_exp",392,392,false]]}},"financial_ratios":{"current_ratio":{"value":0.1619084438628839},"quick_ratio":{"value":0.05430321774817106},"net_profit_margin":{"value":0.019647022657818123},"roa":{"value":0.11585008263581596},"roe":{"value":-0.026460953958183656},"debt_to_equity":{"value":-1.2284068630435576,"negative_equity":true},"asset_turnover":{"value":5.896571946473316},"altman_z_score":{"value":-1.0372703937352945},"roce":{"value":-0.026460953958183656}},"source_ids":{"financial_statement_id":"1983767","income_statement_id":"1983767","balance_sheet_id":"1983767"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":132877,"cogs":111371,"gross_prof":21506,"sell_exp":29466,"admin_exp":6559,"income_before_income_taxes":-14519,"income_after_income_taxes":-14519,"net_income":-14519},"balance_data":{"cash":6195,"accounts_receivable":6443,"inventories":17945,"cur_assets":30583,"fixed_assets":2099,"non_cur_assets":2099,"assets":32682,"cur_liab":116976,"equity":-84294,"equities":32682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111371,111371,false],["net_turnover_source","gross_profit_calc",21506,21506,false],["gross_profit_calc","selling_exp",29466,29466,false],["gross_profit_calc","admin_exp",6559,6559,false],["gross_profit_calc","ebit_calc",14519,-14519,true]]}},"financial_ratios":{"current_ratio":{"value":0.26144679250444536},"quick_ratio":{"value":0.1080392559157434},"net_profit_margin":{"value":-0.10926646447466454},"roa":{"value":-0.4442506578544765},"roe":{"value":0.17224238973117897},"debt_to_equity":{"value":-1.3877144280731724,"negative_equity":true},"asset_turnover":{"value":4.065754849764397},"altman_z_score":{"value":-1.7052655004391042},"roce":{"value":0.17224238973117897}},"source_ids":{"financial_statement_id":"1830179","income_statement_id":"1830179","balance_sheet_id":"1830179"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":143070,"cogs":120686,"gross_prof":22384,"sell_exp":33306,"admin_exp":4400,"income_before_income_taxes":-15322,"income_after_income_taxes":-15322,"net_income":-15322},"balance_data":{"cash":208,"accounts_receivable":9542,"inventories":18455,"cur_assets":28205,"fixed_assets":3154,"non_cur_assets":3154,"assets":31359,"cur_liab":101134,"equity":-69775,"equities":31359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120686,120686,false],["net_turnover_source","gross_profit_calc",22384,22384,false],["gross_profit_calc","selling_exp",33306,33306,false],["gross_profit_calc","admin_exp",4400,4400,false],["gross_profit_calc","ebit_calc",15322,-15322,true]]}},"financial_ratios":{"current_ratio":{"value":0.2788874166946823},"quick_ratio":{"value":0.0964067474835367},"net_profit_margin":{"value":-0.10709442930034249},"roa":{"value":-0.48859976402308747},"roe":{"value":0.219591544249373},"debt_to_equity":{"value":-1.4494303117162308,"negative_equity":true},"asset_turnover":{"value":4.562326604802449},"altman_z_score":{"value":-0.8067214731619039},"roce":{"value":0.219591544249373}},"source_ids":{"financial_statement_id":"1476571","income_statement_id":"1476571","balance_sheet_id":"1476571"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105793,"cogs":99191,"gross_prof":6602,"sell_exp":23373,"admin_exp":3723,"income_before_income_taxes":-20494,"income_after_income_taxes":-20494,"net_income":-20494},"balance_data":{"cash":674,"accounts_receivable":7298,"inventories":14895,"cur_assets":22867,"fixed_assets":1799,"non_cur_assets":1799,"assets":24666,"cur_liab":79119,"equity":-54453,"equities":24666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99191,99191,false],["net_turnover_source","gross_profit_calc",6602,6602,false],["gross_profit_calc","selling_exp",23373,23373,false],["gross_profit_calc","admin_exp",3723,3723,false],["gross_profit_calc","ebit_calc",20494,-20494,true]]}},"financial_ratios":{"current_ratio":{"value":0.289020336455213},"quick_ratio":{"value":0.10075961526308472},"net_profit_margin":{"value":-0.19371792084542455},"roa":{"value":-0.8308602935214465},"roe":{"value":0.3763612656786587},"debt_to_equity":{"value":-1.4529777973665363,"negative_equity":true},"asset_turnover":{"value":4.289021324900673},"altman_z_score":{"value":-2.095103014305474},"roce":{"value":0.3763612656786587}},"source_ids":{"financial_statement_id":"1313037","income_statement_id":"1313037","balance_sheet_id":"1313037"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.16","2.46","10.86",4,"663.68","~ 562.61"],[2023,"29.98","1.31","8.48",4,"518.24","~ 463.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.1","0.38","2.9",3,"945.21","~ 770.49"],["2026. gada 1. ceturksnis","7.15","0.40","2.33",3,"759.43","~ 646.62"],["2025. gada 4. ceturksnis","9.50","0.57","3.35",3,"1 091.88","~ 858.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.86,"employees":4,"gross_salary_raw":663.6843649163978,"gross_salary_formatted":"663.68","net_salary_formatted":"~ 562.61","vsaoi_employee_part":"69.69","non_taxable_minimum":"437.04","iin_part":"31.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.86,"employees":4,"gross_salary_raw":663.6843649163978,"gross_salary_formatted":"663.68","net_salary_formatted":"~ 562.61","vsaoi_employee_part":"69.69","non_taxable_minimum":"437.04","iin_part":"31.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2014-05-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ40103792090","K","SIA","2014-05-23","Tukuma nov., Zantes pag., \"Repji\"",3134,105754360,100016710,"0901292"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-10-10","30.4/17.19.3/107357",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4332  ","052580","Zantes pag.","31.16","2.46","10.86",4],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","052580","Zantes pag.","29.98","1.31","8.48",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAPSELLAM SIA","2025. gada 4. ceturksnis","9.50","5.58","0.00","0.57","3.35","3"],["CAPSELLAM SIA","2026. gada 1. ceturksnis","7.15","4.42","0.00","0.40","2.33","3"],["CAPSELLAM SIA","2026. gada 2. ceturksnis","9.1","5.82","0.0","0.38","2.9","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[68951,50817,18134,13664,2286,2184,2184,2184,null,null],[75887,56705,19182,17809,2233,-878,-878,-878,6,24],[105793,99191,6602,23373,3723,-20494,-20494,-20494,null,null],[143070,120686,22384,33306,4400,-15322,-15322,-15322,null,null],[132877,111371,21506,29466,6559,-14519,-14519,-14519,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2901,3566,12440,18907,343,343,19250,52331,-33081,19250],[2055,3346,12100,17501,272,272,17773,51732,-33959,17773],[674,7298,14895,22867,1799,1799,24666,79119,-54453,24666],[208,9542,18455,28205,3154,3154,31359,101134,-69775,31359],[6195,6443,17945,30583,2099,2099,32682,116976,-84294,32682]]}}}