{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103799648","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103799648","company_name":"SIA \"KeraMets\"","company_type":"SIA","registered_date":"2014-06-13","area_of_activity":{"nace_code":"4687","nace_description":"Atkritumu un lūžņu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,784990,178080,362284,4,"EUR"],[2024,556634,-55725,206127,4,"EUR"],[2023,607828,-37990,259998,4,"EUR"],[2022,750109,100285,336707,5,"EUR"],[2021,1062645,125033,274201,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":784990,"cogs":580242,"gross_prof":204748,"sell_exp":10957,"admin_exp":9545,"oth_op_exp":711,"interest_expenses":455,"income_before_income_taxes":183080,"provision_for_income_taxes":5000,"income_after_income_taxes":178080,"net_income":178080},"balance_data":{"cash":38794,"accounts_receivable":91854,"inventories":169495,"cur_assets":300143,"fixed_assets":62141,"non_cur_assets":62141,"assets":362284,"cur_liab":7840,"equity":354444,"equities":362284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580242,580242,false],["net_turnover_source","gross_profit_calc",204748,204748,false],["gross_profit_calc","selling_exp",10957,10957,false],["gross_profit_calc","admin_exp",9545,9545,false],["gross_profit_calc","other_op_exp_exp",711,711,false]]}},"financial_ratios":{"current_ratio":{"value":38.283545918367345},"quick_ratio":{"value":16.664285714285715},"net_profit_margin":{"value":0.22685639307507102},"roa":{"value":0.49154806726214795},"roe":{"value":0.5024206926905237},"debt_to_equity":{"value":0.022119149992664566,"negative_equity":false},"interest_coverage":{"value":403.3736263736264},"asset_turnover":{"value":2.1667807576376545},"altman_z_score":{"value":24.13171173286309},"roce":{"value":0.5178109941203688}},"source_ids":{"financial_statement_id":"2232526","income_statement_id":"2232526","balance_sheet_id":"2232526"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":556634,"cogs":582116,"gross_prof":-25482,"sell_exp":15217,"admin_exp":9506,"oth_op_exp":520,"income_before_income_taxes":-50725,"provision_for_income_taxes":5000,"income_after_income_taxes":-55725,"net_income":-55725},"balance_data":{"cash":34748,"accounts_receivable":21116,"inventories":85971,"cur_assets":141835,"fixed_assets":64292,"non_cur_assets":64292,"assets":206127,"cur_liab":9763,"equity":196364,"equities":206127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582116,582116,false],["net_turnover_source","gross_profit_calc",25482,-25482,true],["gross_profit_calc","selling_exp",15217,15217,false],["gross_profit_calc","admin_exp",9506,9506,false],["gross_profit_calc","other_op_exp_exp",520,520,false]]}},"financial_ratios":{"current_ratio":{"value":14.52780907507938},"quick_ratio":{"value":5.722011676738707},"net_profit_margin":{"value":-0.10011066517675887},"roa":{"value":-0.2703430409407792},"roe":{"value":-0.283784196695932},"debt_to_equity":{"value":0.049718889409464055,"negative_equity":false},"asset_turnover":{"value":2.700441960538891},"altman_z_score":{"value":11.644231963461845},"roce":{"value":-0.2583212808865169}},"source_ids":{"financial_statement_id":"2033564","income_statement_id":"2033564","balance_sheet_id":"2033564"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":607828,"cogs":607414,"gross_prof":414,"sell_exp":16345,"admin_exp":15021,"oth_op_rev":4096,"oth_op_exp":1077,"interest_expenses":57,"income_before_income_taxes":-27990,"provision_for_income_taxes":10000,"income_after_income_taxes":-37990,"net_income":-37990},"balance_data":{"cash":83073,"accounts_receivable":4995,"inventories":99604,"cur_assets":187672,"fixed_assets":72326,"non_cur_assets":72326,"assets":259998,"cur_liab":7909,"equity":252089,"equities":259998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607414,607414,false],["net