{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103798731","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103798731","company_name":"SIA ERA ESTHETIC","company_type":"SIA","registered_date":"2014-06-11","area_of_activity":{"nace_code":"8622","nace_description":"Ārstu speciālistu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,4730569,7459,412926,74,"EUR"],[2022,4112995,-206599,378645,70,"EUR"],[2021,3280131,50198,388121,64,"EUR"],[2020,2387777,11633,297814,49,"EUR"],[2019,1923988,3119,240586,35,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":74,"type_from_db":"UGP"},"income_data":{"net_turnover":4730569,"cogs":3816209,"gross_prof":914360,"sell_exp":210286,"admin_exp":695293,"oth_op_rev":52910,"oth_op_exp":45463,"income_before_income_taxes":16228,"provision_for_income_taxes":8769,"income_after_income_taxes":7459,"net_income":7459},"balance_data":{"cash":77798,"accounts_receivable":36884,"inventories":64399,"cur_assets":179081,"investments":26947,"fixed_assets":206898,"non_cur_assets":233845,"assets":412926,"cur_liab":667981,"non_cur_liab":12520,"equity":-267575,"equities":412926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3816209,3816209,false],["net_turnover_source","gross_profit_calc",914360,914360,false],["gross_profit_calc","selling_exp",210286,210286,false],["gross_profit_calc","admin_exp",695293,695293,false],["gross_profit_calc","other_op_exp_exp",45463,45463,false]]}},"financial_ratios":{"current_ratio":{"value":0.2680929547397306},"quick_ratio":{"value":0.17168452396101086},"net_profit_margin":{"value":0.001576765923930081},"roa":{"value":0.01806376929522481},"roe":{"value":-0.027876296365505},"debt_to_equity":{"value":-2.5432159207698777,"negative_equity":true},"asset_turnover":{"value":11.456214915021093},"altman_z_score":{"value":9.992488170310091},"roce":{"value":-0.06362549254082453}},"source_ids":{"financial_statement_id":"2086153","income_statement_id":"2086153","balance_sheet_id":"2086153"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":4112995,"cogs":3736042,"gross_prof":376953,"sell_exp":151729,"admin_exp":423962,"income_before_income_taxes":-198738,"provision_for_income_taxes":7861,"income_after_income_taxes":-206599,"net_income":-206599},"balance_data":{"cash":69645,"accounts_receivable":25179,"inventories":41657,"cur_assets":136481,"investments":26947,"fixed_assets":215217,"non_cur_assets":242164,"assets":378645,"cur_liab":637243,"equity":-258598,"equities":378645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3736042,3736042,false],["net_turnover_source","gross_profit_calc",376953,376953,false],["gross_profit_calc","selling_exp",151729,151729,false],["gross_profit_calc","admin_exp",423962,423962,false],["gross_profit_calc","ebit_calc",198738,-198738,true]]}},"financial_ratios":{"current_ratio":{"value":0.2141741847301579},"quick_ratio":{"value":0.14880351765339125},"net_profit_margin":{"value":-0.05023079288936651},"roa":{"value":-0.5456271705687386},"roe":{"value":0.7989195585426028},"debt_to_equity":{"value":-2.4642224611172554,"negative_equity":true},"asset_turnover":{"value":10.862404098826078},"altman_z_score":{"value":7.512776477264531},"roce":{"value":0.7685210249112522}},"source_ids":{"financial_statement_id":"1938001","income_statement_id":"1938001","balance_sheet_id":"1938001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":3280131,"cogs":2805013,"gross_prof":475118,"sell_exp":114255,"admin_exp":302984,"income_before_income_taxes":57879,"provision_for_income_taxes":7681,"income_after_income_taxes":50198,"net_income":50198},"balance_data":{"cash":63518,"accounts_receivable":16676,"inventories":40364,"cur_assets":120558,"investments":26947,"fixed_assets":240616,"non_cur_assets":267563,"assets":388121,"cur_liab":440120,"equity":-51999,"equities":388121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2805013,2805013,false],["net_turnover_source","gross_profit_calc",475118,475118,false],["gross_profit_calc","selling_exp",114255,114255,false],["gross_profit_calc","admin_exp",302984,302984,false],["gross_profit_calc","ebit_calc",57879,57879,false]]}},"financial_ratios":{"current_ratio":{"value":0.2739207488866673},"quick_ratio":{"value":0.18220939743706263},"net_profit_margin":{"value":0.015303657079549567},"roa":{"value":0.129335954509032},"roe":{"value":-0.9653647185522799},"debt_to_equity":{"value":-8.464008923248524,"negative_equity":true},"asset_turnover":{"value":8.451310287255778},"altman_z_score":{"value":8.144296216701571},"roce":{"value":-1.1130790976749554}},"source_ids":{"financial_statement_id":"1781962","income_statement_id":"1781962","balance_sheet_id":"1781962"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":49,"type_from_db":"UGP"},"income_data":{"net_turnover":2387777,"cogs":2020555,"gross_prof":367222,"sell_exp":115841,"admin_exp":239748,"income_before_income_taxes":11633,"income_after_income_taxes":11633,"net_income":11633},"balance_data":{"cash":50386,"accounts_receivable":11906,"inventories":6305,"cur_assets":68597,"investments":26947,"fixed_assets":202270,"non_cur_assets":229217,"assets":297814,"cur_liab":400011,"equity":-102197,"equities":297814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2020555,2020555,false],["net_turnover_source","gross_profit_calc",367222,367222,false],["gross_profit_calc","selling_exp",