{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103793838","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103793838"},"registration_number":"40103793838","company_name":"SIA GFabrika","company_type":"SIA","registered_date":"2014-05-28","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,288969,12525,65495,8,"EUR"],[2022,271291,25007,49890,7,"EUR"],[2021,160169,11057,42075,7,"EUR"],[2020,108528,-14702,54355,8,"EUR"],[2019,178730,-31731,58952,8,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":288969,"cogs":158158,"gross_prof":130811,"sell_exp":65653,"admin_exp":28177,"oth_op_exp":20676,"interest_expenses":3780,"income_before_income_taxes":12525,"income_after_income_taxes":12525,"net_income":12525},"balance_data":{"cash":509,"accounts_receivable":17405,"inventories":10720,"cur_assets":28634,"fixed_assets":36861,"non_cur_assets":36861,"assets":65495,"cur_liab":46673,"non_cur_liab":12618,"equity":6204,"equities":65495},"cash_flow_data":{"cfo_dm_cust":357203,"cfo_dm_supp":-339621,"cfo_dm_oth":-652,"cfo_dm_op":16930,"cfo_dm_int":-3780,"cfo_dm_net":13150,"cfi_acq_fa":-5726,"cfi_net":-5726,"cff_ln_repay":-7329,"cff_net":-7329,"net_increase":95,"at_beginning_of_year":414,"at_end_of_year":509},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",158158,158158,false],["net_turnover_source","gross_profit_calc",130811,130811,false],["gross_profit_calc","selling_exp",65653,65653,false],["gross_profit_calc","admin_exp",28177,28177,false],["gross_profit_calc","other_op_exp_exp",20676,20676,false]]}},"financial_ratios":{"current_ratio":{"value":0.6135024532384891},"quick_ratio":{"value":0.38381933880401947},"net_profit_margin":{"value":0.04334374967557074},"roa":{"value":0.1912359722116192},"roe":{"value":2.0188588007736943},"debt_to_equity":{"value":9.556898774983882,"negative_equity":false},"interest_coverage":{"value":4.313492063492063},"asset_turnover":{"value":4.412077257805939},"altman_z_score":{"value":5.103440737700853},"roce":{"value":0.8662735097226649}},"source_ids":{"financial_statement_id":"1881839","income_statement_id":"1881839","balance_sheet_id":"1881839","cash_flow_statement_id":"1881839"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":271291,"cogs":173815,"gross_prof":97476,"sell_exp":30709,"admin_exp":20596,"oth_op_rev":1050,"oth_op_exp":17613,"interest_expenses":4601,"income_before_income_taxes":25007,"income_after_income_taxes":25007,"net_income":25007},"balance_data":{"cash":414,"accounts_receivable":5215,"inventories":3952,"cur_assets":9581,"fixed_assets":40309,"non_cur_assets":40309,"assets":49890,"cur_liab":39828,"non_cur_liab":16383,"equity":-6321,"equities":49890},"cash_flow_data":{"cfo_dm_cust":313197,"cfo_dm_supp":-280546,"cfo_dm_oth":-591,"cfo_dm_op":32060,"cfo_dm_int":-4601,"cfo_dm_net":27459,"cfi_acq_fa":-20123,"cfi_net":-20123,"cff_ln_repay":-7252,"cff_net":-7252,"net_increase":84,"at_beginning_of_year":330,"at_end_of_year":414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173815,173815,false],["net_turnover_source","gross_profit_calc",97476,97476,false],["gross_profit_calc","selling_exp",30709,30709,false],["gross_profit_calc","admin_exp",20596,20596,false],["gross_profit_calc","other_op_exp_exp",17613,17613,false]]}},"financial_ratios":{"current_ratio":{"value":0.24055940544340665},"quick_ratio":{"value":0.14133273074219144},"net_profit_margin":{"value":0.09217777220770317},"roa":{"value":0.5012427340148327},"roe":{"value":-3.9561778199651956},"debt_to_equity":{"value":-8.892738490745135,"negative_equity":true},"interest_coverage":{"value":6.435122799391436},"asset_turnover":{"value":5.437783122870314},"altman_z_score":{"value":6.681563559012194},"roce":{"value":2.9425561518584775}},"source_ids":{"financial_statement_id":"1742734","income_statement_id":"1742734","balance_sheet_id":"1742734","cash_flow