{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103797064","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103797064"},"registration_number":"40103797064","company_name":"Sabiedrība ar ierobežotu atbildību \"Aura M\"","company_type":"SIA","registered_date":"2014-06-06","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2179859,174374,5916727,3,"EUR"],[2024,390599,170215,2858024,3,"EUR"],[2023,423437,127430,3615918,3,"EUR"],[2022,704014,189418,3710255,3,"EUR"],[2021,4803461,1631742,2509336,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2179859,"cogs":1942022,"gross_prof":237837,"sell_exp":25838,"admin_exp":3880,"oth_op_rev":763,"oth_op_exp":28966,"other_interest_revenues":129199,"interest_expenses":77241,"income_before_income_taxes":231874,"provision_for_income_taxes":57500,"income_after_income_taxes":174374,"net_income":174374},"balance_data":{"cash":3514,"accounts_receivable":303024,"inventories":2394024,"cur_assets":2700562,"investments":3216165,"non_cur_assets":3216165,"assets":5916727,"cur_liab":3653200,"equity":2263527,"equities":5916727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1942022,1942022,false],["net_turnover_source","gross_profit_calc",237837,237837,false],["gross_profit_calc","selling_exp",25838,25838,false],["gross_profit_calc","admin_exp",3880,3880,false],["gross_profit_calc","other_op_exp_exp",28966,28966,false]]}},"financial_ratios":{"current_ratio":{"value":0.7392319062739516},"quick_ratio":{"value":0.08390944924997262},"net_profit_margin":{"value":0.07999324726966285},"roa":{"value":0.029471361446962146},"roe":{"value":0.07703641264274735},"debt_to_equity":{"value":1.6139414285758464,"negative_equity":false},"interest_coverage":{"value":4.001954920314341},"asset_turnover":{"value":0.36842311636146136},"altman_z_score":{"value":0.9988309621280593},"roce":{"value":0.13656342513254757}},"source_ids":{"financial_statement_id":"2213231","income_statement_id":"2213231","balance_sheet_id":"2213231"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":390599,"cogs":183067,"gross_prof":207532,"sell_exp":13358,"admin_exp":13429,"oth_op_rev":29797,"oth_op_exp":20335,"other_interest_revenues":56703,"interest_expenses":37695,"income_before_income_taxes":209215,"provision_for_income_taxes":39000,"income_after_income_taxes":170215,"net_income":170215},"balance_data":{"cash":31026,"accounts_receivable":151300,"inventories":1500755,"cur_assets":1683081,"investments":1174943,"non_cur_assets":1174943,"assets":2858024,"cur_liab":538871,"equity":2319153,"equities":2858024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183067,183067,false],["net_turnover_source","gross_profit_calc",207532,207532,false],["gross_profit_calc","selling_exp",13358,13358,false],["gross_profit_calc","admin_exp",13429,13429,false],["gross_profit_calc","other_op_exp_exp",20335,20335,false]]}},"financial_ratios":{"current_ratio":{"value":3.123346775016655},"quick_ratio":{"value":0.3383481389794589},"net_profit_margin":{"value":0.43577940547722854},"roa":{"value":0.05955688265738846},"roe":{"value":0.07339533010543073},"debt_to_equity":{"value":0.23235681302613498,"negative_equity":false},"interest_coverage":{"value":6.550205597559358},"asset_turnover":{"value":0.13666750174246262},"altman_z_score":{"value":3.1867303979536987},"roce":{"value":0.10646559325753842}},"source_ids":{"financial_statement_id":"2036985","income_statement_id":"2036985","balance_sheet_id":"2036985"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":423437,"cogs":213226,"gross_prof":210211,"sell_exp":24551,"admin_exp":7816,"oth_op_rev":1067,"oth_op_exp":26295,"other_interest_revenues":46228,"interest_expenses":41414,"income_before_income_taxes":157430,"provision_for_income_taxes":30000,"income_after_income_taxes":127430,"net_income":127430},"balance_data":{"cash":27214,"accounts_receivable":153792,"inventories":1637351,"cur_assets":1818357,"investments":1797561,"non_cur_assets":1797561,"assets":3615918,"cur_liab":1310980,"equity":2304938,"equities":3615918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213226,213226,false],["net_turnover_source","gross_profit_calc",210211,210211,false],["gross_profit_calc","selling_exp",24551,24551,false],["gross_profit_calc","admin_exp",7816,7816,false],["gross_profit_calc","other_op_exp_exp",26295,26295,false]]}},"financial_ratios":{"current_ratio":{"value":1.387021159743093},"quick_ratio":{"value":0.13806923065187876},"net_profit_margin":{"value":0.30094205277290365},"roa":{"value":0.03524139651396962},"roe":{"value":0.05528565193510628},"debt_to_equity":{"value":0.5687701795015745,"negative_equity":false},"interest_coverage":{"value":4.80137151687835},"asset_turnover":{"value":0.11710359582269288},"altman_z_score":{"value":1.6666837746691683},"roce":{"value":0.08626869789990013}},"source_ids":{"financial_statement_id":"1910474","income_statement_id":"1910474","balance_sheet_id":"1910474"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":704014,"cogs":432027,"gross_prof":271987,"sell_exp":9076,"admin_exp":5727,"oth_op_rev":21784,"oth_op_exp":20936,"other_interest_revenues":10255,"interest_expenses":13869,"income_before_income_taxes":254418,"provision_for_income_taxes":65000,"income_after_income_taxes":189418,"net_income