{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103795843","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103795843","company_name":"Sabiedrība ar ierobežotu atbildību \"Brain Games Publishing\"","company_type":"SIA","registered_date":"2014-06-03","area_of_activity":{"nace_code":"5819","nace_description":"Cita izdevējdarbība, izņemot programmatūras tiražēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,660192,49159,897256,2,"EUR"],[2024,687873,-189877,797937,7,"EUR"],[2023,396760,-421003,869331,12,"EUR"],[2022,186167,-132595,793878,10,"EUR"],[2021,275498,-51305,796605,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":660192,"cogs":416111,"gross_prof":244081,"sell_exp":113741,"admin_exp":71955,"oth_op_rev":17671,"oth_op_exp":5014,"interest_expenses":21883,"income_before_income_taxes":49159,"income_after_income_taxes":49159,"net_income":49159},"balance_data":{"cash":8569,"accounts_receivable":591412,"inventories":195186,"cur_assets":795167,"investments":99976,"fixed_assets":2113,"non_cur_assets":102089,"assets":897256,"cur_liab":1107013,"non_cur_liab":341732,"provisions":15799,"equity":-567288,"equities":897256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",416111,416111,false],["net_turnover_source","gross_profit_calc",244081,244081,false],["gross_profit_calc","selling_exp",113741,113741,false],["gross_profit_calc","admin_exp",71955,71955,false],["gross_profit_calc","other_op_exp_exp",5014,5014,false]]}},"financial_ratios":{"current_ratio":{"value":0.7182996044310229},"quick_ratio":{"value":0.5419818918115686},"net_profit_margin":{"value":0.0744616717560952},"roa":{"value":0.054788154105405815},"roe":{"value":-0.08665616053926753},"debt_to_equity":{"value":-2.5538086474594914,"negative_equity":true},"interest_coverage":{"value":3.2464470136635746},"asset_turnover":{"value":0.7357900086485908},"altman_z_score":{"value":0.03115013881458284},"roce":{"value":-0.338687147508784}},"source_ids":{"financial_statement_id":"2352841","income_statement_id":"2352841","balance_sheet_id":"2352841"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":687873,"cogs":553670,"gross_prof":134203,"sell_exp":235509,"admin_exp":60307,"oth_op_rev":17735,"oth_op_exp":26256,"interest_expenses":19743,"income_before_income_taxes":-189877,"income_after_income_taxes":-189877,"net_income":-189877},"balance_data":{"cash":11875,"accounts_receivable":512382,"inventories":168945,"cur_assets":693202,"investments":99976,"fixed_assets":4759,"non_cur_assets":104735,"assets":797937,"cur_liab":1052175,"non_cur_liab":345732,"provisions":16477,"equity":-616447,"equities":797937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",553670,553670,false],["net_turnover_source","gross_profit_calc",134203,134203,false],["gross_profit_calc","selling_exp",235509,235509,false],["gross_profit_calc","admin_exp",60307,60307,false],["gross_profit_calc","other_op_exp_exp",26256,26256,false]]}},"financial_ratios":{"current_ratio":{"value":0.6588276665003445},"quick_ratio":{"value":0.49826027039228266},"net_profit_margin":{"value":-0.27603496575676034},"roa":{"value":-0.2379598890639236},"roe":{"value":0.3080183697868592},"debt_to_equity":{"value":-2.2676840020309936,"negative_equity":true},"interest_coverage":{"value":-8.617434027250164},"asset_turnover":{"value":0.862064298309265},"altman_z_score":{"value":-0.9642491024620949},"roce":{"value":0.6691918595961265}},"source_ids":{"financial_statement_id":"2086326","income_statement_id":"2086326","balance_sheet_id":"2086326"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":396760,"cogs":304573,"gross_prof":92187,"sell_exp":232244,"admin_exp":94529,"oth_op_rev":25669,"oth_op_exp":194391,"interest_expenses":17695,"income_before_income_taxes":-421003,"income_after_income_taxes":-421003,"net_income":-421003},"balance_data":{"cash":1412,"accounts_receivable":393267,"inventories":366852,"cur_assets":761531,"investments":99976,"fixed_assets":7824,"non_cur_assets":107800,"assets":869331,"cur_liab":935573,"non_cur_liab":342974,"provisions