{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103794284","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103794284"},"registration_number":"40103794284","company_name":"SIA \"Savapils.lv\"","company_type":"SIA","registered_date":"2014-05-29","area_of_activity":{"nace_code":"7722","nace_description":"Citu personīgas lietošanas un mājsaimniecības preču iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,355436,16303,325625,5,"EUR"],[2024,285709,-2111,321722,6,"EUR"],[2023,368972,98727,318439,5,"EUR"],[2022,325532,30693,232458,3,"EUR"],[2021,251900,47135,214985,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":355436,"cogs":76429,"gross_prof":279007,"sell_exp":243445,"admin_exp":18309,"oth_op_rev":1,"oth_op_exp":951,"income_before_income_taxes":16303,"income_after_income_taxes":16303,"net_income":16303},"balance_data":{"cash":61539,"accounts_receivable":86683,"inventories":2816,"cur_assets":151038,"fixed_assets":174543,"intangible_assets":44,"non_cur_assets":174587,"assets":325625,"cur_liab":5812,"equity":319813,"equities":325625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76429,76429,false],["net_turnover_source","gross_profit_calc",279007,279007,false],["gross_profit_calc","selling_exp",243445,243445,false],["gross_profit_calc","admin_exp",18309,18309,false],["gross_profit_calc","other_op_exp_exp",951,951,false]]}},"financial_ratios":{"current_ratio":{"value":25.987267721954577},"quick_ratio":{"value":25.502752924982794},"net_profit_margin":{"value":0.045867610484025254},"roa":{"value":0.05006679462571977},"roe":{"value":0.050976664488310355},"debt_to_equity":{"value":0.018173119916951468,"negative_equity":false},"asset_turnover":{"value":1.0915500959692899},"altman_z_score":{"value":25.507639013081146},"roce":{"value":0.050976664488310355}},"source_ids":{"financial_statement_id":"2153515","income_statement_id":"2153515","balance_sheet_id":"2153515"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":285709,"cogs":74851,"gross_prof":210858,"sell_exp":206052,"admin_exp":3756,"oth_op_rev":48,"oth_op_exp":3200,"interest_expenses":9,"income_before_income_taxes":-2111,"income_after_income_taxes":-2111,"net_income":-2111},"balance_data":{"cash":68206,"accounts_receivable":68911,"inventories":27554,"cur_assets":164671,"fixed_assets":156989,"intangible_assets":62,"non_cur_assets":157051,"assets":321722,"cur_liab":18212,"equity":303510,"equities":321722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74851,74851,false],["net_turnover_source","gross_profit_calc",210858,210858,false],["gross_profit_calc","selling_exp",206052,206052,false],["gross_profit_calc","admin_exp",3756,3756,false],["gross_profit_calc","other_op_exp_exp",3200,3200,false]]}},"financial_ratios":{"current_ratio":{"value":9.041895453547111},"quick_ratio":{"value":7.528936964638699},"net_profit_margin":{"value":-0.007388636689778761},"roa":{"value":-0.0065615655752481955},"roe":{"value":-0.006955289776284142},"debt_to_equity":{"value":0.06000461269809891,"negative_equity":false},"interest_coverage":{"value":-233.55555555555554},"asset_turnover":{"value":0.8880617427468436},"altman_z_score":{"value":8.990904010986165},"roce":{"value":-0.006925636717076867}},"source_ids":{"financial_statement_id":"2068193","income_statement_id":"2068193","balance_sheet_id":"2068193"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":368972,"cogs":85465,"gross_prof":283507,"sell_exp":178146,"admin_exp":3814,"oth_op_exp":2686,"interest_expenses":134,"income_before_income_taxes":98727,"income_after_income_taxes":98727,"net_income":98727},"balance_data":{"cash":96559,"accounts_receivable":63455,"cur_assets":160014,"fixed_assets":158345,"intangible_assets":80,"non_cur_assets":158425,"assets":318439,"cur_liab":12818,"equity":305621,"equities":318439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85465,85465,false],["net_turnover_source","gross_profit_calc",283507,283507,false],["gross_profit_calc","selling_exp",178146,178146,false],["gross_profit_calc","admin_exp",3814,3814,false],["gross_profit_calc","other_op_exp_exp",2686,2686,false]]}},"financial_ratios":{"current_ratio":{"value":12.483538773599626},"quick_ratio":{"value":12.483538773599626},"net_profit_margin":{"value":0.2675731491820518},"roa":{"value":0.31003426087884967},"roe":{"value":0.3230373567261412},"debt_to_equity":{"value":0.04194083521747524,"negative_equity":false},"interest_coverage":{"value":737.7686567164179},"asset_turnover":{"value":1.1586897333555248},"altman_z_score":{"value":13.279396786750963},"roce":{"value":0.3234758082723373}},"source_ids":{"financial_statement_id":"1886830","income_statement_id":"1886830","balance_sheet_id":"1886830"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":325532,"cogs":228780,"gross_prof":96752,"sell_exp":52169,"admin_exp":13561,"oth_op_exp":329,"income_before_income_taxes":30693,"income_after_income_taxes":30693,"net_income":30693},"balance_data":{"cash":91407,"accounts_receivable":28971,"inventories":1386,"cur_assets":121764,"fixed_assets":110694,"non_cur_assets":110694,"assets":232458,"cur_liab":22715,"non_cur_liab":2849,"equity":206894,"equities":232458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",228780,228780,false],["net_turnover_source","gross_profit_calc",96752,96752,false],["gross_profit_calc","selling_exp",52169,52169,false],["gross_profit_calc","admin_exp",13