{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103799309","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40103799309"},"registration_number":"40103799309","company_name":"Sabiedrība ar ierobežotu atbildību \"VLK 21\"","company_type":"SIA","registered_date":"2014-06-13","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,48748,14566,96011,5,"EUR"],[2024,2710,-27487,74967,5,"EUR"],[2023,28694,-23128,97697,5,"EUR"],[2022,33411,-19964,116868,5,"EUR"],[2021,19684,-7143,78156,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":48748,"cogs":21476,"gross_prof":27272,"sell_exp":10086,"admin_exp":2526,"oth_op_exp":94,"income_before_income_taxes":14566,"income_after_income_taxes":14566,"net_income":14566},"balance_data":{"cash":1225,"accounts_receivable":92791,"cur_assets":94016,"fixed_assets":1995,"non_cur_assets":1995,"assets":96011,"cur_liab":87362,"equity":8649,"equities":96011},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21476,21476,false],["net_turnover_source","gross_profit_calc",27272,27272,false],["gross_profit_calc","selling_exp",10086,10086,false],["gross_profit_calc","admin_exp",2526,2526,false],["gross_profit_calc","other_op_exp_exp",94,94,false]]}},"financial_ratios":{"current_ratio":{"value":1.076165838694169},"quick_ratio":{"value":1.076165838694169},"net_profit_margin":{"value":0.29880200213342084},"roa":{"value":0.15171178302486174},"roe":{"value":1.684125332408371},"debt_to_equity":{"value":10.100820904150769,"negative_equity":false},"asset_turnover":{"value":0.5077334888710668},"altman_z_score":{"value":1.1456593427428752},"roce":{"value":1.684125332408371}},"source_ids":{"financial_statement_id":"2148959","income_statement_id":"2148959","balance_sheet_id":"2148959"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2710,"cogs":18989,"gross_prof":-16279,"sell_exp":2951,"admin_exp":8515,"oth_op_rev":397,"oth_op_exp":139,"income_before_income_taxes":-27487,"income_after_income_taxes":-27487,"net_income":-27487},"balance_data":{"cash":832,"accounts_receivable":69995,"cur_assets":70827,"fixed_assets":4140,"non_cur_assets":4140,"assets":74967,"cur_liab":80884,"equity":-5917,"equities":74967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18989,18989,false],["net_turnover_source","gross_profit_calc",16279,-16279,true],["gross_profit_calc","selling_exp",2951,2951,false],["gross_profit_calc","admin_exp",8515,8515,false],["gross_profit_calc","other_op_exp_exp",139,139,false]]}},"financial_ratios":{"current_ratio":{"value":0.875661441076109},"quick_ratio":{"value":0.875661441076109},"net_profit_margin":{"value":-10.14280442804428},"roa":{"value":-0.36665466138434244},"roe":{"value":4.645428426567517},"debt_to_equity":{"value":-13.669765083657259,"negative_equity":true},"asset_turnover":{"value":0.03614923899849267},"altman_z_score":{"value":-1.2968831446359288},"roce":{"value":4.645428426567517}},"source_ids":{"financial_statement_id":"1986809","income_statement_id":"1986809","balance_sheet_id":"1986809"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":28694,"cogs":35900,"gross_prof":-7206,"sell_exp":7378,"admin_exp":8512,"oth_op_rev":30,"oth_op_exp":62,"income_before_income_taxes":-23128,"income_after_income_taxes":-23128,"net_income":-23128},"balance_data":{"accounts_receivable":57643,"inventories":33770,"cur_assets":91413,"fixed_assets":6284,"non_cur_assets":6284,"assets":97697,"cur_liab":76127,"equity":21570,"equities":97697},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35900,35900,false],["net_turnover_source","gross_profit_calc",7206,-7206,true],["gross_profit_calc","selling_exp",7378,7378,false],["gross_profit_calc","admin_exp",8512,8512,false],["gross_profit_calc","other_op_exp_exp",62,62,false]]}},"financial_ratios":{"current_ratio":{"value":1.2007960381993248},"quick_ratio":{"value":0.757195213262049},"net_profit_margin":{"value":-0.8060221649125253},"roa":{"value":-0.23673193649753832},"roe":{"value":-1.0722299490032452},"debt_to_equity":{"value":3.5292999536393137,"negative_equity":false},"asset_turnover":{"value":0.2937040031935474},"altman_z_score":{"value":-0.024216922533518537},"roce":{"value":-1.0722299490032452}},"source_ids":{"financial_statement_id":"1820373","income_statement_id":"1820373","balance_sheet_id":"1820373"