_turnover_source","gross_profit_calc",414,414,false],["gross_profit_calc","selling_exp",16345,16345,false],["gross_profit_calc","admin_exp",15021,15021,false],["gross_profit_calc","other_op_exp_exp",1077,1077,false]]}},"financial_ratios":{"current_ratio":{"value":23.728916424326716},"quick_ratio":{"value":11.135162473131874},"net_profit_margin":{"value":-0.06250123390169587},"roa":{"value":-0.1461165085885276},"roe":{"value":-0.1507007445783037},"debt_to_equity":{"value":0.03137384019136099,"negative_equity":false},"interest_coverage":{"value":-490.05263157894734},"asset_turnover":{"value":2.3378179832152557},"altman_z_score":{"value":16.703259043929776},"roce":{"value":-0.11080610419336027}},"source_ids":{"financial_statement_id":"1859887","income_statement_id":"1859887","balance_sheet_id":"1859887"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":750109,"cogs":624745,"gross_prof":125364,"sell_exp":5784,"admin_exp":8776,"oth_op_exp":516,"interest_expenses":3,"income_before_income_taxes":110285,"provision_for_income_taxes":10000,"income_after_income_taxes":100285,"net_income":100285},"balance_data":{"cash":78779,"accounts_receivable":38232,"inventories":164656,"cur_assets":281667,"fixed_assets":55040,"non_cur_assets":55040,"assets":336707,"cur_liab":6628,"equity":330079,"equities":336707},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624745,624745,false],["net_turnover_source","gross_profit_calc",125364,125364,false],["gross_profit_calc","selling_exp",5784,5784,false],["gross_profit_calc","admin_exp",8776,8776,false],["gross_profit_calc","other_op_exp_exp",516,516,false]]}},"financial_ratios":{"current_ratio":{"value":42.49652987326494},"quick_ratio":{"value":17.654043452021725},"net_profit_margin":{"value":0.1336939031527418},"roa":{"value":0.297840555735402},"roe":{"value":0.30382120643845867},"debt_to_equity":{"value":0.020080041444623862,"negative_equity":false},"interest_coverage":{"value":36762.666666666664},"asset_turnover":{"value":2.22777964224088},"altman_z_score":{"value":25.57331814586824},"roce":{"value":0.334126072849227}},"source_ids":{"financial_statement_id":"1737238","income_statement_id":"1737238","balance_sheet_id":"1737238"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1062645,"cogs":911130,"gross_prof":151515,"sell_exp":7401,"admin_exp":7623,"oth_op_rev":40,"oth_op_exp":1494,"interest_expenses":4,"income_before_income_taxes":135033,"provision_for_income_taxes":10000,"income_after_income_taxes":125033,"net_income":125033},"balance_data":{"cash":153439,"accounts_receivable":6218,"inventories":51996,"cur_assets":211653,"fixed_assets":62548,"non_cur_assets":62548,"assets":274201,"cur_liab":4407,"equity":269794,"equities":274201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",911130,911130,false],["net_turnover_source","gross_profit_calc",151515,151515,false],["gross_profit_calc","selling_exp",7401,7401,false],["gross_profit_calc","admin_exp",7623,7623,false],["gross_profit_calc","other_op_exp_exp",1494,1494,false]]}},"financial_ratios":{"current_ratio":{"value":48.02654867256637},"quick_ratio":{"value":36.228046289993195},"net_profit_margin":{"value":0.11766206023648537},"roa":{"value":0.4559903136750048},"roe":{"value":0.46343877180367243},"debt_to_equity":{"value":0.01633468498187506,"negative_equity":false},"interest_coverage":{"value":33759.25},"asset_turnover":{"value":3.87542350319656},"altman_z_score":{"value":32.485257113281335},"roce":{"value":0.5005189144310104}},"source_ids":{"financial_statement_id":"1374000","income_statement_id":"1374000","balance_sheet_id":"1374000"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.68","23.23","15.88",4,"970.47","~ 758.67"],[2023,"27.11","17.76","18.82",4,"1 150.14","~ 873.49"],[2022,"26.17","17.03","19.23",5,"940.16","~ 699.