_statement_id":"1742734"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":160169,"cogs":85813,"gross_prof":74356,"sell_exp":28867,"admin_exp":19173,"oth_op_exp":10258,"interest_expenses":5001,"income_before_income_taxes":11057,"income_after_income_taxes":11057,"net_income":11057},"balance_data":{"cash":330,"accounts_receivable":3953,"inventories":7995,"cur_assets":12278,"fixed_assets":29797,"non_cur_assets":29797,"assets":42075,"cur_liab":52126,"non_cur_liab":21277,"equity":-31328,"equities":42075},"cash_flow_data":{"cfo_dm_cust":199874,"cfo_dm_supp":-185469,"cfo_dm_oth":-524,"cfo_dm_op":13881,"cfo_dm_int":-5001,"cfo_dm_net":8880,"cff_ln_repay":-8598,"cff_net":8598,"net_increase":282,"at_beginning_of_year":48,"at_end_of_year":330},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85813,85813,false],["net_turnover_source","gross_profit_calc",74356,74356,false],["gross_profit_calc","selling_exp",28867,28867,false],["gross_profit_calc","admin_exp",19173,19173,false],["gross_profit_calc","other_op_exp_exp",10258,10258,false]]}},"financial_ratios":{"current_ratio":{"value":0.23554464182941334},"quick_ratio":{"value":0.08216628937574338},"net_profit_margin":{"value":0.06903333354144685},"roa":{"value":0.2627926322043969},"roe":{"value":-0.3529430541368744},"debt_to_equity":{"value":-2.343047752808989,"negative_equity":true},"interest_coverage":{"value":3.2109578084383124},"asset_turnover":{"value":3.806749851455734},"altman_z_score":{"value":3.495969963037788},"roce":{"value":-1.597651974927868}},"source_ids":{"financial_statement_id":"1357271","income_statement_id":"1357271","balance_sheet_id":"1357271","cash_flow_statement_id":"1357271"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":108528,"cogs":57567,"gross_prof":50961,"sell_exp":30326,"admin_exp":17535,"oth_op_exp":12531,"interest_expenses":5271,"income_before_income_taxes":-14702,"income_after_income_taxes":-14702,"net_income":-14702},"balance_data":{"cash":48,"accounts_receivable":5905,"inventories":12159,"cur_assets":18112,"fixed_assets":36243,"non_cur_assets":36243,"assets":54355,"cur_liab":69875,"non_cur_liab":26865,"equity":-42385,"equities":54355},"cash_flow_data":{"cfo_dm_cust":140968,"cfo_dm_supp":-132413,"cfo_dm_oth":-606,"cfo_dm_op":7949,"cfo_dm_int":-5271,"cfo_dm_net":2678,"cff_ln_rcv":2299,"cff_ln_repay":-5133,"cff_net":-2834,"net_increase":-156,"at_beginning_of_year":204,"at_end_of_year":48},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57567,57567,false],["net_turnover_source","gross_profit_calc",50961,50961,false],["gross_profit_calc","selling_exp",30326,30326,false],["gross_profit_calc","admin_exp",17535,17535,false],["gross_profit_calc","other_op_exp_exp",12531,12531,false]]}},"financial_ratios":{"current_ratio":{"value":0.2592057245080501},"quick_ratio":{"value":0.08519499105545617},"net_profit_margin":{"value":-0.13546734483266992},"roa":{"value":-0.27048109649526264},"roe":{"value":0.3468679957532146},"debt_to_equity":{"value":-2.282411230388109,"negative_equity":true},"interest_coverage":{"value":-1.789224056156327},"asset_turnover":{"value":1.9966516419832583},"altman_z_score":{"value":-0.0737287144690244},"roce":{"value":0.6076675257731958}},"source_ids":{"financial_statement_id":"1212406","income_statement_id":"1212406","balance_sheet_id":"1212406","cash_flow_statement_id":"1212406"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":178730,"cogs":126290,"gross_prof":52440,"sell_exp":45486,"admin_exp":22214,"oth_op_exp":13671,"interest_expenses":2800,"income_before_income_taxes":-31731,"income_after_income_taxes":-31731,"net_income":-31731},"balance_data":{"cash":204,"accounts_receivable":10609,"inventories":1178,"cur_assets":11991,"fixed_assets":46961,"non_cur_assets":46961,"assets":58952,"cur_liab":54412,"non_cur_liab":32223,"equity":-27683,"equities":58