561,13561,false],["gross_profit_calc","other_op_exp_exp",329,329,false]]}},"financial_ratios":{"current_ratio":{"value":5.360510675764913},"quick_ratio":{"value":5.29949372661237},"net_profit_margin":{"value":0.09428566162466363},"roa":{"value":0.1320367550267145},"roe":{"value":0.14835132966639922},"debt_to_equity":{"value":0.12356085725057275,"negative_equity":false},"asset_turnover":{"value":1.4003906081958892},"altman_z_score":{"value":6.266325516457639},"roce":{"value":0.14633623052974354}},"source_ids":{"financial_statement_id":"1767129","income_statement_id":"1767129","balance_sheet_id":"1767129"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":251900,"cogs":171252,"gross_prof":80648,"sell_exp":25928,"admin_exp":11474,"oth_op_rev":4547,"oth_op_exp":658,"income_before_income_taxes":47135,"income_after_income_taxes":47135,"net_income":47135},"balance_data":{"cash":41402,"accounts_receivable":35707,"inventories":4850,"cur_assets":81959,"fixed_assets":133026,"non_cur_assets":133026,"assets":214985,"cur_liab":34947,"non_cur_liab":7608,"equity":172430,"equities":214985},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",171252,171252,false],["net_turnover_source","gross_profit_calc",80648,80648,false],["gross_profit_calc","selling_exp",25928,25928,false],["gross_profit_calc","admin_exp",11474,11474,false],["gross_profit_calc","other_op_exp_exp",658,658,false]]}},"financial_ratios":{"current_ratio":{"value":2.3452370732823993},"quick_ratio":{"value":2.2064554897416087},"net_profit_margin":{"value":0.187117903930131},"roa":{"value":0.21924785450147685},"roe":{"value":0.2733573044133851},"debt_to_equity":{"value":0.2467958011946877,"negative_equity":false},"asset_turnover":{"value":1.1717096541619183},"altman_z_score":{"value":4.3885129800606055},"roce":{"value":0.2618058409891245}},"source_ids":{"financial_statement_id":"1431637","income_statement_id":"1431637","balance_sheet_id":"1431637"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.24","10.85","18.63",6,"759.02","~ 623.53"],[2023,"65.81","5.95","12.97",5,"634.11","~ 543.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.34","1.27","3.09",5,"604.28","~ 540.83"],["2026. gada 1. ceturksnis"," -7.28","1.57","2.91",4,"711.35","~ 614.56"],["2025. gada 4. ceturksnis","25.46","2.00","4.78",5,"934.78","~ 753.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.63,"employees":6,"gross_salary_raw":759.0202405397478,"gross_salary_formatted":"759.02","net_salary_formatted":"~ 623.53","vsaoi_employee_part":"79.70","non_taxable_minimum":"400.38","iin_part":"55.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.63,"employees":6,"gross_salary_raw":759.0202405397478,"gross_salary_formatted":"759.02","net_salary_formatted":"~ 623.53","vsaoi_employee_part":"79.70","non_taxable_minimum":"400.38","iin_part":"55.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV09ZZZ40103794284","K","SIA","2014-05-29","Mārupes nov., Babītes pag., Dzilnuciems, \"Mācītājmuiža\" - 1",2107,118083088,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7722  ","039400","Babītes pag.","53.24","10.85","18.63",6],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","039400","Babītes pag.","65.81","5.95","12.97",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAVAPILS.LV SIA","2025. gada 4. ceturksnis","25.46","18.67","0.00","2.00","4.78","5"],["SAVAPILS.LV SIA","2026. gada 1. ceturksnis"," -7.28"," -7.89","3.89","1.57","2.91","4"],["SAVAPILS.LV SIA","2026. gada 2. ceturksnis","-0.34","7.4","12.11","1.27","3.09","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-18",6450,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-04-16",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","73a373f2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[236841,108645,128196,21748,8108,318,5,681,97972,97972,97972],[110998,122419,-11421,21566,6309,null,943,null,-40239,-40239,-40239],[251900,171252,80648,25928,11474,4547,658,null,47135,47135,47135],[325532,228780,96752,52169,13561,null,329,null,30693,30693,30693],[368972,85465,283507,178146,3814,null,2686,134,98727,98727,98727]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[34681,15175,12911,62767,132071,132071,194838,14709,16791,163338,194838,null],[31542,11369,null,42911,105905,105905,148816,13345,12492,122979,148816,null],[41402,35707,4850,81959,133026,133026,214985,34947,7608,172430,214985,null],[91407,28971,1386,121764,110694,110694,232458,22715,2849,206894,232458,null],[96559,63455,null,160014,158345,158425,318439,12818,null,305621,318439,80]]}},"public_procurement":{"kopa_eur":10101.5,"ligumu_skaits":1,"periods":{"no":"2023-05-30","lidz":"2023-05-30"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[10101.5,"2023-05-30","Latvijas Nacionālais kultūras centrs","Nojumju un inventāra noma XXVII Vispārējo latviešu Dziesmu un XVII Deju svētku pasākumu vajadzībām"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Nacionālais kultūras centrs",10101.5,1]]},"pa_gadiem":{"2023":{"summa_eur":10101.5,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2018-01-01","lidz":"2023-11-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1740,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1740,"2019-09-13","Izglītības un zinātnes ministrija","Integrētie nacionālā līmeņa pasākumi Latvijas pētniecības un attīstības interešu pārstāvības stiprināšanai Eiropas pētniecības telpā"]]}}}}