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":33411,"cogs":34682,"gross_prof":-1271,"sell_exp":10295,"admin_exp":8292,"oth_op_exp":106,"income_before_income_taxes":-19964,"income_after_income_taxes":-19964,"net_income":-19964},"balance_data":{"cash":8805,"accounts_receivable":100282,"cur_assets":109087,"fixed_assets":7781,"non_cur_assets":7781,"assets":116868,"cur_liab":72170,"equity":44698,"equities":116868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34682,34682,false],["net_turnover_source","gross_profit_calc",1271,-1271,true],["gross_profit_calc","selling_exp",10295,10295,false],["gross_profit_calc","admin_exp",8292,8292,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":1.5115283358736318},"quick_ratio":{"value":1.5115283358736318},"net_profit_margin":{"value":-0.597527760318458},"roa":{"value":-0.170825204504227},"roe":{"value":-0.446641907915343},"debt_to_equity":{"value":1.6146136292451563,"negative_equity":false},"asset_turnover":{"value":0.2858866413389465},"altman_z_score":{"value":0.565124022959475},"roce":{"value":-0.446641907915343}},"source_ids":{"financial_statement_id":"1474773","income_statement_id":"1474773","balance_sheet_id":"1474773"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":19684,"cogs":21491,"gross_prof":-1807,"sell_exp":529,"admin_exp":4787,"oth_op_rev":370,"oth_op_exp":390,"income_before_income_taxes":-7143,"income_after_income_taxes":-7143,"net_income":-7143},"balance_data":{"cash":6852,"accounts_receivable":65923,"inventories":5381,"cur_assets":78156,"assets":78156,"cur_liab":13494,"equity":64662,"equities":78156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21491,21491,false],["net_turnover_source","gross_profit_calc",1807,-1807,true],["gross_profit_calc","selling_exp",529,529,false],["gross_profit_calc","admin_exp",4787,4787,false],["gross_profit_calc","other_op_exp_exp",390,390,false]]}},"financial_ratios":{"current_ratio":{"value":5.791907514450867},"quick_ratio":{"value":5.393137690825552},"net_profit_margin":{"value":-0.3628835602519813},"roa":{"value":-0.09139413480730846},"roe":{"value":-0.11046673471281433},"debt_to_equity":{"value":0.20868516284680338,"negative_equity":false},"asset_turnover":{"value":0.25185526383131174},"altman_z_score":{"value":3.2739591963989616},"roce":{"value":-0.11046673471281433}},"source_ids":{"financial_statement_id":"1339446","income_statement_id":"1339446","balance_sheet_id":"1339446"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","1.09","1.76",5,"86.05","~ 77.01"],[2023," -0.02","0.96","1.60",5,"78.22","~ 70.01"],[2022,"3.84","2.53","4.03",6,"164.19","~ 146.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.36","0.51",5,"99.74","~ 89.26"],["2026. gada 2. ceturksnis","0.0","0.04","0.1",5,"19.56","~ 17.50"],["2026. gada 1. ceturksnis","3.00","0.22","0.31",5,"60.62","~ 54.26"],["2025. gada 4. ceturksnis"," -1.31","0.21","0.31",5,"60.62","~ 54.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.76,"employees":5,"gross_salary_raw":86.04673902415176,"gross_salary_formatted":"86.05","net_salary_formatted":"~ 77.01","vsaoi_employee_part":"9.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.76,"employees":5,"gross_salary_raw":86.04673902415176,"gross_salary_formatted":"86.05","net_salary_formatted":"~ 77.01","vsaoi_employee_part":"9.03","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-06-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2014,5,"EUR"],[2016,10,"EUR"],[2021,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV37ZZZ40103799309","K","SIA","2014-06-13","Rīga, Stabu iela 18B - 5",1011,119302112,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010091","Centra rajons","0.00","1.09","1.76",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010091","Centra rajons"," -0.02","0.96","1.60",5],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010091","Centra rajons","3.84","2.53","4.03",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VLK 21 SIA","2026. gada 3. ceturksnis","0.0","0.0","0.87","0.36","0.51","5"],["VLK 21 SIA","2026. gada 2. ceturksnis","0.0","1.17","1.31","0.04","0.1","5"],["VLK 21 SIA","2026. gada 1. ceturksnis","3.00","2.46","0.00","0.22","0.31","5"],["VLK 21 SIA","2025. gada 4. ceturksnis"," -1.31","1.10","2.93","0.21","0.31","5"]]}}}