952},"cash_flow_data":{"cfo_dm_cust":210305,"cfo_dm_supp":-219009,"cfo_dm_oth":-646,"cfo_dm_op":-9350,"cfo_dm_int":-2800,"cfo_dm_net":-12150,"cff_ln_rcv":19117,"cff_ln_repay":-7308,"cff_net":-341,"at_beginning_of_year":545,"at_end_of_year":204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126290,126290,false],["net_turnover_source","gross_profit_calc",52440,52440,false],["gross_profit_calc","selling_exp",45486,45486,false],["gross_profit_calc","admin_exp",22214,22214,false],["gross_profit_calc","other_op_exp_exp",13671,13671,false]]}},"financial_ratios":{"current_ratio":{"value":0.22037418216569873},"quick_ratio":{"value":0.19872454605601705},"net_profit_margin":{"value":-0.17753594807810663},"roa":{"value":-0.5382514588139503},"roe":{"value":1.1462269262724416},"debt_to_equity":{"value":-3.129537983600043,"negative_equity":true},"interest_coverage":{"value":-10.3325},"asset_turnover":{"value":3.0317885737549193},"altman_z_score":{"value":0.45306190043494743},"roce":{"value":-6.372466960352423}},"source_ids":{"financial_statement_id":"1043259","income_statement_id":"1043259","balance_sheet_id":"1043259","cash_flow_statement_id":"1043259"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 13.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 16.04.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.02","9.37","21.68",8,"662.46","~ 561.83"],[2023,"73.97","8.82","25.09",8,"766.66","~ 628.42"],[2022,"46.67","4.77","13.36",7,"466.55","~ 404.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",4,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",4,"—","—"],["2026. gada 1. ceturksnis","0.04","0.04","0.00",4,"—","—"],["2025. gada 4. ceturksnis","0.11","0.11","0.00",4,"—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.68,"employees":8,"gross_salary_raw":662.4621101007139,"gross_salary_formatted":"662.46","net_salary_formatted":"~ 561.83","vsaoi_employee_part":"69.56","non_taxable_minimum":"437.51","iin_part":"31.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.68,"employees":8,"gross_salary_raw":662.4621101007139,"gross_salary_formatted":"662.46","net_salary_formatted":"~ 561.83","vsaoi_employee_part":"69.56","non_taxable_minimum":"437.51","iin_part":"31.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2014-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,7,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,6,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV23ZZZ40103793838","K","SIA","2014-05-28","Rīga, Sesku iela 24",1035,101988503,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name","institution_identifier"],"data":[["PROHIBITION","Aizliegums","Piemērots visa veida pārreģistrācijas aizliegums","2026-06-15","16030/069/2026-NOS","Zvērināta tiesu izpildītāja",null],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-03-31","30.4/17.20.3/36101","VID Nodokļu nomaksas veicināšanas pārvalde",1000334326],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-01-24","30.4/17.19.5/88110","VID Nodokļu nomaksas veicināšanas pārvalde",1000334326]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","010093","Latgales priekšpilsēta","48.02","9.37","21.68",8],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","010093","Latgales priekšpilsēta","73.97","8.82","25.09",8],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","010093","Latgales priekšpilsēta","46.67","4.77","13.36",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.06.2014 ","nav","nav"," 16.04.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GFABRIKA SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","4"],["GFABRIKA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","4"],["GFABRIKA SIA","2026. gada 1. ceturksnis","0.04","0.00","0.00","0.04","0.00","4"],["GFABRIKA SIA","2025. gada 4. ceturksnis","0.11","0.00","0.00","0.11","0.00","4"]]}}}