{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40103801317","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40103801317","company_name":"Sabiedrība ar ierobežotu atbildību \"Nikotiana\"","company_type":"SIA","registered_date":"2014-06-20","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,521295,55156,238346,1,"EUR"],[2024,615460,26297,220333,1,"EUR"],[2023,692840,54054,283833,1,"EUR"],[2022,1253909,106184,269886,2,"EUR"],[2021,779019,60867,182514,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":521295,"cogs":433045,"gross_prof":88250,"sell_exp":2061,"admin_exp":18857,"oth_op_exp":256,"income_before_income_taxes":67076,"provision_for_income_taxes":11920,"income_after_income_taxes":55156,"net_income":55156},"balance_data":{"cash":92746,"accounts_receivable":257,"inventories":145343,"cur_assets":238346,"assets":238346,"cur_liab":11502,"equity":226844,"equities":238346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",433045,433045,false],["net_turnover_source","gross_profit_calc",88250,88250,false],["gross_profit_calc","selling_exp",2061,2061,false],["gross_profit_calc","admin_exp",18857,18857,false],["gross_profit_calc","other_op_exp_exp",256,256,false]]}},"financial_ratios":{"current_ratio":{"value":20.722135280820726},"quick_ratio":{"value":8.085811163275952},"net_profit_margin":{"value":0.10580573379756184},"roa":{"value":0.23141147743196866},"roe":{"value":0.24314506885789353},"debt_to_equity":{"value":0.05070444887235281,"negative_equity":false},"asset_turnover":{"value":2.1871355088820454},"altman_z_score":{"value":12.828963865010735},"roce":{"value":0.2956921937542981}},"source_ids":{"financial_statement_id":"2133572","income_statement_id":"2133572","balance_sheet_id":"2133572"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":615460,"cogs":547000,"gross_prof":68460,"sell_exp":3263,"admin_exp":17442,"oth_op_exp":208,"income_before_income_taxes":47547,"provision_for_income_taxes":21250,"income_after_income_taxes":26297,"net_income":26297},"balance_data":{"cash":149997,"accounts_receivable":4309,"inventories":65626,"cur_assets":219932,"fixed_assets":401,"non_cur_assets":401,"assets":220333,"cur_liab":2405,"equity":217928,"equities":220333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547000,547000,false],["net_turnover_source","gross_profit_calc",68460,68460,false],["gross_profit_calc","selling_exp",3263,3263,false],["gross_profit_calc","admin_exp",17442,17442,false],["gross_profit_calc","other_op_exp_exp",208,208,false]]}},"financial_ratios":{"current_ratio":{"value":91.44781704781705},"quick_ratio":{"value":64.16049896049896},"net_profit_margin":{"value":0.04272739089461541},"roa":{"value":0.11935116392006645},"roe":{"value":0.12066829411548768},"debt_to_equity":{"value":0.011035754928233178,"negative_equity":false},"asset_turnover":{"value":2.793317387772145},"altman_z_score":{"value":43.06194502834035},"roce":{"value":0.2181775632318931}},"source_ids":{"financial_statement_id":"1966241","income_statement_id":"1966241","balance_sheet_id":"1966241"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":692840,"cogs":606863,"gross_prof":85977,"sell_exp":4408,"admin_exp":16077,"oth_op_exp":188,"income_before_income_taxes":65304,"provision_for_income_taxes":11250,"income_after_income_taxes":54054,"net_income":54054},"balance_data":{"cash":95116,"accounts_receivable":37,"inventories":187449,"cur_assets":282602,"fixed_assets":1231,"non_cur_assets":1231,"assets":283833,"cur_liab":7202,"equity":276631,"equities":283833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",606863,606863,false],["net_turnover_source","gross_profit_calc",85977,85977,false],["gross_profit_calc","selling_exp",4408,4408,false],["gross_profit_calc","admin_exp",16077,16077,false],["gross_profit_calc","other_op_exp_exp",188,188,false]]}},"financial_ratios":{"current_ratio":{"value":39.239377950569285},"quick_ratio":{"value":13.212024437656206},"net_profit_margin":{"value":0.07801801281681196},"roa":{"value":0.1904429717474712},"roe":{"value":0.1954010938759575},"debt_to_equity":{"value":0.02603468157943253,"negative_equity":false},"asset_turnover":{"value":2.4410128491049314},"altman_z_score":{"value":20.804518543203734},"roce":{"value":0.2360689872067845}},"source_ids":{"financial_statement_id":"1845366","income_statement_id":"1845366","balance_sheet_id":"1845366"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1253909,"cogs":1124871,"gross_prof":129038,"sell_exp":7461,"admin_exp":15226,"oth_op_exp":167,"income_before_income_taxes":106184,"income_after_income_taxes":106184,"net_income":106184},"balance_data":{"cash":112697,"accounts_receivable":72770,"inventories":82359,"cur_assets":267826,"fixed_assets":2060,"non_cur_assets":2060,"assets":269886,"cur_liab":2310,"equity":267576,"equities":269886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1124871,1124871,false],["net_turnover_source","gross_profit_calc",129038,129038,false],["gross_profit_calc","selling_exp",7461,7461,false],["gross_profit_calc","admin_exp",15226,15226,false],["gross_profit_calc","other_op_exp_exp",167,167,false]]}},"financial_ratios":{"current_ratio":{"value":115.94199134199134},"quick_ratio":{"value":80.28874458874459},"net_profit_margin":{"value":0.08468238125733207},"roa":{"value":0.3934401932667867},"roe":{"value":0.3968367865578378},"debt_to_equity":{"value":0.00863306126109965,"negative_equity":false},"asset_turnover":{"value":4.646069081019394},"altman_z_score":{"value":56.054518145371816},"roce":{"value":0.3968367865578378}},"source_ids":{"financial_statement_id":"1716177","income_statement_id":"1716177","balance_sheet_id":"1716177"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":779019,"cogs":667348,"gross_prof":111671,"sell_exp":5461,"admin_exp":13000,"oth_op_rev":743,"oth_op_exp":912,"income_before_income_taxes":93041,"provision_for_income_taxes":32174,"income_after_income_taxes":60867,"net_income":60867},"balance_data":{"cash":50878,"accounts_receivable":23755,"inventories":107881,"cur_assets":182514,"assets":182514,"cur_liab":21122,"equity":161392,"equities":182514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667348,667348,false],["net_turnover_source","gross_profit_calc",111671,111671,false],["gross_profit_calc","selling_exp",5461,5461,false],["gross_profit_calc","admin_exp",13000,13000,false],["gross_profit_calc","other_op_exp_exp",912,912,false]]}},"financial_ratios":{"current_ratio":{"value":8.64094309251018},"quick_ratio":{"value":3.5334248650695956},"net_profit_margin":{"value":0.07813288250992595},"roa":{"value":0.3334922252539531},"roe":{"value":0.37713765242391195},"debt_to_equity":{"value":0.13087389709527114,"negative_equity":false},"asset_turnover":{"value":4.268269831355403},"altman_z_score":{"value":10.43580028812195},"roce":{"value":0.5764907802121543}},"source_ids":{"financial_statement_id":"1365874","income_statement_id":"1365874","balance_sheet_id":"1365874"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.96","1.75","2.49",1,"—","—"],[2023,"39.97","1.56","2.43",1,"—","—"],[2022,"44.44","1.47","2.40",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.6","0.54","0.7",1,"—","—"],["2026. gada 1. ceturksnis","18.45","0.53","0.69",1,"—","—"],["2025. gada 4. ceturksnis","16.83","0.51","0.67",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2014-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,2,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-06-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV44ZZZ40103801317","K","SIA","2014-06-20","Rīga, Gunāra Astras iela 8 k-1 - 122",1082,117627937,100003003,10000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","47.96","1.75","2.49",1],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","39.97","1.56","2.43",1],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010094","Vidzemes priekšpilsēta","44.44","1.47","2.40",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.07.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NIKOTIANA SIA","2025. gada 4. ceturksnis","16.83","5.65","0.00","0.51","0.67","1"],["NIKOTIANA SIA","2026. gada 1. ceturksnis","18.45","6.97","0.00","0.53","0.69","1"],["NIKOTIANA SIA","2026. gada 2. ceturksnis","6.6","5.35","0.0","0.54","0.7","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[751804,636996,114808,2750,14389,5,149,97525,97525,97525,null],[779019,667348,111671,5461,13000,743,912,93041,60867,60867,32174],[1253909,1124871,129038,7461,15226,null,167,106184,106184,106184,null],[692840,606863,85977,4408,16077,null,188,65304,54054,54054,11250],[615460,547000,68460,3263,17442,null,208,47547,26297,26297,21250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[82914,130152,20380,233446,233446,4224,229222,233446,null,null],[50878,23755,107881,182514,182514,21122,161392,182514,null,null],[112697,72770,82359,267826,269886,2310,267576,269886,2060,2060],[95116,37,187449,282602,283833,7202,276631,283833,1231,1231],[149997,4309,65626,219932,220333,2405,217928,220333,401,401]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cff_ln_rcv","cff_net","net_increase","at_end_of_year","at_beginning_of_year"],"data":[[286,-26598,-258,-26570,-26570,-26570,-326,25388,28388,1492,1492,null],[89914,-60114,-9453,20347,20347,20347,null,null,null,20347,21839,1492]]}}}