{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103795699","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103795699","company_name":"SIA \"MAK DATA\"","company_type":"SIA","registered_date":"2014-06-03","area_of_activity":{"nace_code":"5829","nace_description":"Cita programmatūras tiražēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,224873,16691,101370,1,"EUR"],[2024,362803,25373,70757,1,"EUR"],[2023,305712,13762,66895,3,"EUR"],[2022,215478,6969,32147,3,"EUR"],[2021,247140,908,24858,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":224873,"cogs":204660,"gross_prof":20213,"sell_exp":1630,"admin_exp":1477,"oth_op_rev":369,"oth_op_exp":38,"interest_expenses":258,"income_before_income_taxes":17179,"provision_for_income_taxes":488,"income_after_income_taxes":16691,"net_income":16691},"balance_data":{"cash":8258,"accounts_receivable":4654,"inventories":69370,"cur_assets":82282,"fixed_assets":19088,"non_cur_assets":19088,"assets":101370,"cur_liab":16955,"non_cur_liab":9799,"equity":74616,"equities":101370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204660,204660,false],["net_turnover_source","gross_profit_calc",20213,20213,false],["gross_profit_calc","selling_exp",1630,1630,false],["gross_profit_calc","admin_exp",1477,1477,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":4.852963727514008},"quick_ratio":{"value":0.7615452668829253},"net_profit_margin":{"value":0.0742241176130527},"roa":{"value":0.16465423695373385},"roe":{"value":0.2236919695507666},"debt_to_equity":{"value":0.3585558057253136,"negative_equity":false},"interest_coverage":{"value":67.58527131782945},"asset_turnover":{"value":2.218338759001677},"altman_z_score":{"value":5.005234022122975},"roce":{"value":0.20656281466564}},"source_ids":{"financial_statement_id":"2210171","income_statement_id":"2210171","balance_sheet_id":"2210171"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":362803,"cogs":332133,"gross_prof":30670,"sell_exp":3035,"admin_exp":1655,"oth_op_exp":87,"income_before_income_taxes":25893,"provision_for_income_taxes":520,"income_after_income_taxes":25373,"net_income":25373},"balance_data":{"cash":5212,"accounts_receivable":3672,"inventories":55862,"cur_assets":64746,"fixed_assets":6011,"non_cur_assets":6011,"assets":70757,"cur_liab":10882,"equity":59875,"equities":70757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332133,332133,false],["net_turnover_source","gross_profit_calc",30670,30670,false],["gross_profit_calc","selling_exp",3035,3035,false],["gross_profit_calc","admin_exp",1655,1655,false],["gross_profit_calc","other_op_exp_exp",87,87,false]]}},"financial_ratios":{"current_ratio":{"value":5.949825399742695},"quick_ratio":{"value":0.8163940452122772},"net_profit_margin":{"value":0.06993602588732728},"roa":{"value":0.3585934960498608},"roe":{"value":0.42376617954070983},"debt_to_equity":{"value":0.18174530271398748,"negative_equity":false},"asset_turnover":{"value":5.127450287604053},"altman_z_score":{"value":9.827660446757317},"roce":{"value":0.43245093945720253}},"source_ids":{"financial_statement_id":"1987588","income_statement_id":"1987588","balance_sheet_id":"1987588"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":305712,"cogs":282335,"gross_prof":23377,"sell_exp":7715,"admin_exp":1770,"oth_op_exp":109,"income_before_income_taxes":13783,"provision_for_income_taxes":21,"income_after_income_taxes":13762,"net_income":13762},"balance_data":{"cash":62,"accounts_receivable":6168,"inventories":54014,"cur_assets":60244,"fixed_assets":6651,"non_cur_assets":6651,"assets":66895,"cur_liab":30392,"equity":36503,"equities":66895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282335,282335,false],["net_turnover_source","gross_profit_calc",23377,23377,false],["gross_profit_calc","selling_exp",7715,7715,false],["gross_profit_calc","admin_exp",1770,1770,false],["gross_profit_calc","other_op_exp_exp",109,109,false]]}},"financial_ratios":{"current_ratio":{"value":1.9822321663595683},"quick_ratio":{"value":0.20498815477757304},"net_profit_margin":{"value":0.0450162244203695},"roa":{"value":0.20572539053740937},"roe":{"value":0.37701010875818425},"debt_to_equity":{"value":0.8325891022655673,"negative_equity":false},"asset_turnover":{"value":4.570027655280664},"altman_z_score":{"value":6.487652277251415},"roce":{"value":0.37758540393940226}},"source_ids":{"financial_statement_id":"1841863","income_statement_id":"1841863","balance_sheet_id":"1841863"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":215478,"cogs":207075,"gross_prof":8403,"admin_exp":1435,"oth_op_rev":1,"income_before_income_taxes":6969,"income_after_income_taxes":6969,"net_income":6969},"balance_data":{"cash":415,"accounts_receivable":7218,"inventories":20079,"cur_assets":27712,"fixed_assets":4435,"non_cur_assets":4435,"assets":32147,"cur_liab":9407,"equity":22740,"equities":32147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207075,207075,false],["net_turnover_source","gross_profit_calc",8403,8403,false],["gross_profit_calc","admin_exp",1435,1435,false],["gross_profit_calc","ebit_calc",6968,6968,false],["other_op_rev_source","ebit_calc",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.9458913574997343},"quick_ratio":{"value":0.8114170298713724},"net_profit_margin":{"value":0.03234204884025283},"roa":{"value":0.21678539210501757},"roe":{"value":0.3064643799472295},"debt_to_equity":{"value":0.4136763412489006,"negative_equity":false},"asset_turnover":{"value":6.702896071173049},"altman_z_score":{"value":9.38574693610507},"roce":{"value":0.3064643799472295}},"source_ids":{"financial_statement_id":"1482498","income_statement_id":"1482498","balance_sheet_id":"1482498"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":247140,"cogs":244483,"gross_prof":2657,"sell_exp":327,"admin_exp":1273,"oth_op_exp":119,"income_before_income_taxes":938,"provision_for_income_taxes":30,"income_after_income_taxes":908,"net_income":908},"balance_data":{"cash":3314,"accounts_receivable":2347,"inventories":14412,"cur_assets":20073,"fixed_assets":4785,"non_cur_assets":4785,"assets":24858,"cur_liab":9087,"equity":15771,"equities":24858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",244483,244483,false],["net_turnover_source","gross_profit_calc",2657,2657,false],["gross_profit_calc","selling_exp",327,327,false],["gross_profit_calc","admin_exp",1273,1273,false],["gross_profit_calc","other_op_exp_exp",119,119,false]]}},"financial_ratios":{"current_ratio":{"value":2.208979861340376},"quick_ratio":{"value":0.6229778804886101},"net_profit_margin":{"value":0.003674030913652181},"roa":{"value":0.036527476064043767},"roe":{"value":0.057574028279753976},"debt_to_equity":{"value":0.576184135438463,"negative_equity":false},"asset_turnover":{"value":9.94207096307024},"altman_z_score":{"value":11.622613141023317},"roce":{"value":0.05947625388371061}},"source_ids":{"financial_statement_id":"1338755","income_statement_id":"1338755","balance_sheet_id":"1338755"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.76","0.56","4.21",1,"***","***"],[2023,"21.18","0.41","7.38",3,"601.35","~ 522.77"],[2022,"12.57","0.29","6.00",3,"488.90","~ 420.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.48","0.08","0.7",1,"***","***"],["2026. gada 1. ceturksnis","4.53","0.11","0.78",1,"***","***"],["2025. gada 4. ceturksnis","4.83","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-06-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2014,2,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-12-11","SIA \"TEHNIKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40103795699","K","SIA","2014-06-03","Rīga, Usmas iela 17 - 51",1083,111450221,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5829  ","010092","Kurzemes rajons","23.76","0.56","4.21",1],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010092","Kurzemes rajons","21.18","0.41","7.38",3],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010092","Kurzemes rajons","12.57","0.29","6.00",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAK DATA SIA","2025. gada 4. ceturksnis","4.83","3.89","0.00","0.12","0.76","1"],["MAK DATA SIA","2026. gada 1. ceturksnis","4.53","3.25","0.00","0.11","0.78","1"],["MAK DATA SIA","2026. gada 2. ceturksnis","3.48","2.7","0.0","0.08","0.7","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[224686,219530,5156,1494,1452,6,325,1891,54,1837,1837],[207704,202895,4809,525,1056,16,103,3141,13,3128,3128],[247140,244483,2657,327,1273,null,119,938,30,908,908],[215478,207075,8403,null,1435,1,null,6969,null,6969,6969],[305712,282335,23377,7715,1770,null,109,13783,21,13762,13762]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[191,11539,7109,18839,678,678,19517,7782,11735,19517],[3666,8077,9405,21148,5293,5293,26441,11578,14863,26441],[3314,2347,14412,20073,4785,4785,24858,9087,15771,24858],[415,7218,20079,27712,4435,4435,32147,9407,22740,32147],[62,6168,54014,60244,6651,6651,66895,30392,36503,66895]]}}}