":17353,"equity":-426569,"equities":869331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304573,304573,false],["net_turnover_source","gross_profit_calc",92187,92187,false],["gross_profit_calc","selling_exp",232244,232244,false],["gross_profit_calc","admin_exp",94529,94529,false],["gross_profit_calc","other_op_exp_exp",194391,194391,false]]}},"financial_ratios":{"current_ratio":{"value":0.8139728273475186},"quick_ratio":{"value":0.42185804849006975},"net_profit_margin":{"value":-1.0611024296804112},"roa":{"value":-0.4842838918662742},"roe":{"value":0.9869517006627299},"debt_to_equity":{"value":-2.9972806275186428,"negative_equity":true},"interest_coverage":{"value":-22.792201186775927},"asset_turnover":{"value":0.4563969305132337},"altman_z_score":{"value":-1.6852272548851093},"roce":{"value":6.088403127924882}},"source_ids":{"financial_statement_id":"1944585","income_statement_id":"1944585","balance_sheet_id":"1944585"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":186167,"cogs":118003,"gross_prof":68164,"sell_exp":83758,"admin_exp":121083,"oth_op_rev":17056,"oth_op_exp":1674,"interest_expenses":11300,"income_before_income_taxes":-132595,"income_after_income_taxes":-132595,"net_income":-132595},"balance_data":{"cash":1711,"accounts_receivable":405204,"inventories":283283,"cur_assets":690198,"investments":99976,"fixed_assets":3704,"non_cur_assets":103680,"assets":793878,"cur_liab":445595,"non_cur_liab":341343,"provisions":12506,"equity":-5566,"equities":793878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118003,118003,false],["net_turnover_source","gross_profit_calc",68164,68164,false],["gross_profit_calc","selling_exp",83758,83758,false],["gross_profit_calc","admin_exp",121083,121083,false],["gross_profit_calc","other_op_exp_exp",1674,1674,false]]}},"financial_ratios":{"current_ratio":{"value":1.548935692725457},"quick_ratio":{"value":0.9131947171759108},"net_profit_margin":{"value":-0.7122368626018575},"roa":{"value":-0.1670218849747694},"roe":{"value":23.822314049586776},"debt_to_equity":{"value":-141.38303988501616,"negative_equity":true},"interest_coverage":{"value":-10.734070796460177},"asset_turnover":{"value":0.23450328639916965},"altman_z_score":{"value":-0.028671012843530908},"roce":{"value":-0.3482656345558066}},"source_ids":{"financial_statement_id":"1780730","income_statement_id":"1780730","balance_sheet_id":"1780730"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":275498,"cogs":177689,"gross_prof":97809,"sell_exp":110416,"admin_exp":89927,"oth_op_rev":67408,"oth_op_exp":3656,"interest_expenses":12523,"income_before_income_taxes":-51305,"income_after_income_taxes":-51305,"net_income":-51305},"balance_data":{"cash":138,"accounts_receivable":581498,"inventories":106840,"cur_assets":688476,"investments":99976,"fixed_assets":8153,"non_cur_assets":108129,"assets":796605,"cur_liab":317939,"non_cur_liab":340622,"provisions":11015,"equity":127029,"equities":796605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177689,177689,false],["net_turnover_source","gross_profit_calc",97809,97809,false],["gross_profit_calc","selling_exp",110416,110416,false],["gross_profit_calc","admin_exp",89927,89927,false],["gross_profit_calc","other_op_exp_exp",3656,3656,false]]}},"financial_ratios":{"current_ratio":{"value":2.1654342499661885},"quick_ratio":{"value":1.8293949468294233},"net_profit_margin":{"value":-0.1862263972878206},"roa":{"value":-0.06440456688069997},"roe":{"value":-0.40388415243763237},"debt_to_equity":{"value":5.184335860315361,"negative_equity":false},"interest_coverage":{"value":-3.096861774335223},"asset_turnover":{"value":0.34584015917550104},"altman_z_score":{"value":0.7434744921535535},"roce":{"value":-0.08102100420752675}},"source_ids":{"financial_statement_id":"1431500","income_statement_id":"1431500","balance_sheet_id":"1431500"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.08.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.15","12.64","21.55",7,"752.56","~ 619.40"],[2023,"54.36","22.31","41.87",12,"852.93","~ 683.55"],[2022,"58.22","21.67","37.70",10,"921.58","~ 687.