":189418},"balance_data":{"cash":111374,"accounts_receivable":161000,"inventories":1757547,"cur_assets":2029921,"investments":1680334,"non_cur_assets":1680334,"assets":3710255,"cur_liab":1412747,"equity":2297508,"equities":3710255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",432027,432027,false],["net_turnover_source","gross_profit_calc",271987,271987,false],["gross_profit_calc","selling_exp",9076,9076,false],["gross_profit_calc","admin_exp",5727,5727,false],["gross_profit_calc","other_op_exp_exp",20936,20936,false]]}},"financial_ratios":{"current_ratio":{"value":1.4368609524564555},"quick_ratio":{"value":0.19279743648367328},"net_profit_margin":{"value":0.26905430857909074},"roa":{"value":0.05105255568687327},"roe":{"value":0.08244497951693748},"debt_to_equity":{"value":0.6149040612698629,"negative_equity":false},"interest_coverage":{"value":19.344365130867402},"asset_turnover":{"value":0.18974814399549358},"altman_z_score":{"value":1.740825019375974},"roce":{"value":0.11677304279245165}},"source_ids":{"financial_statement_id":"1785886","income_statement_id":"1785886","balance_sheet_id":"1785886"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":4803461,"cogs":2939384,"gross_prof":1864077,"sell_exp":42039,"admin_exp":6460,"oth_op_rev":10804,"oth_op_exp":62096,"interest_expenses":32544,"income_before_income_taxes":1731742,"provision_for_income_taxes":100000,"income_after_income_taxes":1631742,"net_income":1631742},"balance_data":{"cash":1296794,"accounts_receivable":162025,"inventories":789941,"cur_assets":2248760,"investments":260576,"non_cur_assets":260576,"assets":2509336,"cur_liab":141246,"equity":2368090,"equities":2509336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2939384,2939384,false],["net_turnover_source","gross_profit_calc",1864077,1864077,false],["gross_profit_calc","selling_exp",42039,42039,false],["gross_profit_calc","admin_exp",6460,6460,false],["gross_profit_calc","other_op_exp_exp",62096,62096,false]]}},"financial_ratios":{"current_ratio":{"value":15.920875635416223},"quick_ratio":{"value":10.328214604307378},"net_profit_margin":{"value":0.3397013112004032},"roa":{"value":0.6502684375468252},"roe":{"value":0.6890540477769004},"debt_to_equity":{"value":0.059645537120633085,"negative_equity":false},"interest_coverage":{"value":54.2123279252704},"asset_turnover":{"value":1.9142358775389188},"altman_z_score":{"value":12.53801413149615},"roce":{"value":0.7450248934795553}},"source_ids":{"financial_statement_id":"1773972","income_statement_id":"1773972","balance_sheet_id":"1773972"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.63","4.85","7.91",3,"644.54","~ 550.37"],[2023,"55.12","6.69","7.23",3,"589.13","~ 514.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.2","1.92","2.86",2,"***","***"],["2026. gada 1. ceturksnis","39.74","1.95","2.91",4,"711.35","~ 614.56"],["2025. gada 4. ceturksnis","3.40","2.24","3.35",3,"1 091.88","~ 858.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.91,"employees":3,"gross_salary_raw":644.5357061373489,"gross_salary_formatted":"644.54","net_salary_formatted":"~ 550.37","vsaoi_employee_part":"67.68","non_taxable_minimum":"444.41","iin_part":"26.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.91,"employees":3,"gross_salary_raw":644.5357061373489,"gross_salary_formatted":"644.54","net_salary_formatted":"~ 550.37","vsaoi_employee_part":"67.68","non_taxable_minimum":"444.41","iin_part":"26.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,5,"EUR"],[2018,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40103797064","K","SIA","2014-06-06","Rīga, Blaumaņa iela 12 - 27C",1011,119440385,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203151483","2026-01-05"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010091","Centra rajons","19.63","4.85","7.91",3],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","55.12","6.69","7.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.04.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AURA M SIA","2025. gada 4. ceturksnis","3.40","0.01","3.45","2.24","3.35","3"],["AURA M SIA","2026. gada 1. ceturksnis","39.74","6.50","2.12","1.95","2.91","4"],["AURA M SIA","2026. gada 2. ceturksnis","24.2","10.7","1.29","1.92","2.86","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes","other_interest_revenues"],"data":[[399524,194330,205194,80333,25761,59440,39660,39660,39660,null,null,null,null],[272702,172470,100232,33815,13420,24524,-65536,-65536,-65536,1567,95576,null,null],[4803461,2939384,1864077,42039,6460,62096,1731742,1631742,1631742,10804,32544,100000,null],[704014,432027,271987,9076,5727,20936,254418,189418,189418,21784,13869,65000,10255],[423437,213226,210211,24551,7816,26295,157430,127430,127430,1067,41414,30000,46228]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[154961,176145,3152293,3483399,70000,70000,3553399,514627,850000,2188772,3553399,null],[144604,9049,2960639,3114292,70000,172982,3287274,393644,1757282,1136348,3287274,102982],[1296794,162025,789941,2248760,260576,260576,2509336,141246,null,2368090,2509336,null],[111374,161000,1757547,2029921,1680334,1680334,3710255,1412747,null,2297508,3710255,null],[27214,153792,1637351,1818357,1797561,1797561,3615918,1310980,null,2304938,3615918,null]]}}}