115841,115841,false],["gross_profit_calc","admin_exp",239748,239748,false],["gross_profit_calc","ebit_calc",11633,11633,false]]}},"financial_ratios":{"current_ratio":{"value":0.17148778408593765},"quick_ratio":{"value":0.15572571754276757},"net_profit_margin":{"value":0.004871895491078103},"roa":{"value":0.03906129329044303},"roe":{"value":-0.11382917306770257},"debt_to_equity":{"value":-3.914116852745188,"negative_equity":true},"asset_turnover":{"value":8.017678819665965},"altman_z_score":{"value":6.927155461397698},"roce":{"value":-0.11382917306770257}},"source_ids":{"financial_statement_id":"1781718","income_statement_id":"1781718","balance_sheet_id":"1781718"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1923988,"cogs":1378247,"gross_prof":545741,"sell_exp":128485,"admin_exp":410663,"income_before_income_taxes":6593,"provision_for_income_taxes":3474,"income_after_income_taxes":3119,"net_income":3119},"balance_data":{"cash":26737,"accounts_receivable":4527,"cur_assets":31264,"investments":26947,"fixed_assets":182375,"non_cur_assets":209322,"assets":240586,"cur_liab":354415,"equity":-113829,"equities":240586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1378247,1378247,false],["net_turnover_source","gross_profit_calc",545741,545741,false],["gross_profit_calc","selling_exp",128485,128485,false],["gross_profit_calc","admin_exp",410663,410663,false],["gross_profit_calc","ebit_calc",6593,6593,false]]}},"financial_ratios":{"current_ratio":{"value":0.08821297066997728},"quick_ratio":{"value":0.08821297066997728},"net_profit_margin":{"value":0.0016211119819874136},"roa":{"value":0.012964179129292644},"roe":{"value":-0.027400750248179288},"debt_to_equity":{"value":-3.1135738695762942,"negative_equity":true},"asset_turnover":{"value":7.997090437515068},"altman_z_score":{"value":6.567541856789252},"roce":{"value":-0.05792021365381406}},"source_ids":{"financial_statement_id":"1112944","income_statement_id":"1112944","balance_sheet_id":"1112944"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 426.04","467.28","778.02",76,"2 502.47","~ 1 774.59"],[2023,"1 240.59","382.80","664.63",73,"2 225.61","~ 1 583.79"],[2022,"1 000.77","302.90","528.14",71,"1 818.37","~ 1 301.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","476.59","151.11","264.42",82,"3 153.06","~ 2 242.63"],["2026. gada 1. ceturksnis","416.41","138.99","244.39",77,"3 103.45","~ 2 209.55"],["2025. gada 4. ceturksnis","403.31","133.49","232.47",78,"2 914.23","~ 2 073.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":778.02,"employees":76,"gross_salary_raw":2502.470241311698,"gross_salary_formatted":"2 502.47","net_salary_formatted":"~ 1 774.59","vsaoi_employee_part":"262.76","non_taxable_minimum":"0.00","iin_part":"465.12","iin_rate_percentage":"20.77","iin_rate_decimal":"0.2077"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":778.02,"employees":76,"gross_salary_raw":2502.470241311698,"gross_salary_formatted":"2 502.47","net_salary_formatted":"~ 1 774.59","vsaoi_employee_part":"262.76","non_taxable_minimum":"0.00","iin_part":"465.12","iin_rate_percentage":"20.77","iin_rate_decimal":"0.2077"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2018,27,"EUR"],[2014,1,"EUR"],[2015,14,"EUR"],[2016,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40103798731","K","SIA","2014-06-11","Rīga, Krišjāņa Valdemāra iela 41",1010,101132213,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","1 426.04","467.28","778.02",76],[2023,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","1 240.59","382.80","664.63",73],[2022,"sabiedrība ar ierobežotu atbildību","8622  ","010094","Vidzemes priekšpilsēta","1 000.77","302.90","528.14",71]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERA ESTHETIC SIA","2025. gada 4. ceturksnis","403.31","34.92","0.00","133.49","232.47","78"],["ERA ESTHETIC SIA","2026. gada 1. ceturksnis","416.41","22.86","0.00","138.99","244.39","77"],["ERA ESTHETIC SIA","2026. gada 2. ceturksnis","476.59","55.37","0.01","151.11","264.42","82"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","instrument_title","regul_title","project_title"],"data":[["2024-08-29",8000,"Latvijas veselības tūrisma klasteris","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0bcac2fa"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[1923988,1378247,545741,128485,410663,6593,3474,3119,3119,null,null],[2387777,2020555,367222,115841,239748,11633,null,11633,11633,null,null],[3280131,2805013,475118,114255,302984,57879,7681,50198,50198,null,null],[4112995,3736042,376953,151729,423962,-198738,7861,-206599,-206599,null,null],[4730569,3816209,914360,210286,695293,16228,8769,7459,7459,52910,45463]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[26737,4527,31264,26947,182375,209322,240586,354415,-113829,240586,null,null],[50386,11906,68597,26947,202270,229217,297814,400011,-102197,297814,6305,null],[63518,16676,120558,26947,240616,267563,388121,440120,-51999,388121,40364,null],[69645,25179,136481,26947,215217,242164,378645,637243,-258598,378645,41657,null],[77798,36884,179081,26947,206898,233845,412926,667981,-267575,412926,64399,12520]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay"],"data":[[-26112,-9204,-16305,-16305,-4354,-4354,27500,24708,4049,1319,5368,null],[-11154,3628,35208,null,-11173,-11173,null,-16602,7433,5368,12801,-16602]]}}}