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.86","4.86","4.24",4,"1 036.47","~ 831.34"],["2026. gada 1. ceturksnis","6.66","6.26","3.85",4,"941.14","~ 767.78"],["2025. gada 4. ceturksnis","4.33","5.59","2.89",4,"706.46","~ 601.10"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.88,"employees":4,"gross_salary_raw":970.4703236530753,"gross_salary_formatted":"970.47","net_salary_formatted":"~ 758.67","vsaoi_employee_part":"101.90","non_taxable_minimum":"319.05","iin_part":"109.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.88,"employees":4,"gross_salary_raw":970.4703236530753,"gross_salary_formatted":"970.47","net_salary_formatted":"~ 758.67","vsaoi_employee_part":"101.90","non_taxable_minimum":"319.05","iin_part":"109.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2018-02-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,4,"EUR"],[2014,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-05-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV02ZZZ40103799648","K","SIA","2014-06-13","Līvānu nov., Rožupes pag., Jaudzemi, \"Industriālais parks Elektra\"",5316,105966156,100015243,"0761266"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4687  ","036410","Rožupes pag.","21.68","23.23","15.88",4],[2023,"sabiedrība ar ierobežotu atbildību","4677  ","036410","Rožupes pag.","27.11","17.76","18.82",4],[2022,"sabiedrība ar ierobežotu atbildību","4677  ","036410","Rožupes pag.","26.17","17.03","19.23",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KERAMETS SIA","2025. gada 4. ceturksnis","4.33","0.00","4.15","5.59","2.89","4"],["KERAMETS SIA","2026. gada 1. ceturksnis","6.66","0.00","8.46","6.26","3.85","4"],["KERAMETS SIA","2026. gada 2. ceturksnis","-0.86","0.0","9.96","4.86","4.24","4"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat","apturets"],"data":[["ab","RI18IB0004","Izsniegta","2018-01-26","elektrisko un elektronisko iekārtu, katalizatoru, vadu un kabeļu apsaimniekošana, metāla atkritumu pieņemšana un uzglabāšana","iekārtas nebīstamu atkritumu reģenerācijai ar jaudu līdz 75 tonnām dienā, kurās tiek veikta metālu atkritumu, tai skaitā elektrisko un elektronisko iekārtu atkritumu un nolietotu transportlīdzekļu un to detaļu, apstrāde smalcinātājos",null,null],["ab","RI18IB0004","Izsniegta","2018-01-26","elektrisko un elektronisko iekārtu, katalizatoru, vadu un kabeļu apsaimniekošana, metāla atkritumu pieņemšana un uzglabāšana","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā",null,null],["atkritumi","RI18AA0011","Atcelta","2018-03-19",null,"savākšana, pārvadāšana","2028-03-18","2025-03-13"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats","izvests_parstradei"],"data":[["2026","Plastmasa un gumija","191204",15.6,-15.6,null],["2026","Melnie metāli","191202",3.962,-3.962,null],["2026","Krāsainie metāli","191203",20.456,-20.456,null],["2026","Izlietoti katalizatori, kuri satur zeltu, sudrabu, rēniju, rodiju, pallādiju, irīdiju vai platīnu (izņemot 160807 klasi)","160801",null,-0.526,0.526],["2026","Metāli","200140",2.575,-2.575,null]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[460804,387002,73802,5776,3102,12,672,30,1862,62432,62432,62432,null],[584489,442338,142151,9068,5888,null,467,null,null,126728,126728,126728,null],[1062645,911130,151515,7401,7623,40,1494,null,4,135033,125033,125033,10000],[750109,624745,125364,5784,8776,null,516,null,3,110285,100285,100285,10000],[607828,607414,414,16345,15021,4096,1077,null,57,-27990,-37990,-37990,10000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[14644,40726,851,56221,44983,44983,101204,43171,58033,101204],[82950,5929,24374,113253,81417,81417,194670,9909,184761,194670],[153439,6218,51996,211653,62548,62548,274201,4407,269794,274201],[78779,38232,164656,281667,55040,55040,336707,6628,330079,336707],[83073,4995,99604,187672,72326,72326,259998,7909,252089,259998]]}}}