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.26","2.75","6.7",4,"1 637.82","~ 1 232.31"],["2026. gada 1. ceturksnis","25.71","4.45","5.79",3,"1 887.16","~ 1 398.56"],["2025. gada 4. ceturksnis"," -2.99","1.14","2.89",3,"941.95","~ 758.12"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.55,"employees":7,"gross_salary_raw":752.5597507997039,"gross_salary_formatted":"752.56","net_salary_formatted":"~ 619.40","vsaoi_employee_part":"79.02","non_taxable_minimum":"402.86","iin_part":"54.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.55,"employees":7,"gross_salary_raw":752.5597507997039,"gross_salary_formatted":"752.56","net_salary_formatted":"~ 619.40","vsaoi_employee_part":"79.02","non_taxable_minimum":"402.86","iin_part":"54.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2801,"EUR","2014-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2014,1,"EUR"],[2015,4,"EUR"],[2016,5,"EUR"],[2018,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40103795843","K","SIA","2014-06-03","Rīga, Brīvības iela 103 - 4",1001,111859025,100003003,"0001000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-09-02","30.4/17.19.4/83609",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5819  ","010094","Vidzemes priekšpilsēta","27.15","12.64","21.55",7],[2023,"sabiedrība ar ierobežotu atbildību","5819  ","010094","Vidzemes priekšpilsēta","54.36","22.31","41.87",12],[2022,"sabiedrība ar ierobežotu atbildību","5819  ","010094","Vidzemes priekšpilsēta","58.22","21.67","37.70",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.08.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAIN GAMES PUBLISHING SIA","2025. gada 4. ceturksnis"," -2.99","7.11","14.14","1.14","2.89","3"],["BRAIN GAMES PUBLISHING SIA","2026. gada 1. ceturksnis","25.71","21.83","6.36","4.45","5.79","3"],["BRAIN GAMES PUBLISHING SIA","2026. gada 2. ceturksnis","0.26","-1.24","8.16","2.75","6.7","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-04",11132.25,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","803eb277"],["2026-01-28",6542.22,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5c76aa30"],["2025-02-28",7752.75,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a40aa31b"],["2024-10-28",5711.76,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5802e8ff"],["2024-07-26",3414.9,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","42da8eca"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[650561,452792,197769,291551,146727,34395,3247,10128,-219489,-219489,-219489],[528929,309013,219916,139629,82811,12992,604,13346,-3482,-3482,-3482],[275498,177689,97809,110416,89927,67408,3656,12523,-51305,-51305,-51305],[186167,118003,68164,83758,121083,17056,1674,11300,-132595,-132595,-132595],[396760,304573,92187,232244,94529,25669,194391,17695,-421003,-421003,-421003]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[557,694064,201995,896616,99976,27236,67,127279,1023895,290892,526719,24468,181816,1023895],[138,647013,121078,768229,99976,14720,26,114722,882951,342020,349761,12836,178334,882951],[138,581498,106840,688476,99976,8153,null,108129,796605,317939,340622,11015,127029,796605],[1711,405204,283283,690198,99976,3704,null,103680,793878,445595,341343,12506,-5566,793878],[1412,393267,366852,761531,99976,7824,null,107800,869331,935573,342974,17353,-426569,869331]]}},"public_procurement":{"kopa_eur":13650,"ligumu_skaits":2,"periods":{"no":"2020-06-09","lidz":"2024-12-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[13650,"2024-12-11","Latvijas investīciju un attīstības aģentūra","Reprezentācijas materiālu (galda spēļu komplektu) izgatavošana"],[null,"2020-06-09","Aizsardzības ministrija","\"Galda spēles par Latvijas Neatkarības karu iegāde\""]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas investīciju un attīstības aģentūra",13650,1],["Aizsardzības ministrija",null,1]]},"pa_gadiem":{"2024":{"summa_eur":13650,"ligumu_skaits":1},"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}